Abbreviated Company Accounts - DREAM COTTAGES LIMITED

Abbreviated Company Accounts - DREAM COTTAGES LIMITED


Registered Number 03665465

DREAM COTTAGES LIMITED

Abbreviated Accounts

31 October 2016

DREAM COTTAGES LIMITED Registered Number 03665465

Abbreviated Balance Sheet as at 31 October 2016

Notes 2016 2015
£ £
Fixed assets
Intangible assets 2 - -
Tangible assets 3 52,869 13,119
Investments 4 2,825,000 2,325,000
2,877,869 2,338,119
Current assets
Debtors 15,612 13,879
Cash at bank and in hand 1,085,785 1,001,554
1,101,397 1,015,433
Creditors: amounts falling due within one year 5 (641,158) (516,200)
Net current assets (liabilities) 460,239 499,233
Total assets less current liabilities 3,338,108 2,837,352
Creditors: amounts falling due after more than one year 5 (1,019,995) (1,096,655)
Provisions for liabilities (44,131) (40,352)
Total net assets (liabilities) 2,273,982 1,700,345
Capital and reserves
Called up share capital 6 19,770 19,770
Revaluation reserve 710,533 370,789
Profit and loss account 1,543,679 1,309,786
Shareholders' funds 2,273,982 1,700,345
  • For the year ending 31 October 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 10 February 2017

And signed on their behalf by:
Zachary Stuart-Brown, Director

DREAM COTTAGES LIMITED Registered Number 03665465

Notes to the Abbreviated Accounts for the period ended 31 October 2016

1Accounting Policies

Basis of measurement and preparation of accounts
The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of Land and buildings and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover policy
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. For services provided in which the company acts as an agent only the commission element of goods and services supplied is recognised as turnover.

Tangible assets depreciation policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor vehicles - straight line over 5 years
Office equipment - 20% average reducing balance
Other fixed assets - 33% reducing balance

Intangible assets amortisation policy
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.
Goodwill - 25%

Other accounting policies
CASH FLOW
The financial statements do not include a Cash flow statement because the company, as a small reporting entity, is exempt from the requirement to prepare such a statement under the Financial Reporting Standard for Smaller Entities (effective January 2015).

INVESTMENT PROPERTIES
Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

OPERATING LEASES
Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

DEFERRED TAXATION
Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.
Deferred tax is not provided on timing differences arising from the revaluation of fixed assets in the financial statements.
A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

2Intangible fixed assets
£
Cost
At 1 November 2015 57,900
Additions -
Disposals -
Revaluations -
Transfers -
At 31 October 2016 57,900
Amortisation
At 1 November 2015 57,900
Charge for the year -
On disposals -
At 31 October 2016 57,900
Net book values
At 31 October 2016 0
At 31 October 2015 0
3Tangible fixed assets
£
Cost
At 1 November 2015 70,055
Additions 55,743
Disposals -
Revaluations -
Transfers -
At 31 October 2016 125,798
Depreciation
At 1 November 2015 56,936
Charge for the year 15,993
On disposals -
At 31 October 2016 72,929
Net book values
At 31 October 2016 52,869
At 31 October 2015 13,119

4Fixed assets Investments
INVESTMENT PROPERTY

VALUATION
At 1 November 2015 £2,325,000
Additions at cost £160,256
Surplus/(deficit) on revaluation £339,744
At 31 October 2016 £2,825,000

The 2016 valuations were made by the directors, on an open market value for existing use basis.

5Creditors
2016
£
2015
£
Secured Debts 1,136,638 1,213,299
Instalment debts due after 5 years 553,420 630,080
6Called Up Share Capital
Allotted, called up and fully paid:
2016
£
2015
£
100 A Ordinary shares of £1 each 100 100
20 B Ordinary shares of £1 each 20 20
19,650 D Ordinary shares of £1 each 19,650 19,650