Furnitubes International Limited xbrl

2016-01-01 2016-12-31 2016-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 01331689 2016-12-31 01331689 2015-12-31 01331689 2014-12-31 01331689 2016-01-01 2016-12-31 01331689 2015-01-01 2015-12-31 01331689 uk-cd-pres:AllEntityOfficers 2016-01-01 2016-12-31 01331689 uk-cd-pres:AllEntityOfficers 2015-01-01 2015-12-31 01331689 uk-cd-pres:CompanySecretary1 2016-01-01 2016-12-31 01331689 uk-cd-pres:CompanySecretaryDirector1 2016-01-01 2016-12-31 01331689 uk-cd-pres:CompanySecretaryDirector1 2016-12-31 01331689 uk-cd-pres:Director1 2016-01-01 2016-12-31 01331689 uk-cd-pres:Director1 2016-12-31 01331689 uk-cd-pres:Director2 2016-01-01 2016-12-31 01331689 uk-cd-pres:Director2 2016-12-31 01331689 uk-cd-pres:Director3 2016-01-01 2016-12-31 01331689 uk-cd-pres:Director3 2016-12-31 01331689 uk-cd-pres:Director4 2016-01-01 2016-12-31 01331689 uk-cd-pres:Director4 2016-12-31 01331689 uk-cd-pres:AllOrdinaryShares 2016-12-31 01331689 uk-cd-pres:AllPreferenceShares 2016-12-31 01331689 uk-cd-pres:AllOrdinaryShares 2015-12-31 01331689 uk-cd-pres:AllPreferenceShares 2015-12-31 01331689 uk-cd-pres:AllOrdinaryShares 2016-01-01 2016-12-31 01331689 uk-cd-pres:AllPreferenceShares 2016-01-01 2016-12-31 01331689 uk-cd-pres:AllOrdinaryShares 2015-01-01 2015-12-31 01331689 uk-cd-pres:AllPreferenceShares 2015-01-01 2015-12-31 01331689 uk-cd-pres:RegisteredOffice 2016-01-01 2016-12-31 01331689 uk-cd-pres:EntityAccountantsOrAuditors 2016-12-31 01331689 uk-cd-pres:EntityAccountantsOrAuditors 2016-01-01 2016-12-31 01331689 uk-cd-pres:EntityAccountantsOrAuditors 2015-01-01 2015-12-31 01331689 uk-cd-pres:EntityBankers 2016-01-01 2016-12-31 01331689 uk-cd-pres:EntityLawyersOrLegalAdvisers 2016-01-01 2016-12-31 01331689 uk-countries:UnitedKingdom 2016-01-01 2016-12-31 01331689 uk-countries:Europe 2016-01-01 2016-12-31 01331689 uk-countries:NorthAmerica 2016-01-01 2016-12-31 01331689 uk-countries:OtherCountriesRegions 2016-01-01 2016-12-31 01331689 uk-countries:UnitedKingdom 2015-01-01 2015-12-31 01331689 uk-countries:Europe 2015-01-01 2015-12-31 01331689 uk-countries:NorthAmerica 2015-01-01 2015-12-31 01331689 uk-countries:OtherCountriesRegions 2015-01-01 2015-12-31 01331689 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2016-01-01 2016-12-31 01331689 uk-gaap-pt:LeasedTangibleFixedAssets 2016-01-01 2016-12-31 01331689 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2015-01-01 2015-12-31 01331689 uk-gaap-pt:LeasedTangibleFixedAssets 2015-01-01 2015-12-31 01331689 uk-gaap-pt:OwnedAssets 2016-01-01 2016-12-31 01331689 uk-gaap-pt:LeasedAssets 2016-01-01 2016-12-31 01331689 uk-gaap-pt:OwnedAssets 2015-01-01 2015-12-31 01331689 uk-gaap-pt:LeasedAssets 2015-01-01 2015-12-31 01331689 uk-gaap-pt:LeasedAssetsHeldAsLessee 2016-12-31 01331689 uk-gaap-pt:LeasedAssetsHeldAsLessee 2015-12-31 01331689 uk-gaap-pt:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 01331689 uk-gaap-pt:LeasedAssetsHeldAsLessee 2015-01-01 2015-12-31 01331689 uk-gaap-pt:NetGoodwill 2015-12-31 01331689 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2015-12-31 01331689 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-31 01331689 uk-gaap-pt:OtherResidualIntangibleAssets 2015-12-31 01331689 uk-gaap-pt:NetGoodwill 2016-01-01 2016-12-31 01331689 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2016-01-01 2016-12-31 01331689 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2016-01-01 2016-12-31 01331689 uk-gaap-pt:OtherResidualIntangibleAssets 2016-01-01 2016-12-31 01331689 uk-gaap-pt:NetGoodwill 2016-12-31 01331689 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2016-12-31 01331689 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 01331689 uk-gaap-pt:OtherResidualIntangibleAssets 2016-12-31 01331689 uk-gaap-pt:Buildings 2016-01-01 2016-12-31 01331689 uk-gaap-pt:Land 2016-01-01 2016-12-31 01331689 uk-gaap-pt:LandBuildings 2015-12-31 01331689 uk-gaap-pt:PlantMachinery 2015-12-31 01331689 uk-gaap-pt:FurnitureFittings 2015-12-31 01331689 uk-gaap-pt:FurnitureFittings 2015-12-31 01331689 uk-gaap-pt:OfficeEquipment 2015-12-31 01331689 uk-gaap-pt:Vehicles 2015-12-31 01331689 uk-gaap-pt:LandBuildings 2016-01-01 2016-12-31 01331689 uk-gaap-pt:PlantMachinery 2016-01-01 2016-12-31 01331689 uk-gaap-pt:FurnitureFittings 2016-01-01 2016-12-31 01331689 uk-gaap-pt:FurnitureFittings 2016-01-01 2016-12-31 01331689 uk-gaap-pt:OfficeEquipment 2016-01-01 2016-12-31 01331689 uk-gaap-pt:Vehicles 2016-01-01 2016-12-31 01331689 uk-gaap-pt:LandBuildings 2016-12-31 01331689 uk-gaap-pt:PlantMachinery 2016-12-31 01331689 uk-gaap-pt:FurnitureFittings 2016-12-31 01331689 uk-gaap-pt:OfficeEquipment 2016-12-31 01331689 uk-gaap-pt:Vehicles 2016-12-31 01331689 uk-gaap-ptx:AdministrativeExpenses 2016-01-01 2016-12-31 01331689 uk-gaap-ptx:AdministrativeExpenses 2015-01-01 2015-12-31 01331689 uk-gaap-ptx:CostSales 2016-01-01 2016-12-31 01331689 uk-gaap-ptx:CostSales 2015-01-01 2015-12-31 01331689 uk-gaap-ptx:DistributionCosts 2016-01-01 2016-12-31 01331689 uk-gaap-ptx:DistributionCosts 2015-01-01 2015-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2016-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2015-12-31 01331689 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2016-12-31 01331689 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2015-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2016-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2015-12-31 01331689 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2016-12-31 01331689 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2015-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments 2016-12-31 01331689 uk-gaap-pt:CurrentFinancialInstruments 2015-12-31 01331689 uk-gaap-pt:WithinOneYear 2016-12-31 01331689 uk-gaap-pt:BetweenOneTwoYears 2016-12-31 01331689 uk-gaap-pt:BetweenTwoFiveYears 2016-12-31 01331689 uk-gaap-pt:MoreThanFiveYears 2016-12-31 01331689 uk-gaap-pt:AfterOneYear 2016-12-31 01331689 uk-gaap-pt:WithinOneYear 2015-12-31 01331689 uk-gaap-pt:BetweenOneTwoYears 2015-12-31 01331689 uk-gaap-pt:BetweenTwoFiveYears 2015-12-31 01331689 uk-gaap-pt:MoreThanFiveYears 2015-12-31 01331689 uk-gaap-pt:AfterOneYear 2015-12-31 01331689 uk-gaap-pt:ShareCapital 2016-12-31 01331689 uk-gaap-pt:SharePremium 2016-12-31 01331689 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2016-12-31 01331689 uk-gaap-pt:RevaluationReserve 2016-12-31 01331689 uk-gaap-pt:OtherReservesSubtotal 2016-12-31 01331689 uk-gaap-pt:ShareCapital 2015-12-31 01331689 uk-gaap-pt:SharePremium 2015-12-31 01331689 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2015-12-31 01331689 uk-gaap-pt:RevaluationReserve 2015-12-31 01331689 uk-gaap-pt:OtherReservesSubtotal 2015-12-31 01331689 1 2016-01-01 2016-12-31 01331689 2 2016-01-01 2016-12-31 01331689 uk-cd-pres:FRS102 2016-01-01 2016-12-31 01331689 uk-cd-pres:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 01331689 uk-cd-pres:FullAccounts 2016-01-01 2016-12-31 01331689 uk-cd-pres:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Furnitubes International Limited
 
 
Company Registration Number
01331689
 
 
Report of the Directors and
Abridged Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2016
 
End date 31/12/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Furnitubes International Limited
 
Contents of the Financial Statements
for the Period Ended 31 December 2016
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Abridged Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Furnitubes International Limited
 
Company Information
for the Period Ended 31 December 2016
 
Directors S A Cluer
A Curran
L Bennett
A Cluer
 
Company secretary H Cluer
 
Registered office Unit 42 The Coach House
66-70 Bourne Road
Bexley
Kent DA5 1LU
 
Company Registration Number 01331689
 
Accountants Name Pomfrey Accountants Limited
Address Unit 42 The Coach House
66-70 Bourne Road
Bexley
DA5 1LU
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Furnitubes International Limited
 
Accountants' Report
for the Period Ended 31 December 2016
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 December 2016. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 December 2016 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
acounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Pomfrey Accountants Limited
Unit 42 The Coach House
66-70 Bourne Road
Bexley
DA5 1LU
 
Date 2017-03-07
Page 4
Furnitubes International Limited
Balance Sheet
for the Period Ended 31 December 2016
Company registration number 01331689
2016 2015
Notes £ £
Fixed assets
Tangible fixed assets 2 79,117 94,343
_______ _______
Total fixed assets 79,117 94,343
Current assets
Stocks 3 463,400 464,327
Debtors 4 417,990 458,573
Cash at bank and in hand 521,568 351,470
_______ _______
Total current assets/(liabilities) 1,402,958 1,274,370
Creditors
Creditors - amounts falling
due within one year 5 385,631 240,669
_______ _______
Net current assets 1,017,327 1,033,701
_______ _______
Total assets less current liabilities 1,096,444 1,128,044
_______ _______
Provision for liabilities 6 14,362 13,373
_______ _______
Long term creditors 14,362 13,373
_______ _______
Net assets/(liabilities) 1,082,082 1,114,671
Capital and reserves
Called up share capital 7 50,000 50,000
Profit and loss account 8 1,032,082 1,064,671
_______ _______
Total shareholders funds 1,082,082 1,114,671
 
 
 
 
 
 
 
 
Page 5
Furnitubes International Limited
 
Balance Sheet
for the Period Ended 31 December 2016
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken.
 
For the year ending 31 December 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2017-03-07
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name S A Cluer
 
The notes form part of these financial statements
 
 
 
 
 
 
 
Page 6
Furnitubes International Limited
Notes to the Financial Statements
for the Period Ended 31 December 2016
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Furnitubes International Limited
Notes to the Financial Statements
for the Period Ended 31 December 2016
2. Tangible fixed assets
Land and Plant and Fixtures Office Motor Total
buildings machinery and fittings equipment vehicles
Cost £ £ £ £ £ £
At 1 January 2016 34,708 85,502 80,417 342,725 79,998 623,350
Additions 8,485 4,749 18,353 31,587
Disposals 17,450 17,450
_____ _____ _____ ______ _____ ______
At 31 December 2016 34,708 93,987 80,417 347,474 80,901 637,487
Depreciation
At 1 January 2016 32,206 82,445 57,452 286,462 70,442 529,007
Charge for year 2,502 3,569 2,552 27,072 6,977 42,672
On disposals 13,309 13,309
_____ _____ _____ ______ _____ ______
At 31 December 2016 34,708 86,014 60,004 313,534 64,110 558,370
Net book value
At 31 December 2016 0 7,973 20,413 33,940 16,791 79,117
At 31 December 2015 2,502 3,057 22,965 56,263 9,556 94,343
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Furnitubes International Limited
Notes to the Financial Statements
for the Period Ended 31 December 2016
3. Stocks 2016 2015
Finished goods 463,400 464,327
Total 463,400 464,327
4. Debtors 2016 2015
Trade debtors 354,519 317,967
Other debtors 87,447
Prepayments and accrued income 63,471 53,159
______ ______
Total 417,990 458,573
5. Creditors amounts falling due within one year 2016 2015
Trade creditors 257,330 136,901
Corporation tax 1,764 16,397
Other taxation and social security 51,509 46,183
Accruals and deferred income 75,028 41,188
______ ______
Total 385,631 240,669
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Furnitubes International Limited
Notes to the Financial Statements
for the Period Ended 31 December 2016
6. Provisions for liabilities £
Provisions at 1 January 2016 13,373
Movements to 989
Movements from
_____
At 31 December 2016 14,362
7. Share capital 2016 2015
Authorised type Par value £ £
Ordinary 1 50,000 50,000
_____ _____
Total 50,000 50,000
Allotted, called up and paid £ £
Ordinary 50,000 50,000
_____ _____
Total 50,000 50,000
8. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 January 2016 1,064,671
Profit/(Loss) for year (589)
Dividends paid 32,000
_______
Retained Profit/(Loss) at 31 December 2016 1,032,082
 
 
 
 
 
 
 
Page 10