The Bridgnorth Beer Company Limited - Period Ending 2016-10-31

The Bridgnorth Beer Company Limited - Period Ending 2016-10-31


The Bridgnorth Beer Company Limited 04546582 false 2015-11-01 2016-10-31 2016-10-31 The principal activity of the company is operating public houses. Digita Accounts Production Advanced 6.17.8165.0 Software true 04546582 2015-11-01 2016-10-31 04546582 2016-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2016-10-31 04546582 core:ShareCapital 2016-10-31 04546582 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 04546582 bus:SmallEntities 2015-11-01 2016-10-31 04546582 bus:AuditExemptWithAccountantsReport 2015-11-01 2016-10-31 04546582 bus:AbridgedAccounts 2015-11-01 2016-10-31 04546582 bus:RegisteredOffice 2015-11-01 2016-10-31 04546582 bus:CompanySecretaryDirector1 2015-11-01 2016-10-31 04546582 bus:PrivateLimitedCompanyLtd 2015-11-01 2016-10-31 04546582 bus:Agent1 2015-11-01 2016-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2015-11-01 2016-10-31 04546582 core:ShareCapital 2015-11-01 2016-10-31 04546582 core:FurnitureFittings 2015-11-01 2016-10-31 04546582 countries:AllCountries 2015-11-01 2016-10-31 04546582 2015-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2015-10-31 04546582 core:ShareCapital 2015-10-31 04546582 2014-11-01 2015-10-31 04546582 2015-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2015-10-31 04546582 core:ShareCapital 2015-10-31 04546582 core:CurrentFinancialInstruments core:WithinOneYear 2015-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2014-11-01 2015-10-31 04546582 core:ShareCapital 2014-11-01 2015-10-31 04546582 2014-10-31 04546582 core:RetainedEarningsAccumulatedLosses 2014-10-31 04546582 core:ShareCapital 2014-10-31 iso4217:GBP xbrli:pure

Registration number: 04546582

The Bridgnorth Beer Company Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 October 2016

Walker Hubble
Chartered Accountants
5 Parsons Street
Dudley
West Midlands
DY1 1JJ

 

The Bridgnorth Beer Company Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 13

 

The Bridgnorth Beer Company Limited

Company Information

Director

Mr Peter Williamson

Company secretary

Mr Peter Williamson

Registered office

The Bell Inn
Wombourne Road
Trysull
Wolverhampton
WV5 7JB

Accountants

Walker Hubble
Chartered Accountants
5 Parsons Street
Dudley
West Midlands
DY1 1JJ

 

The Bridgnorth Beer Company Limited

Director's Report for the Year Ended 31 October 2016

The director presents his report and the abridged financial statements for the year ended 31 October 2016.

Director of the company

The director who held office during the year was as follows:

Mr Peter Williamson - Company secretary and director

Principal activity

The principal activity of the company is operating public houses.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 31 January 2017 and signed on its behalf by:

.........................................
Mr Peter Williamson
Company secretary and director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
The Bridgnorth Beer Company Limited
for the Year Ended 31 October 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Bridgnorth Beer Company Limited for the year ended 31 October 2016 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of The Bridgnorth Beer Company Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of The Bridgnorth Beer Company Limited and state those matters that we have agreed to state to the Board of Directors of The Bridgnorth Beer Company Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Bridgnorth Beer Company Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Bridgnorth Beer Company Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of The Bridgnorth Beer Company Limited. You consider that The Bridgnorth Beer Company Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Bridgnorth Beer Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Walker Hubble
Chartered Accountants
5 Parsons Street
Dudley
West Midlands
DY1 1JJ

31 January 2017

 

The Bridgnorth Beer Company Limited

Abridged Profit and Loss Account for the Year Ended 31 October 2016

Note

Total
31 October
2016
£

Total
31 October
2015
£

Gross profit

 

631,572

593,537

Administrative expenses

 

(532,146)

(539,385)

Other interest receivable and similar income

 

218

165

Interest payable and similar expenses

 

(7)

-

Profit before tax

4

99,637

54,317

Taxation

 

(19,698)

(10,863)

Profit for the financial year

 

79,939

43,454

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

The Bridgnorth Beer Company Limited

Statement of Comprehensive Income for the Year Ended 31 October 2016

Note

2016
£

2015
£

Profit for the year

 

79,939

43,454

Total comprehensive income for the year

 

79,939

43,454

 

The Bridgnorth Beer Company Limited

(Registration number: 04546582)
Abridged Balance Sheet as at 31 October 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

5

24,128

17,525

Current assets

 

Stocks

6

13,550

13,550

Cash at bank and in hand

 

234,438

218,010

 

247,988

231,560

Prepayments and accrued income

 

19,636

13,182

Creditors: Amounts falling due within one year

(79,375)

(113,638)

Net current assets

 

188,249

131,104

Total assets less current liabilities

 

212,377

148,629

Provisions for liabilities

(4,356)

(3,212)

Accruals and deferred income

 

(10,715)

(8,050)

Net assets

 

197,306

137,367

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

197,304

137,365

Total equity

 

197,306

137,367

For the financial year ending 31 October 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

The Bridgnorth Beer Company Limited

(Registration number: 04546582)
Abridged Balance Sheet as at 31 October 2016

Approved and authorised by the director on 31 January 2017
 

.........................................

Mr Peter Williamson

Company secretary and director

 

The Bridgnorth Beer Company Limited

Statement of Changes in Equity for the Year Ended 31 October 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2015

2

137,365

137,367

Profit for the year

-

79,939

79,939

Total comprehensive income

-

79,939

79,939

Dividends

-

(20,000)

(20,000)

At 31 October 2016

2

197,304

197,306

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2014

2

125,911

125,913

Profit for the year

-

43,454

43,454

Total comprehensive income

-

43,454

43,454

Dividends

-

(32,000)

(32,000)

At 31 October 2015

2

137,365

137,367

 

The Bridgnorth Beer Company Limited

Notes to the Abridged Financial Statements for the Year Ended 31 October 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
The Bell Inn
Wombourne Road
Trysull
Wolverhampton
WV5 7JB

These financial statements were authorised for issue by the director on 31 January 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Bridgnorth Beer Company Limited

Notes to the Abridged Financial Statements for the Year Ended 31 October 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Bridgnorth Beer Company Limited

Notes to the Abridged Financial Statements for the Year Ended 31 October 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 35 (2015 - 36).

4

Profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

2,022

1,832

 

The Bridgnorth Beer Company Limited

Notes to the Abridged Financial Statements for the Year Ended 31 October 2016

5

Tangible assets

Total
£

Cost or valuation

At 1 November 2015

63,554

Additions

8,625

At 31 October 2016

72,179

Depreciation

At 1 November 2015

46,029

Charge for the year

2,022

At 31 October 2016

48,051

Carrying amount

At 31 October 2016

24,128

At 31 October 2015

17,525

6

Stocks

2016
£

2015
£

Finished goods and goods for resale

13,550

13,550

7

Reserves

8

Dividends

 

2016

2015

 

£

£

Interim dividend of £10,000.00 (2015 - £16,000.00) per ordinary share

20,000

32,000

 

The Bridgnorth Beer Company Limited

Notes to the Abridged Financial Statements for the Year Ended 31 October 2016

9

Transition to FRS 102

These are the first financial statements that comply with FRS102. The company transitioned to FRS 102 on 1st November 2015.

Reconciliation of equity

No transition adjustment was required.

Reconciliation of Profit and Loss Account

No transition adjustment was required.