ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-01-01 03273544 2016-01-01 2016-12-31 03273544 2015-01-01 2015-12-31 03273544 2016-12-31 03273544 2015-12-31 03273544 c:CompanySecretary1 2016-01-01 2016-12-31 03273544 c:Director1 2016-01-01 2016-12-31 03273544 c:Director2 2016-01-01 2016-12-31 03273544 c:RegisteredOffice 2016-01-01 2016-12-31 03273544 d:Buildings 2016-01-01 2016-12-31 03273544 d:Buildings 2016-12-31 03273544 d:Buildings 2015-12-31 03273544 d:Buildings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03273544 d:LandBuildings 2016-12-31 03273544 d:LandBuildings 2015-12-31 03273544 d:FurnitureFittings 2016-01-01 2016-12-31 03273544 d:FurnitureFittings 2016-12-31 03273544 d:FurnitureFittings 2015-12-31 03273544 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03273544 d:OfficeEquipment 2016-01-01 2016-12-31 03273544 d:OfficeEquipment 2016-12-31 03273544 d:OfficeEquipment 2015-12-31 03273544 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03273544 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03273544 d:Goodwill 2016-01-01 2016-12-31 03273544 d:Goodwill 2016-12-31 03273544 d:CurrentFinancialInstruments 2016-12-31 03273544 d:CurrentFinancialInstruments 2015-12-31 03273544 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03273544 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03273544 d:ShareCapital 2016-12-31 03273544 d:ShareCapital 2015-12-31 03273544 d:RetainedEarningsAccumulatedLosses 2016-12-31 03273544 d:RetainedEarningsAccumulatedLosses 2015-12-31 03273544 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 03273544 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 03273544 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 03273544 c:FRS102 2016-01-01 2016-12-31 03273544 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03273544 c:FullAccounts 2016-01-01 2016-12-31 03273544 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03273544 d:Subsidiary1 2016-12-31 03273544 d:Subsidiary1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 03273544









KEYMEN ASSOCIATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
KEYMEN ASSOCIATES LIMITED
 
 
COMPANY INFORMATION


Directors
J. N. A. Spackman 
A. M. Spackman 




Company secretary
A M Spackman



Registered number
03273544



Registered office
No 11 Chorley New Road

Bolton

Lancashire

BL1 4QR




Accountants
Duce
Chartered Certified Accountants

Manor House

35 St Thomas's Road

Chorley

Lancashire

PR7 1HP





 
KEYMEN ASSOCIATES LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 12


 
KEYMEN ASSOCIATES LIMITED
REGISTERED NUMBER: 03273544

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
80,720
-

Tangible assets
 5 
264,886
272,929

Investments
 6 
148,679
227,000

  
494,285
499,929

Current assets
  

Debtors: amounts falling due within one year
 7 
423,424
227,996

Cash at bank and in hand
 8 
752,391
684,702

  
1,175,815
912,698

Creditors: amounts falling due within one year
 9 
(212,681)
(143,960)

Net current assets
  
 
 
963,134
 
 
768,738

Total assets less current liabilities
  
1,457,419
1,268,667

Provisions for liabilities
  

Deferred tax
 11 
(978)
(1,300)

  
 
 
(978)
 
 
(1,300)

Net assets
  
1,456,441
1,267,367


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,455,441
1,266,367

  
1,456,441
1,267,367


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
KEYMEN ASSOCIATES LIMITED
REGISTERED NUMBER: 03273544
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 March 2017.




J. N. A. Spackman
Director
The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Keymen Associates Limited is a private company limited by shares, registered in the United Kingdom number 03273544. Its registered office is 11 Chorley New Road, Bolton, Lancashire, BL1 4QR.
During the year, the principal activity of the company continued to be that of the provision of home care.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the balance sheet date.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold land and buildings
-
2%
Fixtures and fittings
-
15%
Office equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.5

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 5

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

Staff costs, including directors' remuneration, were as follows:


2016
2015
£
£

Wages and salaries
2,339,756
1,654,397

Social security costs
133,080
87,453

Cost of defined contribution scheme
12,016
10,980

2,484,852
1,752,830


The average monthly number of employees, including the directors, during the year was as follows:


        2016
        2015
            No.
            No.






Directors
2
2


Management & Administration
19
15


Direct Labour
180
122

201
139

Page 7

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


4.


Intangible assets




Goodwill

£



Cost


Additions
100,900



At 31 December 2016

100,900



Amortisation


Charge for the year
20,180



At 31 December 2016

20,180



Net book value



At 31 December 2016
80,720



At 31 December 2015
-

Page 8

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


5.


TANGIBLE FIXED ASSETS





Land & Buildings
Fixtures & Fittings
Office Equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2016
316,511
8,202
23,064
347,777


Additions
-
-
145
145



At 31 December 2016

316,511
8,202
23,209
347,922



Depreciation


At 1 January 2016
50,645
7,678
16,525
74,848


Charge for the period on owned assets
6,330
209
1,649
8,188



At 31 December 2016

56,975
7,887
18,174
83,036



Net book value



At 31 December 2016
259,536
315
5,035
264,886



At 31 December 2015
265,867
524
6,538
272,929




The net book value of land and buildings may be further analysed as follows:


2016
2015
£
£

Freehold
259,536
265,867

259,536
265,867


Page 9

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2016
227,000


Amounts written off
(78,321)



At 31 December 2016

148,679






Net book value



At 31 December 2016
148,679



At 31 December 2015
227,000

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Tom McCarthy Limited
Ordinary
 100%
Provision of home care to the elderly


The aggregate of the share capital and reserves as at 31 December 2016 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit/(loss)
£
£
Tom McCarthy Limited

148,679

1,085

148,679

1,085


7.


Debtors

2016
2015
£
£


Trade debtors
416,890
221,529
Page 10

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
 
7.Debtors (continued)


Other debtors
1,250
1,500

Prepayments and accrued income
5,284
4,967

423,424
227,996



8.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
752,391
684,702

752,391
684,702



9.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
10,987
5,693

Corporation tax
105,524
103,407

Other taxation and social security
47,038
22,463

Other creditors
45,114
8,482

Accruals and deferred income
4,018
3,915

212,681
143,960



10.


Financial instruments

2016
2015
£
£

Financial assets


Financial assets measured at fair value through profit or loss
752,391
684,702

752,391
684,702





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 11

 
KEYMEN ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


Deferred taxation



2016


£






At beginning of year
(1,300)


Charged to profit or loss
322



At end of year
(978)

The provision for deferred taxation is made up as follows:

2016
£


Accelerated capital allowances
(978)

(978)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,016 (2015 - £10,981)


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 12