ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


05700984 2015-07-01 false true 2016-06-302016-06-30 05700984 2015-07-01 2016-06-30 05700984 2016-06-30 05700984 2015-06-30 05700984 c:MotorVehicles 2015-07-01 2016-06-30 05700984 c:FixturesFittingsToolsEquipment 2015-07-01 2016-06-30 05700984 d:OrdinaryShareClass1 2016-06-30 05700984 d:OrdinaryShareClass1 2015-06-30 05700984 d:OrdinaryShareClass1 2015-07-01 2016-06-30 05700984 d:OrdinaryShareClass2 2016-06-30 05700984 d:OrdinaryShareClass2 2015-06-30 05700984 d:OrdinaryShareClass2 2015-07-01 2016-06-30 05700984 d:OrdinaryShareClass3 2016-06-30 05700984 d:OrdinaryShareClass3 2015-06-30 05700984 d:OrdinaryShareClass3 2015-07-01 2016-06-30 05700984 d:OrdinaryShareClass4 2016-06-30 05700984 d:OrdinaryShareClass4 2015-06-30 05700984 d:OrdinaryShareClass4 2015-07-01 2016-06-30 05700984 d:OrdinaryShareClass5 2016-06-30 05700984 d:OrdinaryShareClass5 2015-06-30 05700984 d:OrdinaryShareClass5 2015-07-01 2016-06-30 05700984 d:Director2 2015-07-01 2016-06-30 05700984 c:PlantMachinery 2015-07-01 2016-06-30 05700984 c:OtherTangibleFixedAssets 2015-07-01 2016-06-30 05700984 c:LandBuildings c:LongLeaseholdProperties 2015-07-01 2016-06-30 05700984 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 05700984 c:ProvisionsForDeferredTaxation 2015-06-30 iso4217:GBP xbrli:shares

Registered number: 05700984









MALARY LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 30 JUNE 2016

 
MALARY LIMITED
REGISTERED NUMBER: 05700984

ABBREVIATED BALANCE SHEET
AS AT 30 JUNE 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
2,780,265
2,961,440
 
Investments
 
3
200,000

200,000








2,980,265

3,161,440
 
CURRENT ASSETS





 
Stocks
73,203
199,444

 
Debtors
1,448,228
1,181,535

 
Cash at bank
277,511
743,452







 
1,798,942
2,124,431
 
CREDITORS: amounts falling due within one year
(1,252,727)
(1,309,856)
 
NET CURRENT ASSETS

546,215

814,575
 
TOTAL ASSETS LESS CURRENT LIABILITIES
3,526,480
3,976,015
 
CREDITORS: amounts falling due after more than one year
(351,343)

(586,104)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(100,666)
(146,296)

NET ASSETS



 3,074,471


 3,243,615
  
CAPITAL AND RESERVES

 
Called up share capital
5
100
100
 
Profit and loss account
3,074,371
3,243,515
 
SHAREHOLDERS' FUNDS
 

 3,074,471

 3,243,615


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 June 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1

 
MALARY LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 JUNE 2016

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 15 February 2017.





L A Walker
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
MALARY LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and oil duty.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
5% on cost
Freehold land
-
Not depreciated
Plant and machinery
-
10% on cost
Motor vehicles
-
25% on cost
Fixtures and fittings
-
33% on cost, 20% on cost and 10% on cost
Commercial vehicles
-
20% on cost

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Page 3

 
MALARY LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016

1.ACCOUNTING POLICIES (continued)

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.8
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

1.9
Research and development

Expenditure on research and development is written off in the year in which it is incurred. 

1.10
Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separetly from those of the company. The annual contributions payable are charged to the profit and loss account.

Page 4

 
MALARY LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016

2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 July 2015
5,472,392

Additions
205,379

Disposals
(34,349)


At 30 June 2016

5,643,422



Depreciation


At 1 July 2015
2,510,952

Charge for the year
361,689

On disposals
(9,484)


At 30 June 2016

2,863,157




Net book value


At 30 June 2016
 2,780,265


At 30 June 2015

 2,961,440

Hire purchase agreements

Included within the net book value of £2,780,265 there is £641,822 (2015: £713,387) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £208,811 (2015: £140,422).


3.FIXED ASSET INVESTMENT



£


Cost or valuation



At 1 July 2015 and 30 June 2016

200,000




Net book value


At 30 June 2016
 200,000


At 30 June 2015

 200,000


4.
SECURED DEBTS


The following secured debts are included within creditors:

        2016
        £

        2015
        £

Bank loans
  415,390
  578,443
Hire purchase contracts
  192,614
  299,492
  
  
Total

  608,004
  877,935
Page 5

 
MALARY LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2016


5.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



78 Ordinary A shares of £1 each
78
78
10 Ordinary B shares of £1 each
10
10
10 Ordinary C shares of £1 each
10
10
1 Ordinary D share of £1
1
1
1 Ordinary E share of £1
1
1

 100

 100


6.
HIRE PURCHASE CONTRACTS

        2016
        £

        2015
        £

Net obligations repayable:
  
  
Within one year
  114,269
  134,442
Between one and five years
  78,345
  165,050
  
  
Total

  192,614
  299,492


7.
DIRECTORS' BENEFITS: ADVANCES, CREDIT AND GUARANTEES

During the year there was a loan due from M Walker, included within other debtors. This comprised an opening balance of  £6,135, advances of  £160,432, and repayments of  £42,000, leaving a year end balance of £124,567. This balance was unsecured and interest free, with no fixed repayment terms.
 

Page 6