CPR Shopfitting Limited - Abbreviated accounts 16.3

CPR Shopfitting Limited - Abbreviated accounts 16.3


07299827 P Byron C Owen R G Owen 1.7.15 30.6.16 30.6.16 Company accounts Private Limited Company FY true false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072998272015-06-30072998272016-06-30072998272015-07-012016-06-30072998272014-06-30072998272014-07-012015-06-30072998272015-06-3007299827ns12:England2015-07-012016-06-3007299827ns14:PoundSterling2015-07-012016-06-3007299827ns7:Director12015-07-012016-06-3007299827ns7:Director22015-07-012016-06-3007299827ns7:Director32015-07-012016-06-3007299827ns7:OrdinaryShareClass12015-07-012016-06-3007299827ns7:RegisteredOffice2015-07-012016-06-3007299827ns7:EntityAccountantsOrAuditors2015-07-012016-06-3007299827ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2015-07-012016-06-3007299827ns5:PlantMachinery2015-07-012016-06-3007299827ns5:FixturesFittings2015-07-012016-06-3007299827ns5:MotorVehicles2015-07-012016-06-3007299827ns5:ComputerEquipment2015-07-012016-06-3007299827ns7:OrdinaryShareClass12016-06-3007299827ns7:OrdinaryShareClass12015-06-3007299827ns7:Director22015-06-3007299827ns7:Director22014-06-3007299827ns7:Director22014-07-012015-06-3007299827ns7:Director22016-06-3007299827ns7:Director22015-06-3007299827ns7:Director12015-06-3007299827ns7:Director12014-06-3007299827ns7:Director12014-07-012015-06-3007299827ns7:Director12016-06-3007299827ns7:Director12015-06-3007299827ns7:Director32015-06-3007299827ns7:Director32014-06-3007299827ns7:Director32014-07-012015-06-3007299827ns7:Director32016-06-3007299827ns7:Director32015-06-30
REGISTERED NUMBER: 07299827 (England and Wales)















CPR SHOPFITTING LIMITED

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED

30 JUNE 2016






CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016










Page

Company information 1

Abbreviated balance sheet 2

Notes to the abbreviated accounts 4

CPR SHOPFITTING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2016







Directors: C Owen
R G Owen
P Byron





Registered office: Unit 3
Moreton Business Park
Glenrid
Wrexham
Clwyd
LL14 5DG





Registered number: 07299827 (England and Wales)





Accountants: John Davies and Co
St Andrews House
Yale Business Village
Ellice Way
Wrexham
Wrexham CB
LL13 7YL

CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

ABBREVIATED BALANCE SHEET
30 JUNE 2016

2016 2015
Notes £    £    £    £   
Fixed assets
Intangible assets 2 165,833 175,833
Tangible assets 3 436,010 248,515
601,843 424,348

Current assets
Stocks 292,142 140,600
Debtors 220,409 488,914
Cash in hand 386 365
512,937 629,879
Creditors
Amounts falling due within one year 963,987 735,990
Net current liabilities (451,050 ) (106,111 )
Total assets less current liabilities 150,793 318,237

Creditors
Amounts falling due after more than one
year

(82,240

)

(88,561

)

Provisions for liabilities (49,141 ) (46,864 )
Net assets 19,412 182,812

Capital and reserves
Called up share capital 4 100 100
Profit and loss account 19,312 182,712
Shareholders' funds 19,412 182,812

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

ABBREVIATED BALANCE SHEET - continued
30 JUNE 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 31 March 2017 and were signed on its behalf by:




P Byron - Director C Owen - Director




R G Owen - Director


CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016


1. Accounting policies

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 5% on cost
Plant and machinery - 20% on cost
Fixtures & fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period.
The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 30 JUNE 2016


2. Intangible fixed assets
Total
£   
Cost
At 1 July 2015
and 30 June 2016 200,000
Amortisation
At 1 July 2015 24,167
Amortisation for year 10,000
At 30 June 2016 34,167
Net book value

At 30 June 2016 165,833
At 30 June 2015 175,833

3. Tangible fixed assets
Total
£   
Cost
At 1 July 2015 378,620
Additions 287,967
Disposals (8,950 )
At 30 June 2016 657,637
Depreciation
At 1 July 2015 130,105
Charge for year 94,682
Eliminated on disposal (3,160 )
At 30 June 2016 221,627
Net book value
At 30 June 2016 436,010
At 30 June 2015 248,515

4. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100 Ordinary £1.00 100 100

CPR SHOPFITTING LIMITED (REGISTERED NUMBER: 07299827)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 30 JUNE 2016


5. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 30 June 2016 and
30 June 2015:

2016 2015
£    £   
C Owen
Balance outstanding at start of year 93,154 23,179
Amounts advanced - 262,980
Amounts repaid (93,154 ) (193,005 )
Balance outstanding at end of year - 93,154

P Byron
Balance outstanding at start of year 152,885 985
Amounts advanced - 151,900
Amounts repaid (152,885 ) -
Balance outstanding at end of year - 152,885

R G Owen
Balance outstanding at start of year 41,105 -
Amounts advanced - 41,105
Amounts repaid (41,105 ) -
Balance outstanding at end of year - 41,105