M N Badger Ltd - Abbreviated accounts 16.3

M N Badger Ltd - Abbreviated accounts 16.3


07640123 1.6.15 31.5.16 31.5.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 33632 76703 88932 63742 55300 46593 33632 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076401232015-05-31076401232016-05-31076401232015-06-012016-05-31076401232014-05-31076401232014-06-012015-05-31076401232015-05-3107640123ns12:England2015-06-012016-05-3107640123ns14:PoundSterling2015-06-012016-05-3107640123ns7:Director12015-06-012016-05-3107640123ns7:OrdinaryShareClass12015-06-012016-05-3107640123ns7:Director12015-05-3107640123ns7:Director12014-06-012015-05-3107640123ns7:Director12016-05-3107640123ns7:Director12015-05-3107640123ns7:Director22015-06-012016-05-3107640123ns7:RegisteredOffice2015-06-012016-05-3107640123ns7:EntityAccountantsOrAuditors2015-06-012016-05-3107640123ns5:PlantMachinery2015-06-012016-05-3107640123ns7:OrdinaryShareClass12016-05-3107640123ns7:OrdinaryShareClass12015-05-3107640123ns7:Director22015-05-3107640123ns7:Director22014-05-3107640123ns7:Director22014-06-012015-05-3107640123ns7:Director22016-05-3107640123ns7:Director22015-05-31
REGISTERED NUMBER: 07640123 (England and Wales)















Abbreviated Accounts for the Year Ended 31 May 2016

for

M N Badger Ltd

M N Badger Ltd (Registered number: 07640123)






Contents of the Abbreviated Accounts
for the Year Ended 31 May 2016




Page

Company Information 1

Chartered Accountants' Report 2

Abbreviated Balance Sheet 3

Notes to the Abbreviated Accounts 5

M N Badger Ltd

Company Information
for the Year Ended 31 May 2016







DIRECTORS: M Badger
Mrs A Badger





REGISTERED OFFICE: 61 Stanley Road
Bootle
Merseyside
L20 7BZ





REGISTERED NUMBER: 07640123 (England and Wales)





ACCOUNTANTS: Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
M N Badger Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages three to six)
have been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of M N Badger Ltd for the year ended 31 May 2016 which comprise the Profit and Loss Account,
the Balance Sheet and the related notes from the company's accounting records and from information and explanations
you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of M N Badger Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of M N Badger Ltd and state those matters that we have agreed to state to the Board of Directors of M N Badger Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M N Badger Ltd Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that M N Badger Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of M N Badger Ltd. You consider that M N Badger Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of M N Badger Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ


Date: .............................................

M N Badger Ltd (Registered number: 07640123)

Abbreviated Balance Sheet
31 May 2016

31.5.16 31.5.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 18,520 15,993

CURRENT ASSETS
Debtors 163,956 100,334
Cash at bank and in hand 57,226 54,528
221,182 154,862
CREDITORS
Amounts falling due within one year 197,642 147,218
NET CURRENT ASSETS 23,540 7,644
TOTAL ASSETS LESS CURRENT
LIABILITIES

42,060

23,637

CREDITORS
Amounts falling due after more than one
year

(8,800

)

(7,430

)

PROVISIONS FOR LIABILITIES (2,974 ) (2,309 )
NET ASSETS 30,286 13,898

CAPITAL AND RESERVES
Called up share capital 3 2 2
Profit and loss account 30,284 13,896
SHAREHOLDERS' FUNDS 30,286 13,898

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

M N Badger Ltd (Registered number: 07640123)

Abbreviated Balance Sheet - continued
31 May 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 28 February 2017 and were signed on its behalf
by:





M Badger - Director


M N Badger Ltd (Registered number: 07640123)

Notes to the Abbreviated Accounts
for the Year Ended 31 May 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc - 25% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 June 2015 23,907
Additions 7,300
At 31 May 2016 31,207
DEPRECIATION
At 1 June 2015 7,914
Charge for year 4,773
At 31 May 2016 12,687
NET BOOK VALUE
At 31 May 2016 18,520
At 31 May 2015 15,993

3. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.16 31.5.15
value: £    £   
2 Ordinary £1 2 2

M N Badger Ltd (Registered number: 07640123)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 May 2016

4. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2016 and
31 May 2015:

31.5.16 31.5.15
£    £   
Mrs A Badger and M Badger
Balance outstanding at start of year 33,632 -
Amounts advanced 76,703 88,932
Amounts repaid (63,742 ) (55,300 )
Balance outstanding at end of year 46,593 33,632