A1 Components Ltd - Period Ending 2017-02-28

A1 Components Ltd - Period Ending 2017-02-28


A1 Components Ltd 06355394 false 2016-03-01 2017-02-28 2017-02-28 The principal activity of the company is that of distributors of Automotive and Industrial Components Digita Accounts Production Advanced 6.17.8165.0 Software true 06355394 2016-03-01 2017-02-28 06355394 2017-02-28 06355394 core:RetainedEarningsAccumulatedLosses 2017-02-28 06355394 core:ShareCapital 2017-02-28 06355394 core:CurrentFinancialInstruments 2017-02-28 06355394 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 06355394 core:Non-currentFinancialInstruments 2017-02-28 06355394 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 06355394 core:FurnitureFittingsToolsEquipment 2017-02-28 06355394 core:OtherPropertyPlantEquipment 2017-02-28 06355394 bus:SmallEntities 2016-03-01 2017-02-28 06355394 bus:AuditExemptWithAccountantsReport 2016-03-01 2017-02-28 06355394 bus:FullAccounts 2016-03-01 2017-02-28 06355394 bus:Director1 2016-03-01 2017-02-28 06355394 bus:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 06355394 core:RetainedEarningsAccumulatedLosses 2016-03-01 2017-02-28 06355394 core:ShareCapital 2016-03-01 2017-02-28 06355394 core:FurnitureFittings 2016-03-01 2017-02-28 06355394 core:FurnitureFittingsToolsEquipment 2016-03-01 2017-02-28 06355394 core:OfficeEquipment 2016-03-01 2017-02-28 06355394 core:OtherPropertyPlantEquipment 2016-03-01 2017-02-28 06355394 core:PlantMachinery 2016-03-01 2017-02-28 06355394 countries:AllCountries 2016-03-01 2017-02-28 06355394 2016-02-29 06355394 core:RetainedEarningsAccumulatedLosses 2016-02-29 06355394 core:ShareCapital 2016-02-29 06355394 core:FurnitureFittingsToolsEquipment 2016-02-29 06355394 core:OtherPropertyPlantEquipment 2016-02-29 06355394 2015-03-01 2016-02-29 06355394 2016-02-29 06355394 core:RetainedEarningsAccumulatedLosses 2016-02-29 06355394 core:ShareCapital 2016-02-29 06355394 core:CurrentFinancialInstruments 2016-02-29 06355394 core:CurrentFinancialInstruments core:WithinOneYear 2016-02-29 06355394 core:Non-currentFinancialInstruments 2016-02-29 06355394 core:Non-currentFinancialInstruments core:AfterOneYear 2016-02-29 06355394 core:FurnitureFittingsToolsEquipment 2016-02-29 06355394 core:OtherPropertyPlantEquipment 2016-02-29 iso4217:GBP

Registration number: 06355394

A1 Components Ltd

Financial Statements

for the Year Ended 28 February 2017

Brooks Green Chartered Accountants Abbey House 342 Regents Park Road London N3 2LJ

 

A1 Components Ltd

(Registration number: 06355394)
Balance Sheet as at 28 February 2017
__________________________________________________________________________

Note

2017
£

2016
£

   

     

Fixed assets

   

 

Tangible assets

3

 

18,393

 

21,714

Current assets

   

 

Stocks

4

774,445

 

557,354

 

Debtors

5

398,379

 

175,514

 

Cash at bank and in hand

 

18,031

 

7,124

 

 

1,190,855

 

739,992

 

Creditors: Amounts falling due within one year

6

(709,540)

 

(323,669)

 

Net current assets

   

481,315

 

416,323

Total assets less current liabilities

   

499,708

 

438,037

Creditors: Amounts falling due after more than one year

6

 

(419,831)

 

(392,843)

Net assets

   

79,877

 

45,194

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

79,777

 

45,094

 

Total equity

   

79,877

 

45,194

For the financial year ending 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

A1 Components Ltd

(Registration number: 06355394)
Balance Sheet as at 28 February 2017
__________________________________________________________________________

Approved and authorised by the director on 4 April 2017
 



Mr Jitendrarai Rawal

Director

 

A1 Components Ltd

Statement of Changes in Equity for the Year Ended 28 February 2017
__________________________________________________________________________

Share capital
£

Profit and loss account
£

Total
£

At 1 March 2016

100

45,094

45,194

Profit for the year

-

34,683

34,683

Total comprehensive income

-

34,683

34,683

At 28 February 2017

100

79,777

79,877

 

A1 Components Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017
__________________________________________________________________________

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Office equipment

25% on reducing balance

 

A1 Components Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017
__________________________________________________________________________

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

A1 Components Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017
__________________________________________________________________________

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

6,131

7,237

 

A1 Components Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017
__________________________________________________________________________

3

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2016

37,433

28,825

66,258

Additions

2,810

-

2,810

At 28 February 2017

40,243

28,825

69,068

Depreciation

At 1 March 2016

28,263

16,281

44,544

Charge for the year

2,995

3,136

6,131

At 28 February 2017

31,258

19,417

50,675

Carrying amount

At 28 February 2017

8,985

9,408

18,393

At 29 February 2016

9,170

12,544

21,714

4

Stocks

2017
£

2016
£

Other inventories

774,445

557,354

5

Debtors

2017
£

2016
£

Trade debtors

385,322

167,594

Other debtors

13,057

7,920

Total current trade and other debtors

398,379

175,514

6

Creditors

 

A1 Components Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017
__________________________________________________________________________

2017
£

2016
£

Due within one year

Bank loans and overdrafts

326,378

138,447

Trade creditors

291,576

130,226

Amounts owed to group undertakings and undertakings in which the company has a participating interest

63,190

10,072

Taxation and social security

348

21,545

Other creditors

28,048

23,379

709,540

323,669

Due after one year

Loans and borrowings

79,831

27,843

Other non-current financial liabilities

340,000

365,000

419,831

392,843

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

18,309

26,582

Finance lease liabilities

-

1,261

Other borrowings

61,522

-

79,831

27,843