Ensilica Limited - Abbreviated accounts 16.3

Ensilica Limited - Abbreviated accounts 16.3


04220106 1.6.15 31.5.16 31.5.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042201062015-05-31042201062016-05-31042201062015-06-012016-05-31042201062014-05-31042201062014-06-012015-05-31042201062015-05-3104220106ns12:England2015-06-012016-05-3104220106ns14:PoundSterling2015-06-012016-05-3104220106ns7:Director12015-06-012016-05-3104220106ns7:OrdinaryShareClass12015-06-012016-05-3104220106ns7:Director22015-06-012016-05-3104220106ns7:RegisteredOffice2015-06-012016-05-3104220106ns7:EntityAccountantsOrAuditors2015-06-012016-05-3104220106ns5:FixturesFittings2015-06-012016-05-3104220106ns5:ComputerEquipment2015-06-012016-05-3104220106ns5:FixedAssetInvestmentsOtherThanLoans2016-05-3104220106ns5:FixedAssetInvestmentsOtherThanLoans2015-05-3104220106ns5:Subsidiary12015-06-012016-05-3104220106ns5:Subsidiary12014-06-012015-05-3104220106ns5:Subsidiary22015-06-012016-05-3104220106ns5:Subsidiary22014-06-012015-05-3104220106ns7:OrdinaryShareClass12016-05-3104220106ns7:OrdinaryShareClass12015-05-31
REGISTERED NUMBER: 04220106 (England and Wales)















ABBREVIATED UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 MAY 2016

FOR

ENSILICA LIMITED

ENSILICA LIMITED (REGISTERED NUMBER: 04220106)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

ENSILICA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2016







DIRECTORS: I W E Lankshear
M N Hodgkins





REGISTERED OFFICE: West Forest Gate
Wellington Road
Wokingham
Berkshire
RG40 2AT





REGISTERED NUMBER: 04220106 (England and Wales)





ACCOUNTANTS: Hackett Griffey LLP
Chartered Certified Accountants
2 Mill Road
Haverhill
Suffolk
CB9 8BD

ENSILICA LIMITED (REGISTERED NUMBER: 04220106)

ABBREVIATED BALANCE SHEET
31 MAY 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 58,376 59,535
Investments 3 6,576 33,461
64,952 92,996

CURRENT ASSETS
Stocks 17,870 24,350
Debtors 1,492,878 1,053,653
Cash at bank and in hand 859,174 541,338
2,369,922 1,619,341
CREDITORS
Amounts falling due within one year 912,821 457,739
NET CURRENT ASSETS 1,457,101 1,161,602
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,522,053

1,254,598

PROVISIONS FOR LIABILITIES 11,287 11,434
NET ASSETS 1,510,766 1,243,164

CAPITAL AND RESERVES
Called up share capital 4 1,700 1,700
Profit and loss account 1,509,066 1,241,464
SHAREHOLDERS' FUNDS 1,510,766 1,243,164

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ENSILICA LIMITED (REGISTERED NUMBER: 04220106)

ABBREVIATED BALANCE SHEET - continued
31 MAY 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 20 February 2017 and were signed on its behalf
by:





I W E Lankshear - Director


ENSILICA LIMITED (REGISTERED NUMBER: 04220106)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention as modified by the revaluation
of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January
2015).

Preparation of consolidated financial statements
The financial statements contain information about Ensilica Limited as an individual company and do not contain
consolidated financial information as the parent of a group. The company has taken the option under Section 398
of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover is the amount derived from ordinary activities, stated after trade discounts, other sales taxes and net of
VAT.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Office equipment - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

Government grants
Government grants received in respect of revenue expenditure are credit to the profit and loss account in the
accounting period that the expenditure is incurred. Government grants relating to fixed assets are treated as
deferred credits and credited to profit and loss account over the estimated useful life of the asset.

ENSILICA LIMITED (REGISTERED NUMBER: 04220106)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 MAY 2016

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 June 2015 114,117
Additions 25,464
Disposals (1,218 )
At 31 May 2016 138,363
DEPRECIATION
At 1 June 2015 54,582
Charge for year 26,623
Eliminated on disposal (1,218 )
At 31 May 2016 79,987
NET BOOK VALUE
At 31 May 2016 58,376
At 31 May 2015 59,535

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST OR VALUATION
At 1 June 2015 33,461
Impairments (26,885 )
At 31 May 2016 6,576
NET BOOK VALUE
At 31 May 2016 6,576
At 31 May 2015 33,461

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Ensilica India Private Limited
Country of incorporation: India
Nature of business: Semiconductor design consultants
%
Class of shares: holding
Ordinary 100.00
31.3.16 31.3.15
£    £   
Aggregate capital and reserves 79,277 56,931
Profit for the year 18,134 10,633

ENSILICA LIMITED (REGISTERED NUMBER: 04220106)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 MAY 2016

3. FIXED ASSET INVESTMENTS - continued

Ensilica Inc.
Country of incorporation: United States of America
Nature of business: Semiconductor design consultants
%
Class of shares: holding
Common Stock 100.00
31.1.16 31.1.15
£    £   
Aggregate capital and reserves (3,048 ) (1,033 )
Loss for the year (1,956 ) (3,412 )

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
1,700 Ordinary £1 1,700 1,700