ACCOUNTS - Final Accounts preparation


03016832 2015-08-01 false true 2016-07-312016-07-31 03016832 2015-08-01 2016-07-31 03016832 2016-07-31 03016832 2015-07-31 03016832 c:MotorVehicles 2015-08-01 2016-07-31 03016832 d:OrdinaryShareClass1 2016-07-31 03016832 d:OrdinaryShareClass1 2015-07-31 03016832 d:OrdinaryShareClass1 2015-08-01 2016-07-31 03016832 d:OrdinaryShareClass2 2016-07-31 03016832 d:OrdinaryShareClass2 2015-07-31 03016832 d:OrdinaryShareClass2 2015-08-01 2016-07-31 03016832 d:OrdinaryShareClass3 2016-07-31 03016832 d:OrdinaryShareClass3 2015-07-31 03016832 d:OrdinaryShareClass3 2015-08-01 2016-07-31 03016832 d:Director1 2015-08-01 2016-07-31 03016832 c:OfficeEquipment 2015-08-01 2016-07-31 03016832 c:PlantMachinery 2015-08-01 2016-07-31 03016832 c:LandBuildings c:LongLeaseholdProperties 2015-08-01 2016-07-31 03016832 c:ProvisionsForDeferredTaxation 2015-07-31 03016832 c:InvestmentProperties 2015-08-01 2016-07-31 03016832 c:InvestmentProperties 2015-07-31 03016832 c:InvestmentProperties 2016-07-31 xbrli:shares iso4217:GBP

Registered number: 03016832









A.R. COOK & SON (PLANT HIRE) LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 JULY 2016

 
A.R. COOK & SON (PLANT HIRE) LIMITED
REGISTERED NUMBER: 03016832

ABBREVIATED BALANCE SHEET
AS AT 31 JULY 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
343,328
354,023
 
Investment property
3
380,650
374,200







723,978

728,223
 
CURRENT ASSETS





 
Stocks
23,745
-

 
Debtors
608,711
743,038

 
Cash at bank and in hand

670,980
673,952







 
1,303,436
1,416,990
 
CREDITORS: amounts falling due within one year
4
(810,537)
(662,339)
 
NET CURRENT ASSETS


492,899

754,651
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,216,877
1,482,874
 
CREDITORS: amounts falling due after more than one year
5
(76,811)

(98,874)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(8,115)
(18,786)

NET ASSETS




 1,131,951


 1,365,214
  
CAPITAL AND RESERVES

 
Called up share capital
6
22,100
22,100
 
Investment property reserve
93,817
93,817
 
Profit and loss account
1,016,034
1,249,297
 
SHAREHOLDERS' FUNDS
 

 1,131,951

 1,365,214

Page 1

 
A.R. COOK & SON (PLANT HIRE) LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 JULY 2016

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 July 2016 and of its loss for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 10 February 2017.





A Cook
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
A.R. COOK & SON (PLANT HIRE) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of Investment Property and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

L/Term Leasehold Property
-
20% reducing balance
Plant & machinery
-
20% reducing balance, over life of lease using sum of digits method
Motor vehicles
-
25% reducing balance, over life of lease using sum of digits method
Office equipment
-
20% reducing balance

1.4
Investment properties

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

Page 3

 
A.R. COOK & SON (PLANT HIRE) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016

1.ACCOUNTING POLICIES (continued)

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.8
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 August 2015
1,152,516

Additions
122,284

Disposals
(59,249)


At 31 July 2016

1,215,551



Depreciation


At 1 August 2015
798,493

Charge for the year
119,597

On disposals
(45,867)


At 31 July 2016

872,223




Net book value


At 31 July 2016
 343,328


At 31 July 2015

 354,023

Page 4

 
A.R. COOK & SON (PLANT HIRE) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016

3.INVESTMENT PROPERTY



£


Valuation


At 1 August 2015
374,200

Additions at cost
6,450


At 31 July 2016

 380,650


The 2016 valuations were made by a director, on an open market value for existing use basis.

Revaluation reserves

At 1 August 2015 and 31 July 2016


 93,817


4.CREDITORS:
Amounts falling due within one year

Net obligations under finance leases and hire purchase contracts are secured on the specific assets financed.
The bank loan included above is secured by a debenture dated 3 August 2014.  A personal guarantee by the director is also held by the bank for £200,000.

 

5.CREDITORS:
Amounts falling due after more than one year
Net obligations under finance leases and hire purchase contracts are secured on the specific assets financed.
The bank loan included above is secured by a debenture dated 3 August 2014.  A personal guarantee by the director is also held by the bank for £200,000.


6.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



20,000 Ordinary A shares of £1 each
20,000
20,000
2,000 Ordinary B shares of £1 each
2,000
2,000
100 Ordinary C shares of £1 each
100
100

 22,100

 22,100

Page 5