Whatusersdo Limited - Period Ending 2016-05-31

Whatusersdo Limited - Period Ending 2016-05-31


Whatusersdo Limited 06778056 false 2015-06-01 2016-05-31 2016-05-31 The principal activity of the company is the design of internet based web interpratation systems. Digita Accounts Production Advanced 6.17.8165.0 Software true 06778056 2015-06-01 2016-05-31 06778056 2016-05-31 06778056 core:RetainedEarningsAccumulatedLosses 2016-05-31 06778056 core:ShareCapital 2016-05-31 06778056 core:SharePremium 2016-05-31 06778056 core:CurrentFinancialInstruments 2016-05-31 06778056 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 06778056 core:Non-currentFinancialInstruments 2016-05-31 06778056 core:Non-currentFinancialInstruments core:AfterOneYear 2016-05-31 06778056 core:OtherResidualIntangibleAssets 2016-05-31 06778056 core:FurnitureFittingsToolsEquipment 2016-05-31 06778056 bus:SmallEntities 2015-06-01 2016-05-31 06778056 bus:AuditExemptWithAccountantsReport 2015-06-01 2016-05-31 06778056 bus:FullAccounts 2015-06-01 2016-05-31 06778056 bus:RegisteredOffice 2015-06-01 2016-05-31 06778056 bus:Director1 2015-06-01 2016-05-31 06778056 bus:Director2 2015-06-01 2016-05-31 06778056 bus:Director3 2015-06-01 2016-05-31 06778056 bus:Director4 2015-06-01 2016-05-31 06778056 bus:Director5 2015-06-01 2016-05-31 06778056 bus:PrivateLimitedCompanyLtd 2015-06-01 2016-05-31 06778056 core:OtherResidualIntangibleAssets 2015-06-01 2016-05-31 06778056 core:ComputerEquipment 2015-06-01 2016-05-31 06778056 core:FurnitureFittings 2015-06-01 2016-05-31 06778056 core:FurnitureFittingsToolsEquipment 2015-06-01 2016-05-31 06778056 countries:AllCountries 2015-06-01 2016-05-31 06778056 2015-05-31 06778056 core:OtherResidualIntangibleAssets 2015-05-31 06778056 core:FurnitureFittingsToolsEquipment 2015-05-31 06778056 2014-06-01 2015-05-31 06778056 2015-05-31 06778056 core:RetainedEarningsAccumulatedLosses 2015-05-31 06778056 core:ShareCapital 2015-05-31 06778056 core:SharePremium 2015-05-31 06778056 core:CurrentFinancialInstruments 2015-05-31 06778056 core:CurrentFinancialInstruments core:WithinOneYear 2015-05-31 06778056 core:Non-currentFinancialInstruments 2015-05-31 06778056 core:Non-currentFinancialInstruments core:AfterOneYear 2015-05-31 06778056 core:OtherResidualIntangibleAssets 2015-05-31 06778056 core:FurnitureFittingsToolsEquipment 2015-05-31 iso4217:GBP

Registration number: 06778056

Whatusersdo Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2016

J W Smith & Co Ltd
Chartered Accountants
J W S Hopper Hill Road
Scarborough Business Park
Scarborough
North Yorkshire
YO11 3YS

 

Whatusersdo Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Whatusersdo Limited

Company Information

Directors

Mr Nicholas Alan Imrie

Mr Steven Robert Porthouse

Mr Chris Wilds

Mr Lee Duddell

Mr Gerard Callaghan

Registered office

United House
North Road
London
N7 9DP

Accountants

J W Smith & Co Ltd
Chartered Accountants
J W S Hopper Hill Road
Scarborough Business Park
Scarborough
North Yorkshire
YO11 3YS

 

Whatusersdo Limited

(Registration number: 06778056)
Balance Sheet as at 31 May 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

3

37,213

43,990

Tangible assets

4

5,054

8,580

 

42,267

52,570

Current assets

 

Debtors

5

302,975

286,812

Cash at bank and in hand

 

165,298

97,491

 

468,273

384,303

Creditors: Amounts falling due within one year

6

(497,409)

(536,332)

Net current liabilities

 

(29,136)

(152,029)

Total assets less current liabilities

 

13,131

(99,459)

Creditors: Amounts falling due after more than one year

6

(523,335)

(179,328)

Net liabilities

 

(510,204)

(278,787)

Capital and reserves

 

Called up share capital

311

281

Share premium reserve

975,057

825,087

Profit and loss account

(1,485,572)

(1,104,155)

Total equity

 

(510,204)

(278,787)

For the financial year ending 31 May 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Whatusersdo Limited

(Registration number: 06778056)
Balance Sheet as at 31 May 2016

Approved and authorised by the Board on 28 November 2016 and signed on its behalf by:
 

.........................................

Mr Nicholas Alan Imrie

Director

 

Whatusersdo Limited

Notes to the Financial Statements for the Year Ended 31 May 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
United House
North Road
London
N7 9DP

These financial statements were authorised for issue by the Board on 28 November 2016.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Fixtures and fittings

15% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Whatusersdo Limited

Notes to the Financial Statements for the Year Ended 31 May 2016

Asset class

Amortisation method and rate

Website development costs

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Whatusersdo Limited

Notes to the Financial Statements for the Year Ended 31 May 2016

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 June 2015

49,433

49,433

Additions acquired separately

806

806

At 31 May 2016

50,239

50,239

Amortisation

At 1 June 2015

5,443

5,443

Amortisation charge

7,583

7,583

At 31 May 2016

13,026

13,026

Carrying amount

At 31 May 2016

37,213

37,213

At 31 May 2015

43,990

43,990

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

Whatusersdo Limited

Notes to the Financial Statements for the Year Ended 31 May 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2015

25,485

25,485

Additions

5,030

5,030

At 31 May 2016

30,515

30,515

Depreciation

At 1 June 2015

16,905

16,905

Charge for the year

8,556

8,556

At 31 May 2016

25,461

25,461

Carrying amount

At 31 May 2016

5,054

5,054

At 31 May 2015

8,580

8,580

5

Debtors

2016
£

2015
£

Trade debtors

176,396

166,110

Other debtors

126,579

120,702

Total current trade and other debtors

302,975

286,812

6

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

29,013

35,623

Taxation and social security

 

137,521

105,444

Other creditors

 

330,875

395,265

 

497,409

536,332

Due after one year

 

Loans and borrowings

7

523,335

179,328

 

Whatusersdo Limited

Notes to the Financial Statements for the Year Ended 31 May 2016

7

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Other borrowings

523,335

179,328

8

Transition to FRS 102

There are no adjustments between UK GAAP and FRS102 on transition.