Shields_Energy_Services_L - Accounts


Shields Energy Services Limited
Annual Report and Financial Statements
For the year ended 31 December 2016
Pages for filing with Registrar
Company Registration No. 06976085 (England and Wales)
Shields Energy Services Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 9
Shields Energy Services Limited
Balance Sheet
As at 31 December 2016
Page 1
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
124,649
Tangible assets
5
144,350
81,822
144,350
206,471
Current assets
Stocks
336,113
105,521
Debtors
6
234,719
271,690
Cash at bank and in hand
301
194,972
571,133
572,183
Creditors: amounts falling due within one year
7
(1,725,733)
(1,148,055)
Net current liabilities
(1,154,600)
(575,872)
Total assets less current liabilities
(1,010,250)
(369,401)
Capital and reserves
Called up share capital
8
208
200
Share premium account
1,899,792
1,699,800
Profit and loss reserves
(2,910,250)
(2,069,401)
Total equity
(1,010,250)
(369,401)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 March 2017 and are signed on its behalf by:
D Shields
Director
Company Registration No. 06976085
Shields Energy Services Limited
Notes to the Financial Statements
For the year ended 31 December 2016
Page 2
1
Accounting policies
Company information

Shields Energy Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shed, Leigh Marina, High Street, Leigh-on-Sea, SS9 2ES. private company limited by shares incorporated in England and Wales. The registered office is The Shed, Leigh Marina, High Street, Leigh-on-Sea, SS9 2ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Shields Energy Services Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Going concern

The accounts are prepared on a going concern basis. The directors are confident that the hard work to date in developing customer relationships and performing pilots will result in the company closing significant sales in the foreseeable future. Cash flow projections forecast that the company will continue to trade within the means of their agreed bank facilities. G Shields and D Shields have agreed to support the company to allow it to meet its liabilities as and when they fall due for a period of twelve months from the date of approval of the financial statements. Accordingly the directors consider it appropriate to continue to adopt the going concern basis of accounting.

1.3
Turnover

Turnover from contracts for the provision of installation and on going support of energy management systems is recognised by reference to the stage of completion when the stage of completion can be estimated reliably. The stage of completion is calculated by comparing the number of systems installed to date as a proportion of the total systems to be installed for each contract.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Research and development costs
20% straight line
Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
1
Accounting policies
(Continued)
Page 3
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
33% straight line
Plant and machinery
20 - 33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
1
Accounting policies
(Continued)
Page 4

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14

Research and development

Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 5
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2015: 6).

3
Taxation

The company has estimated losses of £2,043,541 (2015: £1,623,425) available for carry forward against future trading profits.

 

Due to the uncertainty over when taxable profits will be made it has been deemed appropriate not to recognise the deferred tax asset related to carried forward losses at present of £408,708 (2015: £324,685).

 

The tax charge relates to tax credits for the current and previous year for research and development of £172,643 (2015: £402,755).

4
Intangible fixed assets
Research and development
£
Cost
At 1 January 2016 and 31 December 2016
244,303
Amortisation and impairment
At 1 January 2016
119,654
Impairment losses
124,649
At 31 December 2016
244,303
Carrying amount
At 31 December 2016
-
At 31 December 2015
124,649
Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 6
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
-
111,468
111,468
Additions
72,330
72,077
144,407
Disposals
-
(61,879)
(61,879)
At 31 December 2016
72,330
121,666
193,996
Depreciation and impairment
At 1 January 2016
-
29,646
29,646
Depreciation charged in the year
11,934
23,536
35,470
Eliminated in respect of disposals
-
(15,470)
(15,470)
At 31 December 2016
11,934
37,712
49,646
Carrying amount
At 31 December 2016
60,396
83,954
144,350
At 31 December 2015
-
81,822
81,822
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
6,426
21,397
Corporation tax recoverable
154,257
141,704
Other debtors
64,722
108,589
225,405
271,690
Deferred tax asset
9,314
-
234,719
271,690
Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended
31 December 2016
2017-03-22
Page 7
7
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
76,954
-
Trade creditors
60,413
149,495
Other taxation and social security
10,164
7,369
Other creditors
1,578,202
991,191
1,725,733
1,148,055
8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
62,400,000 Ordinary shares of 0.000333p each
208
200

During the year each of the 20,000 Ordinary shares of £0.01 in issue were sub-divided into 3,000 Ordinary shares of 0.000333p each.

 

During the year a further 2,400,000 Ordinary shares of 0.000333p were issued at 8.333p each.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006 ..

The auditor's report was unqualified.

The senior statutory auditor was Karen Wardell.
The auditor was Kingston Smith LLP.
Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 8
10
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
1,700
1,700
11
Directors' transactions

Included within creditors at the balance sheet date is an outstanding loan owed to the director, G Shields, of £730,306 (2015: £255,479). Also included in creditors is an amount owed to the director, D Shields, of £433,820 (2015: £199,760).

 

The company's overdraft facility is secured by a personal guarantee given by the directors D Shields and G Shields to secure all the liabilities of the company, limited to £500,000.

 

12
Reconciliations on adoption of FRS 102

Capitalised research and development costs with a net book value of £172,919 at 1 January 2015 and £124,649 at 31 December 2015 have been reclassified from tangible fixed assets to intangible fixed assets. Depreciation on these assets is now described as amortisation. This has no effect on the company's net assets or on the profit for the financial year.

Reconciliation of equity
1 January 2015
31 December 2015
£
£
Equity as reported under previous UK GAAP and under FRS 102
(1,463,332)
(369,401)
Reconciliation of profit or loss
2015
£
Profit or loss as reported under previous UK GAAP and under FRS 102
(506,069)
Shields Energy Services Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 9
13
Prior period adjustment

Direct labour, motor and travelling expenses amounting to £118,281 for the year ended 31 December 2015 have been reanalysed from administrative expenses to cost of sales.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2016.3102017-03-210069760852016-01-012016-12-31069760852016-12-31069760852015-12-3106976085core:LandBuildings2016-12-3106976085core:OtherPropertyPlantEquipment2016-12-3106976085core:OtherPropertyPlantEquipment2015-12-3106976085core:CurrentFinancialInstruments2016-12-3106976085core:CurrentFinancialInstruments2015-12-3106976085core:ShareCapital2016-12-3106976085core:ShareCapital2015-12-3106976085core:SharePremium2016-12-3106976085core:SharePremium2015-12-3106976085core:RetainedEarningsAccumulatedLosses2016-12-3106976085core:RetainedEarningsAccumulatedLosses2015-12-3106976085bus:Director12016-01-012016-12-3106976085core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3106976085core:PlantMachinery2016-01-012016-12-3106976085core:MotorVehicles2016-01-012016-12-3106976085core:IntangibleAssetsOtherThanGoodwill2015-12-3106976085core:IntangibleAssetsOtherThanGoodwill2016-12-3106976085core:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3106976085core:IntangibleAssetsOtherThanGoodwill2015-12-3106976085core:OtherPropertyPlantEquipment2015-12-31069760852015-12-3106976085core:LandBuildings2016-01-012016-12-3106976085core:OtherPropertyPlantEquipment2016-01-012016-12-3106976085bus:PrivateLimitedCompanyLtd2016-01-012016-12-3106976085bus:FRS1022016-01-012016-12-3106976085bus:Audited2016-01-012016-12-3106976085bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP