Foxstone Estates Limited - Abbreviated accounts 16.1

Foxstone Estates Limited - Abbreviated accounts 16.1


02718221 1.6.15 31.5.16 31.5.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027182212015-05-31027182212016-05-31027182212015-06-012016-05-31027182212014-05-31027182212014-06-012015-05-31027182212015-05-3102718221ns12:England2015-06-012016-05-3102718221ns14:PoundSterling2015-06-012016-05-3102718221ns7:Director12015-06-012016-05-3102718221ns7:OrdinaryShareClass12015-06-012016-05-3102718221ns7:Director22015-06-012016-05-3102718221ns7:CompanySecretary2015-06-012016-05-3102718221ns7:RegisteredOffice2015-06-012016-05-3102718221ns7:EntityAccountantsOrAuditors2015-06-012016-05-3102718221ns7:EntityBankers2015-06-012016-05-3102718221ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2015-06-012016-05-3102718221ns5:FixedAssetInvestmentsOtherThanLoans2016-05-3102718221ns5:FixedAssetInvestmentsOtherThanLoans2015-05-3102718221ns5:Subsidiary12015-06-012016-05-3102718221ns5:Associate12015-06-012016-05-3102718221ns7:OrdinaryShareClass12016-05-3102718221ns7:OrdinaryShareClass12015-05-31
REGISTERED NUMBER: 02718221 (England and Wales)














FOXSTONE ESTATES LIMITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31ST MAY 2016






FOXSTONE ESTATES LIMITED (REGISTERED NUMBER: 02718221)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31ST MAY 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

FOXSTONE ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MAY 2016







DIRECTORS: R. Hopkins
J. Hopkins



SECRETARY: J. Hopkins



REGISTERED OFFICE: 135/137, Station Road,
Chingford,
London
E4 6AG



REGISTERED NUMBER: 02718221 (England and Wales)



ACCOUNTANTS: Findlay, Wetherfield, Scott & Co.,
Chartered Accountants
135/137, Station Road,
Chingford,
London
E4 6AG



BANKERS: Barclays Bank plc.,
75, High Street,
Brentwood,
Essex,
CM14 4RT

FOXSTONE ESTATES LIMITED (REGISTERED NUMBER: 02718221)

ABBREVIATED BALANCE SHEET
31ST MAY 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 1,692,545 1,476,953
Investments 3 710,050 50
2,402,595 1,477,003

CURRENT ASSETS
Stocks 2,330,656 2,319,870
Debtors 1,093,211 4,584,191
Cash at bank 2,149,545 242,247
5,573,412 7,146,308
CREDITORS
Amounts falling due within one year 2,060,462 3,263,803
NET CURRENT ASSETS 3,512,950 3,882,505
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,915,545

5,359,508

CAPITAL AND RESERVES
Called up share capital 4 200 200
Profit and loss account 5,915,345 5,359,308
SHAREHOLDERS' FUNDS 5,915,545 5,359,508

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 31st March 2017 and were signed on its behalf by:





R. Hopkins - Director


FOXSTONE ESTATES LIMITED (REGISTERED NUMBER: 02718221)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31ST MAY 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - not provided

Freehold land and buildings are not depreciated. Properties are maintained to ensure that their value does not
diminish over time and the maintenance costs are charged to the profit and loss account in the year incurred. In
the directors' opinion, depreciation would be immaterial and has not been charged.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st June 2015 1,476,953
Additions 215,592
At 31st May 2016 1,692,545
NET BOOK VALUE
At 31st May 2016 1,692,545
At 31st May 2015 1,476,953

FOXSTONE ESTATES LIMITED (REGISTERED NUMBER: 02718221)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31ST MAY 2016

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1st June 2015 50
Additions 710,000
At 31st May 2016 710,050
NET BOOK VALUE
At 31st May 2016 710,050
At 31st May 2015 50

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Snow White Launderettes Limited
Nature of business: Property investment
%
Class of shares: holding
Ordinary 100.00
2016
£   
Aggregate capital and reserves 708,751
Loss for the year (63,300 )

Foxstone Estates Limited acquired the whole of the issued ordinary share capital of Snow White Launderettes
Limited on 20th November 2015. As the company was not a subsidiary at the previous balance sheet date the
comparative figures have not been disclosed.

Associated company

Meridian South Limited
Nature of business: Property development and investment
%
Class of shares: holding
Ordinary 50.00
31/8/15 31/8/14
£    £   
Aggregate capital and reserves 5,546 600
Profit for the year/period 4,946 500

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
200 Ordinary £1 200 200

FOXSTONE ESTATES LIMITED (REGISTERED NUMBER: 02718221)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31ST MAY 2016

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

R.Hopkins is a director and majority shareholder in R.H.Property Developments Limited, from whom the
company had borrowed £1,330,589 (2015 - £1,210,267) at the balance sheet date. This is included within
creditors shown in note 9 above.

During the year the company was charged a total of £100,000 (2015 - £100,000) as management charges by R.H.
Property Developments Limited.

Loans paid to / from the joint venture and associated companies, and included within debtors shown in notes 8
and 9, are as follows:

20162015
££
Chadwell Properties LLP 259,7761,665,048
Meridian South Developments LLP (103,812)931,247
Castlehaven Developments Limited (251,968)829,063
Fairbrent Properties LLP 88,343186,580
Meridian South Limited266,238472,199

J.Hopkins is the sole director and shareholder in Kandies Management Services Limited, from whom the
company received property management services amounting to £6,297 (2015 - £3,643) during the year. There
was no balance outstanding at either balance sheet date.