4M Floors UK Limited - Accounts to registrar - small 16.3d

4M Floors UK Limited - Accounts to registrar - small 16.3d


IRIS Accounts Production v16.3.0.987 07188488 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071884882015-12-31071884882016-12-31071884882016-01-012016-12-31071884882014-12-31071884882015-01-012015-12-31071884882015-12-3107188488ns15:EnglandWales2016-01-012016-12-3107188488ns14:PoundSterling2016-01-012016-12-3107188488ns10:Director12016-01-012016-12-3107188488ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3107188488ns10:SmallEntities2016-01-012016-12-3107188488ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3107188488ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3107188488ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3107188488ns10:FullAccounts2016-01-012016-12-310718848812016-01-012016-12-3107188488ns10:Director22016-01-012016-12-3107188488ns10:Director32016-01-012016-12-3107188488ns10:Director42016-01-012016-12-3107188488ns10:CompanySecretary12016-01-012016-12-3107188488ns10:RegisteredOffice2016-01-012016-12-3107188488ns5:CurrentFinancialInstruments2016-12-3107188488ns5:CurrentFinancialInstruments2015-12-3107188488ns5:Non-currentFinancialInstruments2016-12-3107188488ns5:Non-currentFinancialInstruments2015-12-3107188488ns5:ShareCapital2016-12-3107188488ns5:ShareCapital2015-12-3107188488ns5:RetainedEarningsAccumulatedLosses2016-12-3107188488ns5:RetainedEarningsAccumulatedLosses2015-12-3107188488ns5:NetGoodwill2016-01-012016-12-3107188488ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3107188488ns5:PlantMachinery2016-01-012016-12-3107188488ns5:FurnitureFittings2016-01-012016-12-3107188488ns5:MotorVehicles2016-01-012016-12-3107188488ns5:ComputerEquipment2016-01-012016-12-3107188488ns5:NetGoodwill2015-12-3107188488ns5:NetGoodwill2016-12-3107188488ns5:NetGoodwill2015-12-3107188488ns5:PlantMachinery2015-12-3107188488ns5:FurnitureFittings2015-12-3107188488ns5:MotorVehicles2015-12-3107188488ns5:ComputerEquipment2015-12-3107188488ns5:PlantMachinery2016-12-3107188488ns5:FurnitureFittings2016-12-3107188488ns5:MotorVehicles2016-12-3107188488ns5:ComputerEquipment2016-12-3107188488ns5:PlantMachinery2015-12-3107188488ns5:FurnitureFittings2015-12-3107188488ns5:MotorVehicles2015-12-3107188488ns5:ComputerEquipment2015-12-3107188488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3107188488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3107188488ns10:Director112015-12-3107188488ns10:Director112014-12-3107188488ns10:Director112016-01-012016-12-3107188488ns10:Director112015-01-012015-12-3107188488ns10:Director112016-12-3107188488ns10:Director112015-12-31071884883ns10:Director32015-12-31071884883ns10:Director32014-12-31071884883ns10:Director32016-01-012016-12-31071884883ns10:Director32015-01-012015-12-31071884883ns10:Director32016-12-31071884883ns10:Director32015-12-31071884884ns10:Director42015-12-31071884884ns10:Director42014-12-31071884884ns10:Director42016-01-012016-12-31071884884ns10:Director42015-01-012015-12-31071884884ns10:Director42016-12-31071884884ns10:Director42015-12-31
REGISTERED NUMBER: 07188488 (England and Wales)















4M Floors UK Limited

Unaudited Financial Statements

for the Year Ended 31 December 2016






4M Floors UK Limited (Registered number: 07188488)






Contents of the Financial Statements
for the year ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


4M Floors UK Limited

Company Information
for the year ended 31 December 2016







DIRECTORS: A James
D Roache
J R Amis
T Butterworth





SECRETARY:





REGISTERED OFFICE: Unit 9 Decade Close
High Carr Industrial Estate
Newcastle Under Lyme
Staffordshire
ST5 7UG





REGISTERED NUMBER: 07188488 (England and Wales)





ACCOUNTANTS: Slaters & Co Accountants
Lymore Villa
162a London Road
Chesterton
Newcastle
Staffordshire
ST5 7JB

4M Floors UK Limited (Registered number: 07188488)

Balance Sheet
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 12,195 12,867
Tangible assets 5 73,132 68,506
85,327 81,373

CURRENT ASSETS
Stocks 53,549 52,217
Debtors 6 1,556,628 1,396,329
Cash at bank and in hand 288,771 294,485
1,898,948 1,743,031
CREDITORS
Amounts falling due within one year 7 824,295 928,799
NET CURRENT ASSETS 1,074,653 814,232
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,159,980

895,605

CREDITORS
Amounts falling due after more than one
year

8

(6,268

)

(1,622

)

PROVISIONS FOR LIABILITIES (14,626 ) (13,482 )
NET ASSETS 1,139,086 880,501

CAPITAL AND RESERVES
Called up share capital 45,712 40,000
Retained earnings 1,093,374 840,501
1,139,086 880,501

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

4M Floors UK Limited (Registered number: 07188488)

Balance Sheet - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 13 March 2017 and were signed on its
behalf by:





A James - Director


4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements
for the year ended 31 December 2016

1. STATUTORY INFORMATION

4M Floors UK Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the balance sheet date.


4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements - continued
for the year ended 31 December 2016

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 31 December 2016 16,928
AMORTISATION
At 1 January 2016 4,061
Charge for year 672
At 31 December 2016 4,733
NET BOOK VALUE
At 31 December 2016 12,195
At 31 December 2015 12,867

4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements - continued
for the year ended 31 December 2016

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2016 16,980 - 122,246 9,104 148,330
Additions 4,440 565 23,025 - 28,030
At 31 December 2016 21,420 565 145,271 9,104 176,360
DEPRECIATION
At 1 January 2016 2,685 - 69,494 7,645 79,824
Charge for year 2,810 188 19,920 486 23,404
At 31 December 2016 5,495 188 89,414 8,131 103,228
NET BOOK VALUE
At 31 December 2016 15,925 377 55,857 973 73,132
At 31 December 2015 14,295 - 52,752 1,459 68,506

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 507,486 700,168
Amounts recoverable on contract 996,961 653,854
Other debtors 52,181 42,307
1,556,628 1,396,329

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 6,561 13,989
Trade creditors 455,098 603,607
Taxation and social security 260,840 292,996
Other creditors 101,796 18,207
824,295 928,799

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Hire purchase contracts 6,268 1,622

4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements - continued
for the year ended 31 December 2016

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2016
and 31 December 2015:

2016 2015
£    £   
A James
Balance outstanding at start of year 1,809 -
Amounts advanced 1,329 1,809
Amounts repaid (1,809 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,329 1,809

J R Amis
Balance outstanding at start of year 31,743 -
Amounts advanced 3,427 31,743
Amounts repaid (11,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24,170 31,743

T Butterworth
Balance outstanding at start of year - -
Amounts advanced 11,484 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 11,484 -

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £276,532 were paid to the directors .