ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseFinancial Advisorsfalse2016-01-01Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 04644806 2016-01-01 2016-12-31 04644806 2016-12-31 04644806 2015-12-31 04644806 c:Director1 2016-01-01 2016-12-31 04644806 d:FurnitureFittings 2016-01-01 2016-12-31 04644806 d:FurnitureFittings 2016-12-31 04644806 d:FurnitureFittings 2015-12-31 04644806 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 04644806 d:Goodwill 2016-01-01 2016-12-31 04644806 d:Goodwill 2016-12-31 04644806 d:Goodwill 2015-12-31 04644806 d:CurrentFinancialInstruments 2016-12-31 04644806 d:CurrentFinancialInstruments 2015-12-31 04644806 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 04644806 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 04644806 d:ShareCapital 2016-12-31 04644806 d:ShareCapital 2015-12-31 04644806 d:RetainedEarningsAccumulatedLosses 2016-12-31 04644806 d:RetainedEarningsAccumulatedLosses 2015-12-31 04644806 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 04644806 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 04644806 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 04644806 c:FRS102 2016-01-01 2016-12-31 04644806 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 04644806 c:FullAccounts 2016-01-01 2016-12-31 04644806 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP

Registered number: 04644806









SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 04644806

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
8,000
9,000

Tangible assets
 5 
3,363
3,861

  
11,363
12,861

Current assets
  

Debtors: amounts falling due within one year
 6 
3,625
7,789

Cash at bank and in hand
 7 
22,348
13,465

  
25,973
21,254

Creditors: amounts falling due within one year
 8 
(36,120)
(21,231)

Net current (liabilities)/assets
  
 
 
(10,147)
 
 
23

Total assets less current liabilities
  
1,216
12,884

  

Net assets
  
1,216
12,884


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
1,214
12,882

  
1,216
12,884












 
Page 1

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 04644806
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 March 2017.



R C Heaversedge
Director
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Shropshire Independent Financial Services Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Green Lane Off Upper Road Shrewsbury Shropshire, SY3 9HU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the
Page 4

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.7
Financial instruments (continued)

contract.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2015 - 2).

Page 6

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2016
10,000



At 31 December 2016

10,000



Amortisation


At 1 January 2016
1,000


Charge for the year
1,000



At 31 December 2016

2,000



Net book value



At 31 December 2016
8,000



At 31 December 2015
9,000

Page 7

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 January 2016
5,052


Additions
139



At 31 December 2016

5,191



Depreciation


At 1 January 2016
1,191


Charge for the period on owned assets
637



At 31 December 2016

1,828



Net book value



At 31 December 2016
3,363



At 31 December 2015
3,861


6.


Debtors

2016
2015
£
£


Prepayments and accrued income
3,208
7,458

Deferred taxation
417
331

3,625
7,789



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
22,348
13,465

22,348
13,465


Page 8

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
-
273

Corporation tax
1,458
5,500

Other creditors
33,812
14,438

Accruals and deferred income
850
1,020

36,120
21,231



9.


Financial instruments

2016
2015
£
£

Financial assets


Financial assets measured at fair value through profit or loss
22,348
13,465

22,348
13,465





Financial assets measured at fair value through profit or loss comprise of bank and cash balances.


10.


Deferred taxation



2016


£






At beginning of year
331


Charged to profit or loss
86



At end of year
417

The deferred tax asset is made up as follows:

2016
£


Accelerated capital allowances
417

417

Page 9

 
SHROPSHIRE INDEPENDENT FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


Pension commitments

"The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £50,020 (2015: £30,000).


12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 10