Ellis Civils Works Limited


true 1 July 2015 30 June 2016 30 June 2016 true false NI625617 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI625617 2015-06-30 NI625617 2016-06-30 NI625617 2015-07-01 2016-06-30 NI625617 uk-gaap:RestatedAmount 2015-06-30 NI625617 uk-gaap:RestatedAmount 2016-06-30 NI625617 uk-gaap:NetGoodwill 2015-06-30 NI625617 uk-gaap:NetGoodwill 2016-06-30 NI625617 uk-gaap:NetGoodwill 2015-07-01 2016-06-30 NI625617 uk-gaap:OtherIntangibleFixedAssets 2015-07-01 2016-06-30 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-06-30 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-01 2016-06-30 NI625617 uk-gaap:DevelopmentCosts 2015-06-30 NI625617 uk-gaap:DevelopmentCosts 2016-06-30 NI625617 uk-gaap:DevelopmentCosts 2015-07-01 2016-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-06-30 NI625617 uk-gaap:PlantMachinery 2015-07-01 2016-06-30 NI625617 uk-gaap:PlantMachinery 2015-06-30 NI625617 uk-gaap:PlantMachinery 2016-06-30 NI625617 uk-gaap:Vehicles 2015-07-01 2016-06-30 NI625617 uk-gaap:Vehicles 2015-06-30 NI625617 uk-gaap:Vehicles 2016-06-30 NI625617 uk-gaap:FixturesFittings 2015-07-01 2016-06-30 NI625617 uk-gaap:FixturesFittings 2015-06-30 NI625617 uk-gaap:FixturesFittings 2016-06-30 NI625617 uk-gaap:ComputerEquipment 2015-07-01 2016-06-30 NI625617 uk-gaap:ComputerEquipment 2015-06-30 NI625617 uk-gaap:ComputerEquipment 2016-06-30 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2015-07-01 2016-06-30 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2016-06-30 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-01 2016-06-30 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-06-30 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-01 2016-06-30 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-06-30 NI625617 uk-gaap:ProvisionsForBadDebts 2015-06-30 NI625617 uk-gaap:ProvisionsForBadDebts 2015-07-01 2016-06-30 NI625617 uk-gaap:ProvisionsForBadDebts 2016-06-30 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2015-07-01 2016-06-30 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2016-06-30 NI625617 uk-gaap:OtherProvisions 2015-06-30 NI625617 uk-gaap:OtherProvisions 2015-07-01 2016-06-30 NI625617 uk-gaap:OtherProvisions 2016-06-30 NI625617 uk-gaap:WithinOneYear 2015-06-30 NI625617 uk-gaap:WithinOneYear 2015-07-01 2016-06-30 NI625617 uk-gaap:WithinOneYear 2016-06-30 NI625617 uk-gaap:AfterOneYear 2015-06-30 NI625617 uk-gaap:AfterOneYear 2015-07-01 2016-06-30 NI625617 uk-gaap:AfterOneYear 2016-06-30 NI625617 uk-bus:AllOrdinaryShares 2016-06-30 NI625617 uk-bus:AllOrdinaryShares 2015-06-30 NI625617 uk-bus:OrdinaryShareClass1 2016-06-30 NI625617 uk-bus:OrdinaryShareClass2 2016-06-30 NI625617 uk-bus:OrdinaryShareClass3 2016-06-30 NI625617 uk-bus:OrdinaryShareClass4 2016-06-30 NI625617 uk-bus:OrdinaryShareClass5 2016-06-30 NI625617 uk-bus:OrdinaryShareClass1 2015-07-01 2016-06-30 NI625617 uk-bus:OrdinaryShareClass2 2015-07-01 2016-06-30 NI625617 uk-bus:OrdinaryShareClass3 2015-07-01 2016-06-30 NI625617 uk-bus:OrdinaryShareClass4 2015-07-01 2016-06-30 NI625617 uk-bus:OrdinaryShareClass5 2015-07-01 2016-06-30 NI625617 uk-bus:PreferenceShareClass1 2016-06-30 NI625617 uk-bus:PreferenceShareClass2 2016-06-30 NI625617 uk-bus:PreferenceShareClass3 2016-06-30 NI625617 uk-bus:PreferenceShareClass4 2016-06-30 NI625617 uk-bus:PreferenceShareClass5 2016-06-30 NI625617 uk-bus:PreferenceShareClass1 2015-07-01 2016-06-30 NI625617 uk-bus:PreferenceShareClass2 2015-07-01 2016-06-30 NI625617 uk-bus:PreferenceShareClass3 2015-07-01 2016-06-30 NI625617 uk-bus:PreferenceShareClass4 2015-07-01 2016-06-30 NI625617 uk-bus:PreferenceShareClass5 2015-07-01 2016-06-30 NI625617 uk-bus:CompanySecretary 2015-07-01 2016-06-30 NI625617 uk-bus:RegisteredOffice 2015-07-01 2016-06-30 NI625617 uk-bus:EntityAccountantsOrAuditors 2015-07-01 2016-06-30 NI625617 uk-bus:EntityAccountantsOrAuditors 2016-06-30 NI625617 uk-bus:MainBusiness 2015-07-01 2016-06-30 NI625617 uk-bus:EntityBankers 2015-07-01 2016-06-30 NI625617 uk-bus:EntityLawyersOrLegalAdvisers 2015-07-01 2016-06-30 NI625617 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-07-01 2016-06-30 NI625617 uk-bus:HighestPaidDirector 2015-07-01 2016-06-30 NI625617 uk-bus:HighestPaidDirector 2016-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-07-01 2016-06-30 NI625617 uk-bus:AllEntityOfficers 2015-07-01 2016-06-30 NI625617 uk-gaap:InvestmentProperties 2015-06-30 NI625617 uk-gaap:InvestmentProperties 2015-07-01 2016-06-30 NI625617 uk-gaap:InvestmentProperties 2016-06-30 NI625617 uk-gaap:IntellectualProperty 2015-07-01 2016-06-30 NI625617 uk-gaap:IntellectualProperty 2015-06-30 NI625617 uk-gaap:IntellectualProperty 2016-06-30 NI625617 uk-countries:UnitedKingdom 2015-07-01 2016-06-30 NI625617 uk-countries:Europe 2015-07-01 2016-06-30 NI625617 uk-countries:NorthAmerica 2015-07-01 2016-06-30 NI625617 uk-countries:SouthAmerica 2015-07-01 2016-06-30 NI625617 uk-countries:Asia 2015-07-01 2016-06-30 NI625617 uk-countries:RestWorldOutsideUK 2015-07-01 2016-06-30 NI625617 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 NI625617 uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 NI625617 uk-gaap:AllSubsidiaries 2015-07-01 2016-06-30 NI625617 uk-gaap:AllAssociates 2015-07-01 2016-06-30 NI625617 dpl-gaap:CostSales 2015-06-30 NI625617 dpl-gaap:CostSales 2016-06-30 NI625617 dpl-gaap:CostSales 2015-07-01 2016-06-30 NI625617 dpl-gaap:DistributionCosts 2015-07-01 2016-06-30 NI625617 dpl-gaap:AdministrativeExpenses 2015-07-01 2016-06-30 NI625617 uk-bus:Director1 2015-07-01 2016-06-30 NI625617 uk-bus:Director1 2016-06-30 NI625617 uk-bus:Director2 2015-07-01 2016-06-30 NI625617 uk-bus:Director2 2016-06-30 NI625617 uk-bus:Director3 2015-07-01 2016-06-30 NI625617 uk-bus:Director3 2016-06-30 NI625617 uk-bus:Director4 2015-07-01 2016-06-30 NI625617 uk-bus:Director4 2016-06-30 NI625617 2014-07-08 NI625617 2015-06-30 NI625617 2014-07-09 2015-06-30 NI625617 uk-gaap:RestatedAmount 2014-07-08 NI625617 uk-gaap:RestatedAmount 2015-06-30 NI625617 uk-gaap:NetGoodwill 2014-07-08 NI625617 uk-gaap:NetGoodwill 2015-06-30 NI625617 uk-gaap:NetGoodwill 2014-07-09 2015-06-30 NI625617 uk-gaap:OtherIntangibleFixedAssets 2014-07-09 2015-06-30 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-08 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 NI625617 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-09 2015-06-30 NI625617 uk-gaap:DevelopmentCosts 2014-07-08 NI625617 uk-gaap:DevelopmentCosts 2015-06-30 NI625617 uk-gaap:DevelopmentCosts 2014-07-09 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-08 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-09 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-09 2015-06-30 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-08 NI625617 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 NI625617 uk-gaap:PlantMachinery 2014-07-09 2015-06-30 NI625617 uk-gaap:PlantMachinery 2014-07-08 NI625617 uk-gaap:PlantMachinery 2015-06-30 NI625617 uk-gaap:Vehicles 2014-07-09 2015-06-30 NI625617 uk-gaap:Vehicles 2014-07-08 NI625617 uk-gaap:Vehicles 2015-06-30 NI625617 uk-gaap:FixturesFittings 2014-07-09 2015-06-30 NI625617 uk-gaap:FixturesFittings 2014-07-08 NI625617 uk-gaap:FixturesFittings 2015-06-30 NI625617 uk-gaap:ComputerEquipment 2014-07-09 2015-06-30 NI625617 uk-gaap:ComputerEquipment 2014-07-08 NI625617 uk-gaap:ComputerEquipment 2015-06-30 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2014-07-08 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2014-07-09 2015-06-30 NI625617 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-08 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-09 2015-06-30 NI625617 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-08 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-09 2015-06-30 NI625617 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 NI625617 uk-gaap:ProvisionsForBadDebts 2014-07-08 NI625617 uk-gaap:ProvisionsForBadDebts 2014-07-09 2015-06-30 NI625617 uk-gaap:ProvisionsForBadDebts 2015-06-30 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2014-07-08 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2014-07-09 2015-06-30 NI625617 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 NI625617 uk-gaap:OtherProvisions 2014-07-08 NI625617 uk-gaap:OtherProvisions 2014-07-09 2015-06-30 NI625617 uk-gaap:OtherProvisions 2015-06-30 NI625617 uk-gaap:WithinOneYear 2014-07-08 NI625617 uk-gaap:WithinOneYear 2014-07-09 2015-06-30 NI625617 uk-gaap:WithinOneYear 2015-06-30 NI625617 uk-gaap:AfterOneYear 2014-07-08 NI625617 uk-gaap:AfterOneYear 2014-07-09 2015-06-30 NI625617 uk-gaap:AfterOneYear 2015-06-30 NI625617 uk-bus:AllOrdinaryShares 2015-06-30 NI625617 uk-bus:AllOrdinaryShares 2014-07-08 NI625617 uk-bus:OrdinaryShareClass1 2015-06-30 NI625617 uk-bus:OrdinaryShareClass2 2015-06-30 NI625617 uk-bus:OrdinaryShareClass3 2015-06-30 NI625617 uk-bus:OrdinaryShareClass4 2015-06-30 NI625617 uk-bus:OrdinaryShareClass5 2015-06-30 NI625617 uk-bus:OrdinaryShareClass1 2014-07-09 2015-06-30 NI625617 uk-bus:OrdinaryShareClass2 2014-07-09 2015-06-30 NI625617 uk-bus:OrdinaryShareClass3 2014-07-09 2015-06-30 NI625617 uk-bus:OrdinaryShareClass4 2014-07-09 2015-06-30 NI625617 uk-bus:OrdinaryShareClass5 2014-07-09 2015-06-30 NI625617 uk-bus:PreferenceShareClass1 2015-06-30 NI625617 uk-bus:PreferenceShareClass2 2015-06-30 NI625617 uk-bus:PreferenceShareClass3 2015-06-30 NI625617 uk-bus:PreferenceShareClass4 2015-06-30 NI625617 uk-bus:PreferenceShareClass5 2015-06-30 NI625617 uk-bus:PreferenceShareClass1 2014-07-09 2015-06-30 NI625617 uk-bus:PreferenceShareClass2 2014-07-09 2015-06-30 NI625617 uk-bus:PreferenceShareClass3 2014-07-09 2015-06-30 NI625617 uk-bus:PreferenceShareClass4 2014-07-09 2015-06-30 NI625617 uk-bus:PreferenceShareClass5 2014-07-09 2015-06-30 NI625617 uk-bus:CompanySecretary 2014-07-09 2015-06-30 NI625617 uk-bus:RegisteredOffice 2014-07-09 2015-06-30 NI625617 uk-bus:EntityAccountantsOrAuditors 2014-07-09 2015-06-30 NI625617 uk-bus:EntityAccountantsOrAuditors 2015-06-30 NI625617 uk-bus:MainBusiness 2014-07-09 2015-06-30 NI625617 uk-bus:EntityBankers 2014-07-09 2015-06-30 NI625617 uk-bus:EntityLawyersOrLegalAdvisers 2014-07-09 2015-06-30 NI625617 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-07-09 2015-06-30 NI625617 uk-bus:HighestPaidDirector 2014-07-09 2015-06-30 NI625617 uk-bus:HighestPaidDirector 2015-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-09 2015-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-09 2015-06-30 NI625617 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-07-09 2015-06-30 NI625617 uk-bus:AllEntityOfficers 2014-07-09 2015-06-30 NI625617 uk-gaap:InvestmentProperties 2014-07-08 NI625617 uk-gaap:InvestmentProperties 2014-07-09 2015-06-30 NI625617 uk-gaap:InvestmentProperties 2015-06-30 NI625617 uk-gaap:IntellectualProperty 2014-07-09 2015-06-30 NI625617 uk-gaap:IntellectualProperty 2014-07-08 NI625617 uk-gaap:IntellectualProperty 2015-06-30 NI625617 uk-countries:UnitedKingdom 2014-07-09 2015-06-30 NI625617 uk-countries:Europe 2014-07-09 2015-06-30 NI625617 uk-countries:NorthAmerica 2014-07-09 2015-06-30 NI625617 uk-countries:SouthAmerica 2014-07-09 2015-06-30 NI625617 uk-countries:Asia 2014-07-09 2015-06-30 NI625617 uk-countries:RestWorldOutsideUK 2014-07-09 2015-06-30 NI625617 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-09 2015-06-30 NI625617 uk-gaap:LeasedTangibleFixedAssets 2014-07-09 2015-06-30 NI625617 uk-gaap:AllSubsidiaries 2014-07-09 2015-06-30 NI625617 uk-gaap:AllAssociates 2014-07-09 2015-06-30 NI625617 dpl-gaap:CostSales 2014-07-08 NI625617 dpl-gaap:CostSales 2015-06-30 NI625617 dpl-gaap:CostSales 2014-07-09 2015-06-30 NI625617 dpl-gaap:DistributionCosts 2014-07-09 2015-06-30 NI625617 dpl-gaap:AdministrativeExpenses 2014-07-09 2015-06-30 NI625617 uk-bus:Director1 2014-07-09 2015-06-30 NI625617 uk-bus:Director1 2015-06-30 NI625617 uk-bus:Director2 2014-07-09 2015-06-30 NI625617 uk-bus:Director2 2015-06-30 NI625617 uk-bus:Director3 2014-07-09 2015-06-30 NI625617 uk-bus:Director3 2015-06-30 NI625617 uk-bus:Director4 2014-07-09 2015-06-30 NI625617 uk-bus:Director4 2015-06-30
Registered number: NI625617
Ellis Civils Works Limited
Abbreviated accounts
For The Year Ended 30 June 2016
Black & Co Accountants

7 Friary Road
Armoy
Ballymoney
Co Antrim
BT53 8XZ
Abbreviated Balance Sheet
30 June 2016 Period to 30 June 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 176,466 29,951
176,466 29,951
CURRENT ASSETS
Stocks 167,000 152,000
Debtors 205,357 185,540
Cash at bank and in hand 113,597 70,903
485,954 408,443
Creditors: Amounts Falling Due Within One Year (108,693 ) (157,884 )
NET CURRENT ASSETS (LIABILITIES) 377,261 250,559
TOTAL ASSETS LESS CURRENT LIABILITIES 553,727 280,510
Creditors: Amounts Falling Due After More Than One Year 3 (34,469 ) -
NET ASSETS 519,258 280,510
Profit and Loss Account 519,258 280,510
SHAREHOLDERS' FUNDS 519,258 280,510
For the year ending 30 June 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Thomas McCann
27/03/2017
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25
Motor Vehicles 25
Computer Equipment 25
1.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2. Tangible Assets
Total
Cost £
As at 1 July 2015 39,935
Additions 223,318
Disposals (20,475 )
As at 30 June 2016 242,778
Depreciation
As at 1 July 2015 9,984
Provided during the period 58,822
Disposals (2,494 )
As at 30 June 2016 66,312
Net Book Value
As at 30 June 2016 176,466
As at 1 July 2015 29,951
Page 2
3. Creditors: Amounts Falling Due After More Than One Year
30 June 2016 Period to 30 June 2015
£ £
Net obligations under finance lease and hire purchase contracts 34,469 -
4. Share Capital
5. Transactions With and Loans to Directors
Included within Debtors are the following loans to directors:
The above loan is unsecured, interest free and repayable on demand.
Dividends paid to directors
6. Ultimate Controlling Party
The company's ultimate controlling party is by virtue of his ownership of 100% of the issued share capital in the company.
Page 3