BAPP Industrial Supplies (Mansfield) Limited - Period Ending 2016-12-31

BAPP Industrial Supplies (Mansfield) Limited - Period Ending 2016-12-31


BAPP Industrial Supplies (Mansfield) Limited 02496385 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of the sale of fastener parts Digita Accounts Production Advanced 6.17.8165.0 Software true 02496385 2016-01-01 2016-12-31 02496385 2016-12-31 02496385 core:RetainedEarningsAccumulatedLosses 2016-12-31 02496385 core:ShareCapital 2016-12-31 02496385 core:CurrentFinancialInstruments 2016-12-31 02496385 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02496385 core:FurnitureFittingsToolsEquipment 2016-12-31 02496385 core:MotorVehicles 2016-12-31 02496385 bus:SmallEntities 2016-01-01 2016-12-31 02496385 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02496385 bus:FullAccounts 2016-01-01 2016-12-31 02496385 bus:RegisteredOffice 2016-01-01 2016-12-31 02496385 bus:Director1 2016-01-01 2016-12-31 02496385 bus:Director2 2016-01-01 2016-12-31 02496385 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02496385 bus:Agent1 2016-01-01 2016-12-31 02496385 core:FurnitureFittings 2016-01-01 2016-12-31 02496385 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02496385 core:MotorVehicles 2016-01-01 2016-12-31 02496385 countries:UnitedKingdom 2016-01-01 2016-12-31 02496385 2015-12-31 02496385 core:FurnitureFittingsToolsEquipment 2015-12-31 02496385 core:MotorVehicles 2015-12-31 02496385 2015-01-01 2015-12-31 02496385 2015-12-31 02496385 core:RetainedEarningsAccumulatedLosses 2015-12-31 02496385 core:ShareCapital 2015-12-31 02496385 core:CurrentFinancialInstruments 2015-12-31 02496385 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02496385 core:FurnitureFittingsToolsEquipment 2015-12-31 02496385 core:MotorVehicles 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 02496385

BAPP Industrial Supplies (Mansfield) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

BAPP Industrial Supplies (Mansfield) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

BAPP Industrial Supplies (Mansfield) Limited

Company Information

Directors

Mr Dean Cook

Mr Gavin Barnes

Registered office

Prospect Close
Low Moor Ind Est
Kirkby in Ashfield
NG17 7LF

Accountants

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
BAPP Industrial Supplies (Mansfield) Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of BAPP Industrial Supplies (Mansfield) Limited for the year ended 31 December 2016 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of BAPP Industrial Supplies (Mansfield) Limited, as a body, in accordance with the terms of our engagement letter dated 2 March 2006. Our work has been undertaken solely to prepare for your approval the accounts of BAPP Industrial Supplies (Mansfield) Limited and state those matters that we have agreed to state to the Board of Directors of BAPP Industrial Supplies (Mansfield) Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BAPP Industrial Supplies (Mansfield) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that BAPP Industrial Supplies (Mansfield) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of BAPP Industrial Supplies (Mansfield) Limited. You consider that BAPP Industrial Supplies (Mansfield) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of BAPP Industrial Supplies (Mansfield) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

13 March 2017

 

BAPP Industrial Supplies (Mansfield) Limited

(Registration number: 02496385)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

184,273

167,569

Current assets

 

Stocks

5

110,335

99,348

Debtors

6

930,077

779,904

Cash at bank and in hand

 

657,449

638,287

 

1,697,861

1,517,539

Creditors: Amounts falling due within one year

7

(1,626,735)

(1,454,334)

Net current assets

 

71,126

63,205

Net assets

 

255,399

230,774

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

255,299

230,674

Total equity

 

255,399

230,774

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

BAPP Industrial Supplies (Mansfield) Limited

(Registration number: 02496385)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 13 March 2017 and signed on its behalf by:
 

.........................................

Mr Dean Cook

Director

 

BAPP Industrial Supplies (Mansfield) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
Prospect Close
Low Moor Ind Est
Kirkby in Ashfield
NG17 7LF

These financial statements were authorised for issue by the Board on 13 March 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% Straight line basis

Fixtures and fittings

10-33% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

BAPP Industrial Supplies (Mansfield) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

BAPP Industrial Supplies (Mansfield) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2015 - 20).

 

BAPP Industrial Supplies (Mansfield) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2016

143,265

199,287

342,552

Additions

10,182

62,853

73,035

Disposals

-

(67,680)

(67,680)

At 31 December 2016

153,447

194,460

347,907

Depreciation

At 1 January 2016

89,170

85,813

174,983

Charge for the year

7,218

28,289

35,507

Eliminated on disposal

-

(46,856)

(46,856)

At 31 December 2016

96,388

67,246

163,634

Carrying amount

At 31 December 2016

57,059

127,214

184,273

At 31 December 2015

54,095

113,474

167,569

5

Stocks

2016
£

2015
£

Other inventories

110,335

99,348

6

Debtors

2016
£

2015
£

Trade debtors

740,188

590,362

Other debtors

189,889

189,542

Total current trade and other debtors

930,077

779,904

7

Creditors

 

BAPP Industrial Supplies (Mansfield) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

627,465

483,132

Trade creditors

 

450,967

414,352

Taxation and social security

 

50,117

20,190

Other creditors

 

498,186

536,660

 

1,626,735

1,454,334

8

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Other borrowings

627,465

483,132

 

BAPP Industrial Supplies (Mansfield) Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

2016
 £

2015
 £

Turnover

3,122,999

2,761,442

Cost of sales

1,882,005

1,562,585

Gross profit

1,240,994

1,198,857

Gross profit (%)

39.74%

43.41%

Administrative expenses

Employment costs

554,267

547,956

Establishment costs

44,748

46,026

General administrative expenses

550,281

502,982

Finance charges

17,552

16,675

Depreciation costs

35,507

43,412

Other expenses

7,624

(3,000)

1,209,979

1,154,051

Operating profit

31,015

44,806

Interest payable and similar charges

-

571

Profit before tax

31,015

44,235

 

BAPP Industrial Supplies (Mansfield) Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

2016
£

2015
£

   

Turnover

Sale of goods, UK

3,122,999

2,761,442

   

Cost of sales

Opening raw materials

99,348

99,924

Purchases

1,657,466

1,367,941

Group Purchasing surcharge

202,082

174,746

Closing raw materials

(110,335)

(99,348)

Freight and carriage

33,444

19,322

1,882,005

1,562,585

   

Employment costs

Wages and salaries (excluding directors)

397,036

378,694

Directors remuneration

146,496

160,149

Staff pensions (Defined contribution)

1,760

-

Directors pensions (Defined contribution)

5,960

6,960

Private health insurance

977

1,608

Casual wages

2,038

545

554,267

547,956

   

Establishment costs

Rent and rates

31,704

31,675

Light, heat and power

4,291

4,793

Insurance

8,753

9,558

44,748

46,026

   

General administrative expenses

Repairs and renewals

8,875

6,032

Telephone and fax

14,930

5,821

Computer software and maintenance costs

2,627

7,683

Printing, postage and stationery

3,079

6,128

Hire of plant and machinery (Spot hire)

2,318

470

Sundry expenses

7,155

6,653

Management charges payable

442,280

400,681

Motor expenses

44,191

46,176

Advertising

13,246

3,781

Staff entertaining (allowable for tax)

2,579

3,533

Accountancy fees

2,500

2,500

Legal and professional fees

6,904

10,056

 

BAPP Industrial Supplies (Mansfield) Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

   

Bad debts written off

(403)

3,468

550,281

502,982

   

Finance charges

Bank charges

17,552

16,675

   

Depreciation costs

Depreciation of fixtures and fittings (owned)

7,218

8,854

Depreciation of motor vehicles (owned)

28,289

34,558

35,507

43,412

   

Other expenses

(Profit)/loss on disposal of tangible fixed assets

7,624

(3,000)