Sullivans Business Consultancy Limited


true 1 July 2015 30 June 2016 30 June 2016 true false 07672641 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07672641 2015-06-30 07672641 2016-06-30 07672641 2015-07-01 2016-06-30 07672641 uk-gaap:RestatedAmount 2015-06-30 07672641 uk-gaap:RestatedAmount 2016-06-30 07672641 uk-gaap:NetGoodwill 2015-06-30 07672641 uk-gaap:NetGoodwill 2016-06-30 07672641 uk-gaap:NetGoodwill 2015-07-01 2016-06-30 07672641 uk-gaap:OtherIntangibleFixedAssets 2015-07-01 2016-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-01 2016-06-30 07672641 uk-gaap:DevelopmentCosts 2015-06-30 07672641 uk-gaap:DevelopmentCosts 2016-06-30 07672641 uk-gaap:DevelopmentCosts 2015-07-01 2016-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-06-30 07672641 uk-gaap:PlantMachinery 2015-07-01 2016-06-30 07672641 uk-gaap:PlantMachinery 2015-06-30 07672641 uk-gaap:PlantMachinery 2016-06-30 07672641 uk-gaap:Vehicles 2015-07-01 2016-06-30 07672641 uk-gaap:Vehicles 2015-06-30 07672641 uk-gaap:Vehicles 2016-06-30 07672641 uk-gaap:FixturesFittings 2015-07-01 2016-06-30 07672641 uk-gaap:FixturesFittings 2015-06-30 07672641 uk-gaap:FixturesFittings 2016-06-30 07672641 uk-gaap:ComputerEquipment 2015-07-01 2016-06-30 07672641 uk-gaap:ComputerEquipment 2015-06-30 07672641 uk-gaap:ComputerEquipment 2016-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2015-07-01 2016-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2016-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-01 2016-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-01 2016-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2015-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2015-07-01 2016-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2016-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2015-07-01 2016-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2016-06-30 07672641 uk-gaap:OtherProvisions 2015-06-30 07672641 uk-gaap:OtherProvisions 2015-07-01 2016-06-30 07672641 uk-gaap:OtherProvisions 2016-06-30 07672641 uk-gaap:WithinOneYear 2015-06-30 07672641 uk-gaap:WithinOneYear 2015-07-01 2016-06-30 07672641 uk-gaap:WithinOneYear 2016-06-30 07672641 uk-gaap:AfterOneYear 2015-06-30 07672641 uk-gaap:AfterOneYear 2015-07-01 2016-06-30 07672641 uk-gaap:AfterOneYear 2016-06-30 07672641 uk-bus:AllOrdinaryShares 2016-06-30 07672641 uk-bus:AllOrdinaryShares 2015-06-30 07672641 uk-bus:OrdinaryShareClass1 2016-06-30 07672641 uk-bus:OrdinaryShareClass2 2016-06-30 07672641 uk-bus:OrdinaryShareClass3 2016-06-30 07672641 uk-bus:OrdinaryShareClass4 2016-06-30 07672641 uk-bus:OrdinaryShareClass5 2016-06-30 07672641 uk-bus:OrdinaryShareClass1 2015-07-01 2016-06-30 07672641 uk-bus:OrdinaryShareClass2 2015-07-01 2016-06-30 07672641 uk-bus:OrdinaryShareClass3 2015-07-01 2016-06-30 07672641 uk-bus:OrdinaryShareClass4 2015-07-01 2016-06-30 07672641 uk-bus:OrdinaryShareClass5 2015-07-01 2016-06-30 07672641 uk-bus:PreferenceShareClass1 2016-06-30 07672641 uk-bus:PreferenceShareClass2 2016-06-30 07672641 uk-bus:PreferenceShareClass3 2016-06-30 07672641 uk-bus:PreferenceShareClass4 2016-06-30 07672641 uk-bus:PreferenceShareClass5 2016-06-30 07672641 uk-bus:PreferenceShareClass1 2015-07-01 2016-06-30 07672641 uk-bus:PreferenceShareClass2 2015-07-01 2016-06-30 07672641 uk-bus:PreferenceShareClass3 2015-07-01 2016-06-30 07672641 uk-bus:PreferenceShareClass4 2015-07-01 2016-06-30 07672641 uk-bus:PreferenceShareClass5 2015-07-01 2016-06-30 07672641 uk-bus:CompanySecretary 2015-07-01 2016-06-30 07672641 uk-bus:RegisteredOffice 2015-07-01 2016-06-30 07672641 uk-bus:EntityAccountantsOrAuditors 2015-07-01 2016-06-30 07672641 uk-bus:EntityAccountantsOrAuditors 2016-06-30 07672641 uk-bus:MainBusiness 2015-07-01 2016-06-30 07672641 uk-bus:EntityBankers 2015-07-01 2016-06-30 07672641 uk-bus:EntityLawyersOrLegalAdvisers 2015-07-01 2016-06-30 07672641 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-07-01 2016-06-30 07672641 uk-bus:HighestPaidDirector 2015-07-01 2016-06-30 07672641 uk-bus:HighestPaidDirector 2016-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-07-01 2016-06-30 07672641 uk-bus:AllEntityOfficers 2015-07-01 2016-06-30 07672641 uk-gaap:InvestmentProperties 2015-06-30 07672641 uk-gaap:InvestmentProperties 2015-07-01 2016-06-30 07672641 uk-gaap:InvestmentProperties 2016-06-30 07672641 uk-gaap:IntellectualProperty 2015-07-01 2016-06-30 07672641 uk-gaap:IntellectualProperty 2015-06-30 07672641 uk-gaap:IntellectualProperty 2016-06-30 07672641 uk-countries:UnitedKingdom 2015-07-01 2016-06-30 07672641 uk-countries:Europe 2015-07-01 2016-06-30 07672641 uk-countries:NorthAmerica 2015-07-01 2016-06-30 07672641 uk-countries:SouthAmerica 2015-07-01 2016-06-30 07672641 uk-countries:Asia 2015-07-01 2016-06-30 07672641 uk-countries:RestWorldOutsideUK 2015-07-01 2016-06-30 07672641 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 07672641 uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 07672641 uk-gaap:AllSubsidiaries 2015-07-01 2016-06-30 07672641 uk-gaap:AllAssociates 2015-07-01 2016-06-30 07672641 dpl-gaap:CostSales 2015-06-30 07672641 dpl-gaap:CostSales 2016-06-30 07672641 dpl-gaap:CostSales 2015-07-01 2016-06-30 07672641 dpl-gaap:DistributionCosts 2015-07-01 2016-06-30 07672641 dpl-gaap:AdministrativeExpenses 2015-07-01 2016-06-30 07672641 uk-bus:Director1 2015-07-01 2016-06-30 07672641 uk-bus:Director1 2016-06-30 07672641 2014-06-30 07672641 2015-06-30 07672641 2014-07-01 2015-06-30 07672641 uk-gaap:RestatedAmount 2014-06-30 07672641 uk-gaap:RestatedAmount 2015-06-30 07672641 uk-gaap:NetGoodwill 2014-06-30 07672641 uk-gaap:NetGoodwill 2015-06-30 07672641 uk-gaap:NetGoodwill 2014-07-01 2015-06-30 07672641 uk-gaap:OtherIntangibleFixedAssets 2014-07-01 2015-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 07672641 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-01 2015-06-30 07672641 uk-gaap:DevelopmentCosts 2014-06-30 07672641 uk-gaap:DevelopmentCosts 2015-06-30 07672641 uk-gaap:DevelopmentCosts 2014-07-01 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-06-30 07672641 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 07672641 uk-gaap:PlantMachinery 2014-07-01 2015-06-30 07672641 uk-gaap:PlantMachinery 2014-06-30 07672641 uk-gaap:PlantMachinery 2015-06-30 07672641 uk-gaap:Vehicles 2014-07-01 2015-06-30 07672641 uk-gaap:Vehicles 2014-06-30 07672641 uk-gaap:Vehicles 2015-06-30 07672641 uk-gaap:FixturesFittings 2014-07-01 2015-06-30 07672641 uk-gaap:FixturesFittings 2014-06-30 07672641 uk-gaap:FixturesFittings 2015-06-30 07672641 uk-gaap:ComputerEquipment 2014-07-01 2015-06-30 07672641 uk-gaap:ComputerEquipment 2014-06-30 07672641 uk-gaap:ComputerEquipment 2015-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2014-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2014-07-01 2015-06-30 07672641 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-01 2015-06-30 07672641 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-01 2015-06-30 07672641 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2014-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2014-07-01 2015-06-30 07672641 uk-gaap:ProvisionsForBadDebts 2015-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2014-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2014-07-01 2015-06-30 07672641 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 07672641 uk-gaap:OtherProvisions 2014-06-30 07672641 uk-gaap:OtherProvisions 2014-07-01 2015-06-30 07672641 uk-gaap:OtherProvisions 2015-06-30 07672641 uk-gaap:WithinOneYear 2014-06-30 07672641 uk-gaap:WithinOneYear 2014-07-01 2015-06-30 07672641 uk-gaap:WithinOneYear 2015-06-30 07672641 uk-gaap:AfterOneYear 2014-06-30 07672641 uk-gaap:AfterOneYear 2014-07-01 2015-06-30 07672641 uk-gaap:AfterOneYear 2015-06-30 07672641 uk-bus:AllOrdinaryShares 2015-06-30 07672641 uk-bus:AllOrdinaryShares 2014-06-30 07672641 uk-bus:OrdinaryShareClass1 2015-06-30 07672641 uk-bus:OrdinaryShareClass2 2015-06-30 07672641 uk-bus:OrdinaryShareClass3 2015-06-30 07672641 uk-bus:OrdinaryShareClass4 2015-06-30 07672641 uk-bus:OrdinaryShareClass5 2015-06-30 07672641 uk-bus:OrdinaryShareClass1 2014-07-01 2015-06-30 07672641 uk-bus:OrdinaryShareClass2 2014-07-01 2015-06-30 07672641 uk-bus:OrdinaryShareClass3 2014-07-01 2015-06-30 07672641 uk-bus:OrdinaryShareClass4 2014-07-01 2015-06-30 07672641 uk-bus:OrdinaryShareClass5 2014-07-01 2015-06-30 07672641 uk-bus:PreferenceShareClass1 2015-06-30 07672641 uk-bus:PreferenceShareClass2 2015-06-30 07672641 uk-bus:PreferenceShareClass3 2015-06-30 07672641 uk-bus:PreferenceShareClass4 2015-06-30 07672641 uk-bus:PreferenceShareClass5 2015-06-30 07672641 uk-bus:PreferenceShareClass1 2014-07-01 2015-06-30 07672641 uk-bus:PreferenceShareClass2 2014-07-01 2015-06-30 07672641 uk-bus:PreferenceShareClass3 2014-07-01 2015-06-30 07672641 uk-bus:PreferenceShareClass4 2014-07-01 2015-06-30 07672641 uk-bus:PreferenceShareClass5 2014-07-01 2015-06-30 07672641 uk-bus:CompanySecretary 2014-07-01 2015-06-30 07672641 uk-bus:RegisteredOffice 2014-07-01 2015-06-30 07672641 uk-bus:EntityAccountantsOrAuditors 2014-07-01 2015-06-30 07672641 uk-bus:EntityAccountantsOrAuditors 2015-06-30 07672641 uk-bus:MainBusiness 2014-07-01 2015-06-30 07672641 uk-bus:EntityBankers 2014-07-01 2015-06-30 07672641 uk-bus:EntityLawyersOrLegalAdvisers 2014-07-01 2015-06-30 07672641 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-07-01 2015-06-30 07672641 uk-bus:HighestPaidDirector 2014-07-01 2015-06-30 07672641 uk-bus:HighestPaidDirector 2015-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 07672641 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-07-01 2015-06-30 07672641 uk-bus:AllEntityOfficers 2014-07-01 2015-06-30 07672641 uk-gaap:InvestmentProperties 2014-06-30 07672641 uk-gaap:InvestmentProperties 2014-07-01 2015-06-30 07672641 uk-gaap:InvestmentProperties 2015-06-30 07672641 uk-gaap:IntellectualProperty 2014-07-01 2015-06-30 07672641 uk-gaap:IntellectualProperty 2014-06-30 07672641 uk-gaap:IntellectualProperty 2015-06-30 07672641 uk-countries:UnitedKingdom 2014-07-01 2015-06-30 07672641 uk-countries:Europe 2014-07-01 2015-06-30 07672641 uk-countries:NorthAmerica 2014-07-01 2015-06-30 07672641 uk-countries:SouthAmerica 2014-07-01 2015-06-30 07672641 uk-countries:Asia 2014-07-01 2015-06-30 07672641 uk-countries:RestWorldOutsideUK 2014-07-01 2015-06-30 07672641 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 07672641 uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 07672641 uk-gaap:AllSubsidiaries 2014-07-01 2015-06-30 07672641 uk-gaap:AllAssociates 2014-07-01 2015-06-30 07672641 dpl-gaap:CostSales 2014-06-30 07672641 dpl-gaap:CostSales 2015-06-30 07672641 dpl-gaap:CostSales 2014-07-01 2015-06-30 07672641 dpl-gaap:DistributionCosts 2014-07-01 2015-06-30 07672641 dpl-gaap:AdministrativeExpenses 2014-07-01 2015-06-30 07672641 uk-bus:Director1 2014-07-01 2015-06-30 07672641 uk-bus:Director1 2015-06-30
Registered number: 07672641
Sullivans Business Consultancy Limited
Abbreviated accounts
For The Year Ended 30 June 2016
Sullivans Business Consultancy Limited

Chartered Accountants

Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 2 - 200
Tangible Assets 3 7,799 11,526
7,799 11,726
CURRENT ASSETS
Stocks - 1,000
Debtors 30,979 3,619
Cash at bank and in hand 41,165 67,141
72,144 71,760
Creditors: Amounts Falling Due Within One Year (20,398 ) (24,145 )
NET CURRENT ASSETS (LIABILITIES) 51,746 47,615
TOTAL ASSETS LESS CURRENT LIABILITIES 59,545 59,341
NET ASSETS 59,545 59,341
CAPITAL AND RESERVES
Called up share capital 4 200 200
Profit and Loss Account 59,345 59,141
SHAREHOLDERS' FUNDS 59,545 59,341
For the year ending 30 June 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr David Sullivan
15 February 2017
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets other than goodwill are amortised to profit and loss account over its estimated economic life of 3 years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25%
Motor Vehicles 25%
Fixtures & Fittings 10%
Computer Equipment 25%
1.5. Stocks and Work in Progress
Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses. It is stated at cost, plus an appropriate proportion of profit where the contract has reached a stage at the balance sheet date that would enable its realisation without further work being carried out.
1.6. Deferred Taxation
The charge for taxation takes into account material amounts of taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes that are likely to reverse after the balance sheet date.
2. Intangible Assets
Total
Cost £
As at 1 July 2015 4,800
As at 30 June 2016 4,800
Amortisation
As at 1 July 2015 4,600
Provided during the period 200
As at 30 June 2016 4,800
Net Book Value
As at 30 June 2016 -
As at 1 July 2015 200
Page 2
3. Tangible Assets
Total
Cost £
As at 1 July 2015 24,876
Additions 1,373
As at 30 June 2016 26,249
Depreciation
As at 1 July 2015 13,350
Provided during the period 5,100
As at 30 June 2016 18,450
Net Book Value
As at 30 June 2016 7,799
As at 1 July 2015 11,526
4. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.0 100 100 100
Ordinary B shares 1.0 100 100 100
200 200 200
5. Transactions With and Loans to Directors
The director, D M Sullivan, charged interest of £1898 on an unsecured loan made to the company. The charge is based on the average balance outstanding during the year.
The company used property belonging to the director and his spouse during the year, for which rent of £850 was paid.
Page 3