Masterpalm Properties Limited - Abbreviated accounts 16.3

Masterpalm Properties Limited - Abbreviated accounts 16.3


02291784 1.9.15 31.8.16 31.8.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure022917842015-08-31022917842016-08-31022917842015-09-012016-08-31022917842014-08-31022917842014-09-012015-08-31022917842015-08-3102291784ns12:England2015-09-012016-08-3102291784ns14:PoundSterling2015-09-012016-08-3102291784ns7:Director12015-09-012016-08-3102291784ns7:Director22015-09-012016-08-3102291784ns7:OrdinaryShareClass12015-09-012016-08-3102291784ns7:Director32015-09-012016-08-3102291784ns7:Director42015-09-012016-08-3102291784ns7:CompanySecretary2015-09-012016-08-3102291784ns7:RegisteredOffice2015-09-012016-08-3102291784ns7:EntityAccountantsOrAuditors2015-09-012016-08-3102291784ns7:OrdinaryShareClass12016-08-3102291784ns7:OrdinaryShareClass12015-08-3102291784ns7:Director12015-08-3102291784ns7:Director12014-08-3102291784ns7:Director12014-09-012015-08-3102291784ns7:Director12016-08-3102291784ns7:Director12015-08-3102291784ns7:Director22015-08-3102291784ns7:Director22014-08-3102291784ns7:Director22014-09-012015-08-3102291784ns7:Director22016-08-3102291784ns7:Director22015-08-3102291784ns7:Director42015-08-3102291784ns7:Director42014-08-3102291784ns7:Director42014-09-012015-08-3102291784ns7:Director42016-08-3102291784ns7:Director42015-08-31
REGISTERED NUMBER: 02291784 (England and Wales)













ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31ST AUGUST 2016

FOR

MASTERPALM PROPERTIES LIMITED

MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Chartered Accountants' Report 7

MASTERPALM PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST AUGUST 2016







DIRECTORS: John Marshall
Gary Peter Marshall
Ian Thomas Marshall
Neil David Marshall





SECRETARY: John Marshall





REGISTERED OFFICE: Stoneleigh House
Cooper Street
Springhead
Oldham
OL4 4QS





REGISTERED NUMBER: 02291784 (England and Wales)





ACCOUNTANTS: kppbusiness limited
115 Huddersfield Road
Oldham
OL1 3NY

MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)

ABBREVIATED BALANCE SHEET
31ST AUGUST 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 1,505,254 1,566,540

CURRENT ASSETS
Debtors 89,969 99,963
Cash at bank 61,560 47,673
151,529 147,636
CREDITORS
Amounts falling due within one year 3 501,587 473,626
NET CURRENT LIABILITIES (350,058 ) (325,990 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,155,196

1,240,550

CREDITORS
Amounts falling due after more than one
year

3

(517,933

)

(552,737

)

PROVISIONS FOR LIABILITIES (56,363 ) (54,817 )
NET ASSETS 580,900 632,996

CAPITAL AND RESERVES
Called up share capital 4 100,000 100,000
Capital redemption reserve 1 1
Profit and loss account 480,899 532,995
SHAREHOLDERS' FUNDS 580,900 632,996

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)

ABBREVIATED BALANCE SHEET - continued
31ST AUGUST 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 13th February 2017 and were signed on its behalf
by:




Neil David Marshall - Director



Gary Peter Marshall - Director


MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover comprises the value of services supplied at the company's residential homes.
20162015
Analysis
Residential Homes
Hadfield House592,060638,315
Springfield House307,356338,371
Stoneleigh House454,787509,789
Brierfields House624,899584,360
Stuart House 18,095 18,574
1,997,1972,089,409


Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life after taking into account its estimated residual value.

Freehold property1% on cost
Plant and machinery50 % on cost and
20% on cost


Deferred tax
Deferred tax is provided using the liability method in respect of all timing differences that have originated but
not reverse by the balance sheet date. Deferred tax assets are recognised where it is considered more likely than
not that future profits will be available for offset. The company has not adopted a policy of discounting deferred
tax assets and liabilities.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31ST AUGUST 2016

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st September 2015 2,240,254
Additions 16,227
Disposals (67,514 )
At 31st August 2016 2,188,967
DEPRECIATION
At 1st September 2015 673,714
Charge for year 24,957
Eliminated on disposal (14,958 )
At 31st August 2016 683,713
NET BOOK VALUE
At 31st August 2016 1,505,254
At 31st August 2015 1,566,540

3. CREDITORS

Creditors include an amount of £ 560,102 (2015 - £ 594,343 ) for which security has been given.

They also include the following debts falling due in more than five years:

2016 2015
£    £   
Repayable by instalments 349,255 386,312

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100,000 Ordinary £1 100,000 100,000

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st August 2016 and
31st August 2015:

2016 2015
£    £   
Neil David Marshall
Balance outstanding at start of year 105 -
Amounts advanced - 105
Amounts repaid (105 ) -
Balance outstanding at end of year - 105

MASTERPALM PROPERTIES LIMITED (REGISTERED NUMBER: 02291784)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31ST AUGUST 2016

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Gary Peter Marshall
Balance outstanding at start of year 905 -
Amounts advanced - 905
Amounts repaid (905 ) -
Balance outstanding at end of year - 905

Ian Thomas Marshall
Balance outstanding at start of year 386 1,970
Amounts advanced 6,401 386
Amounts repaid (386 ) (1,970 )
Balance outstanding at end of year 6,401 386

The directors loan was repaid after the year end.

6. RELATED PARTY DISCLOSURES

During the year, total dividends of £169,750 (2015 - £157,500) were paid to the directors .

John Marshall Builders

J Marshall is a partner in this property company


The transactions with John Marshall Builders during the year were as follows.

All transactions were on normal commercial basis.

Services provided to John Marshall Builders from Masterpalm Properties Limited during the year amounted
£2,461 (2015: £2,503)

2016 2015
£    £   
Amount due from related party at the balance sheet date 2,461 2,503

Marshall Partnership

N Marshall,I Marshall, G Marshall are partners in this company


The transactions with Marshall partnership during the year were as follows.

All transactions were on normal commercial basis.

Services provided to Marshall partnership from Masterpalm Properties Limited in the year amounted to £140
(2015: £143)

2016 2015
£    £   
Amount due from related party at the balance sheet date 336 143

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
MASTERPALM PROPERTIES LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages two to six) have
been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Masterpalm Properties Limited for the year ended 31st August 2016 which comprise the Profit
and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information
and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Masterpalm Properties Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Masterpalm Properties Limited and state those matters that we have agreed to state to the Board of Directors of Masterpalm Properties Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Masterpalm Properties Limited Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Masterpalm Properties Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Masterpalm Properties Limited. You consider that Masterpalm Properties Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Masterpalm Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






kppbusiness limited
115 Huddersfield Road
Oldham
OL1 3NY


13th February 2017