|
|
1 |
Accounting policies
|
|
Basis of preparation
|
|
The accounts have been prepared under the historical cost convention and in accordance with applicable United Kingdom Accounting Standards for Smaller Entities (effective April 2008).
|
|
|
Turnover
|
| Turnover, which is stated net of value added tax, represents the invoiced amounts of goods and services sold to third parties. Turnover is attributable to the company's continuing principal activity. |
|
|
Statement of cash flows
|
|
The Company is exempt from preparing a cash flow statement requirement under FRS1.
|
|
| Tangible fixed assets and depreciation |
| Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: |
|
| Fixtures and Fittings -- Depreciation is over 5 years at a flat rate of 20% |
| Computer Equipment -- Depreciation is over 3 years at a flat rate of 33% |
|
|
The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
|
|
2 | Operating profit |
| This is stated after charging/(crediting) |
| | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Foreign Exchange Gain | | | | 11,161 |
| | | 2,829 |
| Depreciation of owned fixed assets | | | | 1,126 |
| | | 1,365 |
| | | | | | | | | |
|
3 | Taxation on ordinary activities | |
| | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Current tax: | |
| Corporation tax - current period | | | | 187 |
| | | - |
| Total current tax | | | | 187 |
| | | - |
|
| | | | | 187 |
| | | - |
|
|
|
4 | Tangible fixed assets |
| | | | | Fixtures and Fittings | | Computer Equipment | | Total |
| | | | | £ | | £ | | £ |
| Cost or valuation |
| At 01 September 2015 | | | |
1,394 | |
6,132 | |
7,526 |
| Additions | | | |
- | |
2,065 | |
2,065 |
| At 31 August 2016 | | | |
1,394 | |
8,197 | |
9,591 |
|
| Depreciation |
| At 01 September 2015 | | | |
786 | |
5,667 | |
6,453 |
| Charged in period | | | |
283 | |
843 | |
1,126 |
| At 31 August 2016 | | | |
1,069 | |
6,510 | |
7,579 |
|
| Net book value |
| At 31 August 2016 | | | |
325 | |
1,687 | |
2,012 |
|
| At 31 August 2015 | | | |
608 | |
465 | |
1,073 |
|
|
5 | Debtors |
| | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Trade Debtors | | | | 100,243 |
| | | 93,332 |
| Other Debtors | | | | 34,441 |
| | | 59,589 |
| Prepayments | | | | 64,932 |
| | | 60,099 |
| | | | | 199,616 |
| | | 213,020 |
|
|
6 | Creditors: amounts falling due within one year |
| | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Trade Creditors | | | | 427 |
| | | 2,566 |
| Accruals and deferred Income | | | | 152,174 |
| | | 163,855 |
| Other taxation and Social Security | | | | 24,246 |
| | | 74,429 |
| | | | | 176,847 |
| | | 240,850 |
|
7 | Creditors: amounts falling due after more than one year |
| | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Bank Loans | | | | 100,648 |
| | | 109,318 |
| Debt due after more than one year | | | | 100,648 |
| | | 109,318 |
|
| | | | | 100,648 |
| | | 109,318 |
|
| Maturity profile of debt due after more than one year: |
| repayable after five years | | | | 100,648 |
| | | 109,318 |
| | | | | 100,648 | | | | 109,318 |
|
| |
|
8 | Share Capital | | 2016 | | 2016 | | 2015 | | 2015 |
| | | Number | | £ | | Number | | £ |
| Allotted, called up and fully paid: |
| Ordinary of £10.00 each |
| 100 |
| 1,000 |
| 100 |
| 1,000 |
| | | | | 1,000 |
| | | 1,000 |
|
|
9 | Profit and loss account |
| | | | | 2016 |
| | | | | £ |
| Balance at 01 September 2015 | | | (39,116) |
| Profit for the financial year | | | 39,975 |
| Balance at 31 August 2016 | | | 859 |
|
10 | Related party transactions | | | | 2016 | | | | 2015 |
| | | | | £ | | | | £ |
| Prestel and Partner International Ltd |
| Owns 100% Shares In Prestel and Partner Ltd |
| Unsecured, interest free loan for a fixed term ending 06.08.2024 |
|
| Amount due from (to) related party | | | (100,648) |
| | | (109,318) |
| Provision for doubtful debt due from related party | | | - |
| | | - |
| Amounts written off in the period | | | - |
| | | - |
|
|