Incandescent Limited - Accounts to registrar - small 17.1

Incandescent Limited - Accounts to registrar - small 17.1


IRIS Accounts Production v17.1.0.1158 03229236 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032292362015-12-31032292362016-12-31032292362016-01-012016-12-31032292362014-12-31032292362015-01-012015-12-31032292362015-12-3103229236ns15:EnglandWales2016-01-012016-12-3103229236ns14:PoundSterling2016-01-012016-12-3103229236ns10:Director12016-01-012016-12-3103229236ns10:Director22016-01-012016-12-3103229236ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3103229236ns10:SmallEntities2016-01-012016-12-3103229236ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3103229236ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3103229236ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3103229236ns10:FullAccounts2016-01-012016-12-310322923612016-01-012016-12-3103229236ns10:CompanySecretary12016-01-012016-12-3103229236ns10:RegisteredOffice2016-01-012016-12-3103229236ns5:CurrentFinancialInstruments2016-12-3103229236ns5:CurrentFinancialInstruments2015-12-3103229236ns5:Non-currentFinancialInstruments2016-12-3103229236ns5:Non-currentFinancialInstruments2015-12-3103229236ns5:ShareCapital2016-12-3103229236ns5:ShareCapital2015-12-3103229236ns5:RetainedEarningsAccumulatedLosses2016-12-3103229236ns5:RetainedEarningsAccumulatedLosses2015-12-3103229236ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2016-01-012016-12-3103229236ns5:PlantMachinery2016-01-012016-12-3103229236ns5:FurnitureFittings2016-01-012016-12-3103229236ns5:MotorVehicles2016-01-012016-12-3103229236ns5:NetGoodwill2015-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2015-12-3103229236ns5:NetGoodwill2016-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3103229236ns5:NetGoodwill2015-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2015-12-3103229236ns5:PlantMachinery2015-12-3103229236ns5:FurnitureFittings2015-12-3103229236ns5:MotorVehicles2015-12-3103229236ns5:PlantMachinery2016-12-3103229236ns5:FurnitureFittings2016-12-3103229236ns5:MotorVehicles2016-12-3103229236ns5:PlantMachinery2015-12-3103229236ns5:FurnitureFittings2015-12-3103229236ns5:MotorVehicles2015-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3103229236ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103229236ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3103229236ns5:CurrentFinancialInstruments2016-01-012016-12-3103229236ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3103229236ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2015-12-3103229236ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3103229236ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2015-12-3103229236ns5:HirePurchaseContracts2016-12-3103229236ns5:HirePurchaseContracts2015-12-3103229236ns5:WithinOneYear2016-12-3103229236ns5:WithinOneYear2015-12-3103229236ns5:BetweenOneFiveYears2016-12-3103229236ns5:BetweenOneFiveYears2015-12-3103229236ns5:MoreThanFiveYears2016-12-3103229236ns5:MoreThanFiveYears2015-12-3103229236ns5:AllPeriods2016-12-3103229236ns5:AllPeriods2015-12-3103229236ns5:Secured2016-12-3103229236ns5:Secured2015-12-310322923622016-01-012016-12-31


REGISTERED NUMBER: 03229236 (England and Wales)






























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

INCANDESCENT LIMITED

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INCANDESCENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: Mr D G Smith
Mr M D Sproson



SECRETARY: Mr D G Smith



REGISTERED OFFICE: 22 Oswin Road
Brailsford Industrial Park
Leicester
Leicestershire
LE3 1HR



REGISTERED NUMBER: 03229236 (England and Wales)



BANKERS: HSBC Bank plc
2-6 Gallowtree Gate
Leicester
Leicestershire
LE1 6DA

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

BALANCE SHEET
31 DECEMBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 129,783 156,212
129,783 156,212

CURRENT ASSETS
Stocks 121,584 107,602
Debtors 6 476,300 518,640
Cash at bank and in hand 38,054 43,086
635,938 669,328
CREDITORS
Amounts falling due within one year 7 273,075 268,283
NET CURRENT ASSETS 362,863 401,045
TOTAL ASSETS LESS CURRENT
LIABILITIES

492,646

557,257

CREDITORS
Amounts falling due after more than one year 8 (41,896 ) (66,193 )

PROVISIONS FOR LIABILITIES (25,957 ) (27,349 )
NET ASSETS 424,793 463,715

CAPITAL AND RESERVES
Called up share capital 40,000 40,000
Retained earnings 384,793 423,715
SHAREHOLDERS' FUNDS 424,793 463,715

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7 April 2017 and were signed on its behalf by:




Mr D G Smith - Director



Mr M D Sproson - Director


INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


1. STATUTORY INFORMATION

Incandescent Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

This is the first year in which the financial statements have been prepared under FRS 102.

TURNOVER
Revenue comprises the fair value for the sale of goods excluding value added taxes and represents net invoice.

The company supplies products to customers under standard terms and conditions. In all cases revenue is recognised
when the risks and rewards of ownership are transferred and this is defined to be on dispatch of the goods.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.


INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

CREDITORS
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are
measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the
effective interest method.

DEBTORS
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at
fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest
method, less any impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 .

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


4. INTANGIBLE FIXED ASSETS
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1 January 2016
and 31 December 2016 229,169 7,500 236,669
AMORTISATION
At 1 January 2016
and 31 December 2016 229,169 7,500 236,669
NET BOOK VALUE
At 31 December 2016 - - -
At 31 December 2015 - - -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2016 285,809 104,048 20,487 410,344
Additions 40,736 - - 40,736
Disposals (38,110 ) - - (38,110 )
At 31 December 2016 288,435 104,048 20,487 412,970
DEPRECIATION
At 1 January 2016 136,062 97,583 20,487 254,132
Charge for year 32,867 2,857 - 35,724
Eliminated on disposal (6,669 ) - - (6,669 )
At 31 December 2016 162,260 100,440 20,487 283,187
NET BOOK VALUE
At 31 December 2016 126,175 3,608 - 129,783
At 31 December 2015 149,747 6,465 - 156,212

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2016 121,497
Additions 37,063
Disposals (34,457 )
At 31 December 2016 124,103
DEPRECIATION
At 1 January 2016 23,502
Charge for year 18,087
Eliminated on disposal (6,030 )
At 31 December 2016 35,559
NET BOOK VALUE
At 31 December 2016 88,544
At 31 December 2015 97,995

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 193,087 227,019
Amounts owed by group undertakings 266,027 273,172
Other debtors 17,186 18,449
476,300 518,640

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 7,851 13,829
Hire purchase contracts (see note 9) 27,564 27,608
Trade creditors 121,296 120,341
Taxation and social security 28,967 39,463
Other creditors 87,397 67,042
273,075 268,283

Within other creditors there is a balance of £75,938 (2015: £51,993) owed to HSBC Invoice Finance (UK) Ltd in
respect of the company's invoice discounting facility.

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Bank loans 797 8,679
Hire purchase contracts (see note 9) 41,099 57,514
41,896 66,193

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2016 2015
£    £   
Net obligations repayable:
Within one year 27,564 27,608
Between one and five years 41,099 57,514
68,663 85,122

Non-cancellable
operating leases
2016 2015
£    £   
Within one year 36,919 36,550
Between one and five years 130,893 129,000
In more than five years 35,500 67,250
203,312 232,800

10. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank loans 8,648 22,508
Hire purchase contracts 68,663 85,122
Invoice Finance - 51,993
77,311 159,623

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


11. RELATED PARTY DISCLOSURES

Management charges amounting to £167,500 (2015 : £164,167) were charged by Macbeth 54 Limited.

Dividends amounting to £50,000 (2015 : £NIL) were paid to Macbeth 54 Limited.

At the year end the amount owed by Macbeth 54 Limited totalled £248,569 (2015 : £258,569).

Goods and services amounting to £28,678 (2015 : £23,541) were sold to PO Hydraulics Limited. Goods and
services amounting to £500 (2015 : £7,560) were bought from PO Hydraulics Limited.

At the year end the amount owed by PO Hydraulics Limited totalled £17,458 (2015 : £14,603).

Mr D Smith and Mr M Sproson are both directors of Macbeth 54 Limited and PO Hydraulics Limited and Macbeth
54 Limited holds 100% of the share capital in PO Hydraulics Limited.

12. CONTROLLING PARTY

The company is under the control of Macbeth 54 Limited, the holding company. Mr DG Smith and Mr MD Sproson
are directors and shareholders of Macbeth 54 Limited.