Mosaic Corporation Limited - Abbreviated accounts 16.3

Mosaic Corporation Limited - Abbreviated accounts 16.3


03200163 30.7.15 29.7.16 29.7.16 Company accounts Private Limited Company FY true false true false false true false Ordinary shares 100.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032001632015-07-29032001632016-07-29032001632015-07-302016-07-29032001632014-07-31032001632014-08-012015-07-29032001632015-07-2903200163ns12:England2015-07-302016-07-2903200163ns14:PoundSterling2015-07-302016-07-2903200163ns7:Director12015-07-302016-07-2903200163ns7:OrdinaryShareClass12015-07-302016-07-2903200163ns7:Director22015-07-302016-07-2903200163ns7:Director32015-07-302016-07-2903200163ns7:Director42015-07-302016-07-2903200163ns7:RegisteredOffice2015-07-302016-07-2903200163ns7:EntityAccountantsOrAuditors2015-07-302016-07-2903200163ns5:ImprovementsOrDevelopmentAssets2015-07-302016-07-2903200163ns5:PlantMachinery2015-07-302016-07-2903200163ns5:FixturesFittings2015-07-302016-07-2903200163ns5:ComputerEquipment2015-07-302016-07-2903200163ns7:OrdinaryShareClass12016-07-2903200163ns7:OrdinaryShareClass12015-07-29
REGISTERED NUMBER: 03200163 (England and Wales)















ABBREVIATED UNAUDITED ACCOUNTS FOR THE YEAR ENDED 29TH JULY 2016

FOR

MOSAIC CORPORATION LIMITED

MOSAIC CORPORATION LIMITED (REGISTERED NUMBER: 03200163)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 29TH JULY 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

MOSAIC CORPORATION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 29TH JULY 2016







DIRECTORS: M J Canham
Mrs S J Lavin
R C Perkins
S R Smith





REGISTERED OFFICE: 1-3 Bentley Court
Finedon Road Industrial Estate
Wellingborough
Northamptonshire
NN8 4BQ





REGISTERED NUMBER: 03200163 (England and Wales)





ACCOUNTANTS: ISIS Business Solutions
Venture Court
2 Debdale Road
Wellingborough
Northamptonshire
NN8 5AA

MOSAIC CORPORATION LIMITED (REGISTERED NUMBER: 03200163)

ABBREVIATED BALANCE SHEET
29TH JULY 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 289,362 177,207

CURRENT ASSETS
Stocks 5,500 9,419
Debtors 300,072 235,680
Cash at bank and in hand 119,803 107,133
425,375 352,232
CREDITORS
Amounts falling due within one year 212,313 200,728
NET CURRENT ASSETS 213,062 151,504
TOTAL ASSETS LESS CURRENT LIABILITIES 502,424 328,711

CREDITORS
Amounts falling due after more than one
year

(188,388

)

-

PROVISIONS FOR LIABILITIES (35,464 ) (27,998 )
NET ASSETS 278,572 300,713

CAPITAL AND RESERVES
Called up share capital 3 100 100
Profit and loss account 278,472 300,613
SHAREHOLDERS' FUNDS 278,572 300,713

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29th July 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 29th July 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

MOSAIC CORPORATION LIMITED (REGISTERED NUMBER: 03200163)

ABBREVIATED BALANCE SHEET - continued
29TH JULY 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 25th April 2017 and were signed on its behalf by:





Mrs S J Lavin - Director


MOSAIC CORPORATION LIMITED (REGISTERED NUMBER: 03200163)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 29TH JULY 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property - 15% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 30th July 2015 725,005
Additions 321,850
Disposals (408,200 )
At 29th July 2016 638,655
DEPRECIATION
At 30th July 2015 547,798
Charge for year 35,518
Eliminated on disposal (234,023 )
At 29th July 2016 349,293
NET BOOK VALUE
At 29th July 2016 289,362
At 29th July 2015 177,207

MOSAIC CORPORATION LIMITED (REGISTERED NUMBER: 03200163)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 29TH JULY 2016

3. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100 Ordinary shares 100 100 100

4. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The property from which the company trades is owned by the director R C Perkins. The company paid £20,000
(2015: £20,000) during the year for its use. The balance outstanding at the balance sheet date was nil. (2015:
nil).