E3CREATIVE_LTD - Accounts


Company Registration No. 07404016 (England and Wales)
E3CREATIVE LTD
UNAUDITED ABBREVIATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2016
E3CREATIVE LTD
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
E3CREATIVE LTD
ABBREVIATED BALANCE SHEET
AS AT
31 OCTOBER 2016
31 October 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
2
121,492
26,195
Current assets
Debtors
175,597
116,085
Cash at bank and in hand
450,529
230,240
626,126
346,325
Creditors: amounts falling due within one year
3
(273,827)
(170,972)
Net current assets
352,299
175,353
Total assets less current liabilities
473,791
201,548
Creditors: amounts falling due after more than one year
4
-
(2,223)
Provisions for liabilities
(6,546)
(4,500)
467,245
194,825
Capital and reserves
Called up share capital
5
1
1
Other reserves
2
2
Profit and loss account
467,242
194,822
Shareholders'  funds
467,245
194,825
E3CREATIVE LTD
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2016
31 October 2016
- 2 -
For the financial year ended 31 October 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 7 March 2017
J Welsh
G M Tivey
Director
Director
Company Registration No. 07404016
E3CREATIVE LTD
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016
- 3 -
1
Accounting policies
1.1
Accounting convention

The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Tenant improvements
Over the life of the lease
Fixtures, fittings & equipment
25% straight line
1.4
Leasing
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.5
Long term contracts
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.
1.6
Deferred taxation

Deferred taxation is recognised in respect of all timing differences which have originated but not reversed at the balance sheet date. Timing differences are differences between taxable profits and the results as stated in the financial statements which arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised for tax purposes.

 

A net deferred tax asset is regarded as recoverable and therefore recognised only when it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences can be deducted.

 

Deferred tax is measured at the average tax rates which are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws which have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

 

1.7
Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
E3CREATIVE LTD
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 4 -
2
Fixed assets
Tangible assets
£
Cost
At 1 November 2015
69,792
Additions
126,492
At 31 October 2016
196,284
Depreciation
At 1 November 2015
43,597
Charge for the year
31,195
At 31 October 2016
74,792
Net book value
At 31 October 2016
121,492
At 31 October 2015
26,195
3
Creditors: amounts falling due within one year
The aggregate amount of creditors for which security has been given amounted to £2,222 (2015 - £6,667).
4
Creditors: amounts falling due after more than one year
The aggregate amount of creditors for which security has been given amounted to £- (2015 - £2,223).
5
Share capital
2016
2015
£
£
Allotted, called up and fully paid
50 A ordinary shares of 1p each
1
1
50 B ordinary shares of 1p each
1
1
1
1
E3CREATIVE LTD
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 5 -
6
Related party relationships and transactions
The following directors had interest free loans during the year. The movement on these loans are as follows:
Description
% Rate
Opening Balance
Amounts Advanced
Interest Charged
Amounts Repaid
Closing Balance
£
£
£
£
£
J Welsh
-
12,610
9,187
-
22,609
(812)
12,610
9,187
-
22,609
(812)
2016-10-312015-11-01falsetruetruetruetruetruetmpE370.html2017-03-08074040162015-11-012016-10-31074040162016-10-31074040162015-10-31074040162015-10-3107404016uk-bus:Director12015-11-012016-10-3107404016uk-bus:Director22015-11-012016-10-3107404016uk-gaap:LandBuildingsuk-gaap:LeasedTangibleFixedAssets2015-11-012016-10-3107404016uk-gaap:FixturesFittingsToolsEquipment2015-11-012016-10-3107404016uk-bus:OrdinaryShareClass12015-11-012016-10-3107404016uk-bus:OrdinaryShareClass22015-11-012016-10-3107404016uk-bus:OrdinaryShareClass12016-10-3107404016uk-bus:OrdinaryShareClass12015-10-3107404016uk-bus:OrdinaryShareClass22016-10-3107404016uk-bus:OrdinaryShareClass22015-10-31xbrli:purexbrli:sharesiso4217:GBP