ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-3110710872218811700The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefarmingfalse2016-01-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 00593022 2016-01-01 2016-12-31 00593022 1 2016-01-01 2016-12-31 00593022 2015-01-01 2015-12-31 00593022 2016-12-31 00593022 2015-12-31 00593022 2015-01-01 00593022 d:CompanySecretary1 2016-01-01 2016-12-31 00593022 d:Director2 2016-01-01 2016-12-31 00593022 d:Director3 2016-01-01 2016-12-31 00593022 d:Director4 2016-01-01 2016-12-31 00593022 d:RegisteredOffice 2016-01-01 2016-12-31 00593022 c:Buildings 2016-01-01 2016-12-31 00593022 c:Buildings 2016-12-31 00593022 c:Buildings 2015-12-31 00593022 c:Buildings c:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 00593022 c:Buildings c:LongLeaseholdAssets 2016-01-01 2016-12-31 00593022 c:LandBuildings 2016-12-31 00593022 c:LandBuildings 2015-12-31 00593022 c:PlantMachinery 2016-01-01 2016-12-31 00593022 c:PlantMachinery 2016-12-31 00593022 c:PlantMachinery 2015-12-31 00593022 c:PlantMachinery c:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 00593022 c:MotorVehicles 2016-01-01 2016-12-31 00593022 c:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 00593022 c:CurrentFinancialInstruments 2016-12-31 00593022 c:CurrentFinancialInstruments 2015-12-31 00593022 c:CurrentFinancialInstruments c:WithinOneYear 2016-12-31 00593022 c:CurrentFinancialInstruments c:WithinOneYear 2015-12-31 00593022 c:ShareCapital 2016-12-31 00593022 c:ShareCapital 2015-12-31 00593022 c:RetainedEarningsAccumulatedLosses 2016-12-31 00593022 c:RetainedEarningsAccumulatedLosses 2015-12-31 00593022 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 00593022 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 00593022 c:AcceleratedTaxDepreciationDeferredTax 2016-12-31 00593022 c:AcceleratedTaxDepreciationDeferredTax 2015-12-31 00593022 d:FRS102 2016-01-01 2016-12-31 00593022 d:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 00593022 d:FullAccounts 2016-01-01 2016-12-31 00593022 d:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 00593022 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-01 2016-12-31 00593022 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-01-01 2015-12-31 00593022 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-12-31 00593022 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 iso4217:GBP xbrli:pure

Registered number: 00593022










WOODLANDS (NORFOLK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
WOODLANDS (NORFOLK) LIMITED
 
 
COMPANY INFORMATION


Directors
Mrs L Foulger 
Mrs E Butler 
T Baron 




Company secretary
Mrs L Foulger



Registered number
00593022



Registered office
Old Field Barn
Abbey Road

Old Buckenham

Norfolk

NR17 1QA




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
WOODLANDS (NORFOLK) LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 9


 
WOODLANDS (NORFOLK) LIMITED
REGISTERED NUMBER: 00593022

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
536,700
533,040

Investments
 5 
2
2

  
536,702
533,042

Current assets
  

Stocks
 6 
48,849
65,464

Debtors: amounts falling due within one year
 7 
13,477
5,928

Cash at bank and in hand
 8 
21,206
16,003

  
83,532
87,395

Creditors: amounts falling due within one year
 9 
(6,928)
(6,709)

Net current assets
  
 
 
76,604
 
 
80,686

Total assets less current liabilities
  
613,306
613,728

Provisions for liabilities
  

Deferred tax
 11 
(231)
(98)

  
 
 
(231)
 
 
(98)

Net assets
  
613,075
613,630


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
612,975
613,530

  
613,075
613,630


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
WOODLANDS (NORFOLK) LIMITED
REGISTERED NUMBER: 00593022
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 February 2017.



Mrs E Butler
Director
Page 2

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

The company is a United Kingdom company limited by shares. It is both incorporated and domicile in England and Wales. The registered office address of the company is Old Field Barn, Abbey Road Buckenham, Norfolk NR17 1QA.
The continuing activity of the company is that of farming. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements for the year ended 31 December 2016 are the company's first financial statements that comply with the FRS102. The company's date of transition to FRS102 is 1 January 2016. The company's last financial statements prepared in accordance with previous UK GAAP were for the year ended 31 December 2015.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Property improvements
-
10%
reducing balance
Plant and equipment
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.4

Valuation of investments

Investments in unlisted company shares are valued at cost.

 
2.5

Stocks

Stocks and closing valuation for cultivations (work in progress) are valued at the lower of cost and net realisable value. Costs have been determined from cost of production calculations. Net realisable value represents estimated selling price for produce in store with values reduced in accordance with the guidance within H M Revenue & Customs help sheet IR232 and BIM55410. Consumable stocks are valued at cost.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially
Page 4

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.8
Financial instruments (continued)

and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

3.


Employees

Staff costs were as follows:


2016
2015
£
£

Social security costs
202
1,478

202
1,478


The average monthly number of employees, including directors, during the year was 4 (2015 - 4).



4.


Tangible fixed assets





Freehold property & improve.
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 January 2016
532,548
6,131
538,679


Additions
3,329
1,050
4,379



At 31 December 2016

535,877
7,181
543,058



Depreciation


At 1 January 2016
-
5,639
5,639


Charge for the period on owned assets
333
386
719



At 31 December 2016

333
6,025
6,358



Net book value



At 31 December 2016
535,544
1,156
536,700



At 31 December 2015
532,548
492
533,040

Page 6

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2016
2015
£
£

Freehold
535,543
532,548

535,543
532,548




5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2016
2



At 31 December 2016

2






Net book value



At 31 December 2016
2



At 31 December 2015
2


6.


Stocks

2016
2015
£
£

Closing valuation of cultivations
40,974
27,828

Crops in store
7,875
37,636

48,849
65,464


Page 7

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Debtors

2016
2015
£
£


Trade debtors
7,735
1,396

Other debtors
5,742
4,532

13,477
5,928



8.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
21,206
16,003

21,206
16,003



9.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
2,855
-

Corporation tax
-
2,751

Other creditors
4,073
3,958

6,928
6,709



10.


Financial instruments

2016
2015
£
£

Financial assets


Financial assets measured at fair value through profit or loss
21,208
16,005

21,208
16,005




Page 8

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


Deferred taxation




2016
2015


£

£






At beginning of year
98
187


Charged to profit or loss
133
(89)



At end of year
231
98

The provision for deferred taxation is made up as follows:

2016
2015
£
£


Accelerated capital allowances
231
98

231
98


12.


Related party transactions

At the year end the balance on the director's loan account of Mrs L Foulger was £1,373 (2015 - £1,373) and is included within other creditors in note 10 to the financial statements.This loan is interest free and repayable on demand.
During the year the company paid to Mrs E Butler, director, 
£2,400 (2015 - £2,150) for secretarial duties.
During the year the company paid T Baron, director, 
£19,788 (2015 - £9,550) for contracting services.


13.


Controlling party

As at the year end, Maidplace Limited, Company Registration 03260749, and registered in England and Wales, owned 100% of the issues share capital of the company. The Board have concluded that ultimate control of the company vests in this related party. 

The company is a subsidiary within a small group which is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about the group.


14.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.



Page 9

 
WOODLANDS (NORFOLK) LIMITED
 
 
 
SCHEDULE TO THE DETAILED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2016
THIS SCHEDULE IS NOT FOR PUBLICATION Page 10