MCJ Fabrications Limited - Period Ending 2016-12-31

MCJ Fabrications Limited - Period Ending 2016-12-31


MCJ Fabrications Limited 08546385 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of design, production and installation of metalwork Digita Accounts Production Advanced 6.17.8165.0 Software true 08546385 2016-01-01 2016-12-31 08546385 2016-12-31 08546385 core:RetainedEarningsAccumulatedLosses 2016-12-31 08546385 core:ShareCapital 2016-12-31 08546385 core:CurrentFinancialInstruments 2016-12-31 08546385 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08546385 core:Goodwill 2016-12-31 08546385 core:FurnitureFittingsToolsEquipment 2016-12-31 08546385 core:MotorVehicles 2016-12-31 08546385 core:OtherPropertyPlantEquipment 2016-12-31 08546385 bus:SmallEntities 2016-01-01 2016-12-31 08546385 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 08546385 bus:FullAccounts 2016-01-01 2016-12-31 08546385 bus:RegisteredOffice 2016-01-01 2016-12-31 08546385 bus:Director1 2016-01-01 2016-12-31 08546385 bus:Director3 2016-01-01 2016-12-31 08546385 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 08546385 core:Goodwill 2016-01-01 2016-12-31 08546385 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 08546385 core:MotorVehicles 2016-01-01 2016-12-31 08546385 core:OfficeEquipment 2016-01-01 2016-12-31 08546385 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 08546385 core:PlantMachinery 2016-01-01 2016-12-31 08546385 countries:AllCountries 2016-01-01 2016-12-31 08546385 2015-12-31 08546385 core:Goodwill 2015-12-31 08546385 core:FurnitureFittingsToolsEquipment 2015-12-31 08546385 core:MotorVehicles 2015-12-31 08546385 core:OtherPropertyPlantEquipment 2015-12-31 08546385 2015-01-01 2015-12-31 08546385 2015-12-31 08546385 core:RetainedEarningsAccumulatedLosses 2015-12-31 08546385 core:ShareCapital 2015-12-31 08546385 core:CurrentFinancialInstruments 2015-12-31 08546385 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 08546385 core:Goodwill 2015-12-31 08546385 core:FurnitureFittingsToolsEquipment 2015-12-31 08546385 core:MotorVehicles 2015-12-31 08546385 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 08546385

MCJ Fabrications Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Fox Jennings Cullen
Accountants & Business Advisers
Tarn House
77 High Street
Yeadon
Leeds
West Yorkshire
LS19 7SP

 

MCJ Fabrications Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

MCJ Fabrications Limited

Company Information

Directors

M K Fortune

J A Parsons

Registered office

Crystal Works
Union Road
Liversedge
West Yorkshire
WF15 7JT

Accountants

Fox Jennings Cullen
Accountants & Business Advisers
Tarn House
77 High Street
Yeadon
Leeds
West Yorkshire
LS19 7SP

 

MCJ Fabrications Limited

(Registration number: 08546385)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

3

32,888

52,088

Tangible assets

4

92,166

39,226

 

125,054

91,314

Current assets

 

Stocks

5

38,623

46,003

Debtors

6

864,684

1,038,483

Cash at bank and in hand

 

143,585

31,666

 

1,046,892

1,116,152

Creditors: Amounts falling due within one year

7

(981,381)

(1,045,869)

Net current assets

 

65,511

70,283

Total assets less current liabilities

 

190,565

161,597

Provisions for liabilities

(16,520)

(4,892)

Net assets

 

174,045

156,705

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

173,945

156,605

Total equity

 

174,045

156,705

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MCJ Fabrications Limited

(Registration number: 08546385)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 2 March 2017 and signed on its behalf by:
 

.........................................

M K Fortune

Director

 

MCJ Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Office equipment

20% straight line

Motor vehicles

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years

 

MCJ Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 46 (2015 - 46).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

96,951

96,951

At 31 December 2016

96,951

96,951

Amortisation

At 1 January 2016

44,863

44,863

Amortisation charge

19,200

19,200

At 31 December 2016

64,063

64,063

Carrying amount

At 31 December 2016

32,888

32,888

At 31 December 2015

52,088

52,088

 

MCJ Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

18,544

15,048

26,217

59,809

Additions

20,832

5,500

44,715

71,047

At 31 December 2016

39,376

20,548

70,932

130,856

Depreciation

At 1 January 2016

4,087

4,562

11,934

20,583

Charge for the year

5,707

4,335

8,065

18,107

At 31 December 2016

9,794

8,897

19,999

38,690

Carrying amount

At 31 December 2016

29,582

11,651

50,933

92,166

At 31 December 2015

14,457

10,486

14,283

39,226

5

Stocks

2016
£

2015
£

Long term contract balances - Net cost less foreseeable losses

38,623

46,003

6

Debtors

2016
£

2015
£

Trade debtors

780,428

1,013,516

Other debtors

84,256

24,967

Total current trade and other debtors

864,684

1,038,483

 

MCJ Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

389,481

326,236

Taxation and social security

 

118,004

148,024

Other creditors

 

473,896

571,609

 

981,381

1,045,869

Included in Other creditors is a debt factoring creditor of £198,720 (2015: £295,831) which is secured by a fixed and floating charge against the assets of the company.

8

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Crystal Works
Union Road
Liversedge
West Yorkshire
WF15 7JT