Swagemaster Holdings Limited - Abbreviated accounts 16.3

Swagemaster Holdings Limited - Abbreviated accounts 16.3


09122669 1.8.15 31.7.16 31.7.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091226692015-07-31091226692016-07-31091226692015-08-012016-07-31091226692014-07-08091226692014-07-092015-07-31091226692015-07-3109122669ns12:England2015-08-012016-07-3109122669ns14:PoundSterling2015-08-012016-07-3109122669ns7:Director12015-08-012016-07-3109122669ns7:OrdinaryShareClass12015-08-012016-07-3109122669ns7:OrdinaryShareClass22015-08-012016-07-3109122669ns7:OrdinaryShareClass32015-08-012016-07-3109122669ns7:OrdinaryShareClass42015-08-012016-07-3109122669ns7:OrdinaryShareClass52015-08-012016-07-3109122669ns7:Director22015-08-012016-07-3109122669ns7:Director32015-08-012016-07-3109122669ns7:RegisteredOffice2015-08-012016-07-3109122669ns7:EntityAccountantsOrAuditors2015-08-012016-07-3109122669ns5:PlantMachinery2015-08-012016-07-3109122669ns5:FixedAssetInvestmentsOtherThanLoans2016-07-3109122669ns5:FixedAssetInvestmentsOtherThanLoans2015-07-3109122669ns5:Subsidiary12015-08-012016-07-3109122669ns5:Subsidiary12014-07-092015-07-3109122669ns7:OrdinaryShareClass12016-07-3109122669ns7:OrdinaryShareClass12015-07-3109122669ns7:OrdinaryShareClass22016-07-3109122669ns7:OrdinaryShareClass22015-07-3109122669ns7:OrdinaryShareClass32016-07-3109122669ns7:OrdinaryShareClass32015-07-3109122669ns7:OrdinaryShareClass42016-07-3109122669ns7:OrdinaryShareClass42015-07-3109122669ns7:OrdinaryShareClass52016-07-3109122669ns7:OrdinaryShareClass52015-07-3109122669ns7:Director12015-07-3109122669ns7:Director12014-07-0809122669ns7:Director12014-07-092015-07-3109122669ns7:Director12016-07-3109122669ns7:Director12015-07-3109122669ns7:Director32015-07-3109122669ns7:Director32014-07-0809122669ns7:Director32014-07-092015-07-3109122669ns7:Director32016-07-3109122669ns7:Director32015-07-31
REGISTERED NUMBER: 09122669 (England and Wales)















SWAGEMASTER HOLDINGS LIMITED

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 JULY 2016






SWAGEMASTER HOLDINGS LIMITED (REGISTERED NUMBER: 09122669)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016










Page

Company Information 1

Abbreviated Balance Sheet 2 to 3

Notes to the Abbreviated Accounts 4 to 5

SWAGEMASTER HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2016







DIRECTORS: G A Rowley
K Rowley
D Rowley





REGISTERED OFFICE: 4 Parkside Court
Greenhough Road
Lichfield
Staffordshire
WS13 7AU





REGISTERED NUMBER: 09122669 (England and Wales)





ACCOUNTANTS: Inspired Accountants (UK) Limited
Chartered Accountants
4 Parkside Court
Greenhough Road
Lichfield
Staffordshire
WS13 7AU

SWAGEMASTER HOLDINGS LIMITED (REGISTERED NUMBER: 09122669)

ABBREVIATED BALANCE SHEET
31 JULY 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 274,278 243,292
Investments 3 1,300,000 1,300,000
1,574,278 1,543,292

CURRENT ASSETS
Debtors 130,551 207,195
Cash at bank 542,037 614,888
672,588 822,083
CREDITORS
Amounts falling due within one year 138,823 110,313
NET CURRENT ASSETS 533,765 711,770
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,108,043

2,255,062

PROVISIONS FOR LIABILITIES 41,104 45,586
NET ASSETS 2,066,939 2,209,476

CAPITAL AND RESERVES
Called up share capital 4 206 206
Share premium 1,215,140 1,215,140
Profit and loss account 851,593 994,130
SHAREHOLDERS' FUNDS 2,066,939 2,209,476

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

SWAGEMASTER HOLDINGS LIMITED (REGISTERED NUMBER: 09122669)

ABBREVIATED BALANCE SHEET - continued
31 JULY 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 18 April 2017 and were signed on its behalf by:





G A Rowley - Director


SWAGEMASTER HOLDINGS LIMITED (REGISTERED NUMBER: 09122669)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc - 33% on reducing balance and 10% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 August 2015 271,738
Additions 56,164
At 31 July 2016 327,902
DEPRECIATION
At 1 August 2015 28,446
Charge for year 25,178
At 31 July 2016 53,624
NET BOOK VALUE
At 31 July 2016 274,278
At 31 July 2015 243,292

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 August 2015
and 31 July 2016 1,300,000
NET BOOK VALUE
At 31 July 2016 1,300,000
At 31 July 2015 1,300,000

SWAGEMASTER HOLDINGS LIMITED (REGISTERED NUMBER: 09122669)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 JULY 2016


3. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Swagemaster Engineering Services Limited
Nature of business: manufacture of machinery
%
Class of shares: holding
Ordinary 100.00
31.10.15 31.10.14
£    £   
Aggregate capital and reserves 627,363 498,084
Profit for the year 129,279 835,333

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
200 Ordinary £1 200 200
1 A Ordinary £1 1 1
1 B Ordinary £1 1 1
1 C Ordinary £1 1 1
1 D Ordinary £1 1 1
1 E Ordinary £1 1 1
1 F Ordinary £1 1 1
206 206

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended 31 July 2016 and the period
ended 31 July 2015:

2016 2015
£    £   
G A Rowley
Balance outstanding at start of year 50,617 -
Amounts advanced 146,448 122,045
Amounts repaid (124,792 ) (71,428 )
Balance outstanding at end of year 72,273 50,617

D Rowley
Balance outstanding at start of year 20,819 -
Amounts advanced 137,404 50,633
Amounts repaid (124,945 ) (29,814 )
Balance outstanding at end of year 33,278 20,819

Interest at the official rate has been charged to the loan accounts during the year.

The loans have been repaid within nine months of the year end.