D R Cantrill Limited - Accounts to registrar - small 16.3d

D R Cantrill Limited - Accounts to registrar - small 16.3d


IRIS Accounts Production v16.3.3.5 04470717 Board of Directors 1.6.15 31.5.16 31.5.16 false true false false false false 1 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044707172015-05-31044707172016-05-31044707172015-06-012016-05-31044707172014-05-31044707172014-06-012015-05-31044707172015-05-3104470717ns15:EnglandWales2015-06-012016-05-3104470717ns14:PoundSterling2015-06-012016-05-3104470717ns10:Director12015-06-012016-05-3104470717ns10:PrivateLimitedCompanyLtd2015-06-012016-05-3104470717ns10:SmallEntities2015-06-012016-05-3104470717ns10:AuditExempt-NoAccountantsReport2015-06-012016-05-3104470717ns10:SmallCompaniesRegimeForDirectorsReport2015-06-012016-05-3104470717ns10:SmallCompaniesRegimeForAccounts2015-06-012016-05-3104470717ns10:FullAccounts2015-06-012016-05-310447071712015-06-012016-05-3104470717ns10:OrdinaryShareClass12015-06-012016-05-3104470717ns10:Director22015-06-012016-05-3104470717ns10:Director32015-06-012016-05-3104470717ns10:RegisteredOffice2015-06-012016-05-3104470717ns5:CurrentFinancialInstruments2016-05-3104470717ns5:CurrentFinancialInstruments2015-05-3104470717ns5:ShareCapital2016-05-3104470717ns5:ShareCapital2015-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2016-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2015-05-3104470717ns5:RetainedEarningsAccumulatedLosses2016-05-3104470717ns5:RetainedEarningsAccumulatedLosses2015-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2015-06-012016-05-3104470717ns5:LeaseholdImprovements2015-06-012016-05-3104470717ns5:PlantMachinery2015-06-012016-05-3104470717ns5:MotorVehicles2015-06-012016-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2015-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2015-05-3104470717ns5:LeaseholdImprovements2015-05-3104470717ns5:PlantMachinery2015-05-3104470717ns5:MotorVehicles2015-05-3104470717ns5:LeaseholdImprovements2016-05-3104470717ns5:PlantMachinery2016-05-3104470717ns5:MotorVehicles2016-05-3104470717ns5:LeaseholdImprovements2015-05-3104470717ns5:PlantMachinery2015-05-3104470717ns5:MotorVehicles2015-05-3104470717ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3104470717ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-05-3104470717ns10:OrdinaryShareClass12016-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2015-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2015-06-012016-05-31
REGISTERED NUMBER: 04470717 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2016

FOR

D R CANTRILL LIMITED

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D R CANTRILL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2016







DIRECTORS: D R Cantrill
Mrs C F Cantrill
J H Cantrill





REGISTERED OFFICE: Fieldhouse Farm
Levedale
Dunston
Stafford
Staffordshire
ST18 9AH





REGISTERED NUMBER: 04470717 (England and Wales)





ACCOUNTANTS: Deans
Chartered Accountants
Bank Passage
Off Market Square
Stafford
ST16 2JS

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET
31 MAY 2016

2016 2015
Notes £    £   
FIXED ASSETS
Intangible assets 4 20,663 25,829
Tangible assets 5 216,859 230,740
237,522 256,569

CURRENT ASSETS
Stocks 308,326 306,087
Debtors 6 78,735 91,870
Cash at bank 654,361 317,677
1,041,422 715,634
CREDITORS
Amounts falling due within one year 7 (681,453 ) (625,424 )
NET CURRENT ASSETS 359,969 90,210
TOTAL ASSETS LESS CURRENT LIABILITIES 597,491 346,779

PROVISIONS FOR LIABILITIES (16,794 ) (18,738 )
NET ASSETS 580,697 328,041

CAPITAL AND RESERVES
Called up share capital 8 100 100
Fair value reserve 9 100,230 105,301
Retained earnings 480,367 222,640
SHAREHOLDERS' FUNDS 580,697 328,041

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET - continued
31 MAY 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 February 2017 and were signed on its behalf
by:





Mrs C F Cantrill - Director


D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2016


1. STATUTORY INFORMATION

D R Cantrill Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 section
1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act
2006. The financial statements have been prepared under the historical cost convention. The date of
transition to FRS 102 Section 1A was 1 June 2015 and the end of the comparative period was 31 May 2015.

The nature of these changes and their impact on opening equity and profit for the comparative period are
explained in notes one to two below.

The financial statements are presented in sterling which is the functional currency of the company and
rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade
discounts. The policies adopted for the recognition of turnover are as follows:

Sale of milk and livestock

Turnover from the sale of milk and livestock is recognised when significant risks and rewards of ownership of
the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that
the economic benefits associated with the transaction will flow to the company and the costs incurred or to be
incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Rental income, grazing and wayleave

Rental income, wayleave and grazing are recognised using the accruals model.

Government subsidies

Government grants and subsidies are recognised at the fair value of the asset received or receivable when
there is reasonable assurance that the company will comply with conditions attaching to them and the grants
will be received using the accrual model.

Basic payment entitlement
The Basic payment entitlement (formerly Single payment entitlement) is valued at cost less accumulated
amortisation. Amortisation is calculated to write off the cost in equal instalments over six years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 4% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2016


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued in accordance with Business Economic Note 19 issued by the Inland Revenue, at the lower of
cost and estimated selling price less costs to complete and sell using other accepted conventions to arrive at
deemed cost where actual costs are not accurately ascertainable, after making allowance for obsolete and
slow moving items.

Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the
current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax
rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial
statements of current and previous periods. It is recognised in respect of all timing differences, with certain
exceptions. Timing differences are differences between taxable profits and total comprehensive income as
stated in the financial statements that arise from the inclusion of income and expense in tax assessments in
periods different from those in which they are recognised in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
balance sheet date that are expected to apply to the reversal of timing differences.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2015 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Basic/Single
payment
entitlement
£   
COST
At 1 June 2015
and 31 May 2016 30,995
AMORTISATION
At 1 June 2015 5,166
Amortisation for year 5,166
At 31 May 2016 10,332
NET BOOK VALUE
At 31 May 2016 20,663
At 31 May 2015 25,829

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2016


5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 June 2015 134,664 42,908 89,909 267,481
Additions - 9,594 10,750 20,344
At 31 May 2016 134,664 52,502 100,659 287,825
DEPRECIATION
At 1 June 2015 7,820 6,442 22,479 36,741
Charge for year 7,767 6,911 19,547 34,225
At 31 May 2016 15,587 13,353 42,026 70,966
NET BOOK VALUE
At 31 May 2016 119,077 39,149 58,633 216,859
At 31 May 2015 126,844 36,466 67,430 230,740

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 61,583 75,014
VAT 7,227 6,741
Prepayments 9,925 10,115
78,735 91,870

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade creditors 34,479 41,843
Tax 139,985 68,407
Social security and other taxes 644 730
Directors' current accounts 501,366 509,302
Accrued expenses 4,979 5,142
681,453 625,424

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100 1 £1 100 100

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2016


9. RESERVES
Fair
value
reserve
£   
At 1 June 2015 105,301
Transfer (5,071 )

At 31 May 2016 100,230