Abbreviated Company Accounts - R & A WILSON LIMITED

Abbreviated Company Accounts - R & A WILSON LIMITED


Registered Number SC237983

R & A WILSON LIMITED

Abbreviated Accounts

31 October 2013

R & A WILSON LIMITED Registered Number SC237983

Abbreviated Balance Sheet as at 31 October 2013

Notes 2013 2012
£ £
Fixed assets
Intangible assets 2 - -
Tangible assets 3 502,278 557,265
502,278 557,265
Current assets
Stocks 850,383 841,840
Debtors 109,024 106,258
Cash at bank and in hand 3 30
959,410 948,128
Creditors: amounts falling due within one year 4 (837,801) (799,509)
Net current assets (liabilities) 121,609 148,619
Total assets less current liabilities 623,887 705,884
Creditors: amounts falling due after more than one year 4 (647,827) (724,351)
Provisions for liabilities (50,345) (49,505)
Total net assets (liabilities) (74,285) (67,972)
Capital and reserves
Called up share capital 5 100 100
Profit and loss account (74,385) (68,072)
Shareholders' funds (74,285) (67,972)
  • For the year ending 31 October 2013 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 30 July 2014

And signed on their behalf by:
A.C.M. Wilson, Esq, Director

R & A WILSON LIMITED Registered Number SC237983

Notes to the Abbreviated Accounts for the period ended 31 October 2013

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned.

Tangible assets depreciation policy
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

Robotic milking equipment - 10% straight line
Property improvements - 4% straight line
Plant and machinery - 15% reducing balance
Tractors - 15% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 25% straight line

Intangible assets amortisation policy
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.

The milk quota is valued at cost less accumulated depreciation. Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful life of 10 years.

Valuation information and policy
Stock is valued at the lower of cost and net realisable value by the directors with the exception of the animals on herd basis. Cost includes all direct expenditure and appropriate proportion of fixed and variable overheads. Net realisable value is based on estimated selling prices less further costs expected to be incurred in bringing the growing crops to completion and finishing the livestock.

Other accounting policies
Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce constant periodic rates of charge on the net obligations outstanding in each period.

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the term of the lease.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Going concern
The company is dependent on the continued financial support of its bankers and the directors. The directors have indicated that they will continue to support the company via their loan accounts. The accounts have therefore been prepared on the going concern basis and do not contain any adjustment that would be necessary if a going concern basis was not appropriate.

2Intangible fixed assets
£
Cost
At 1 November 2012 405,880
Additions -
Disposals -
Revaluations -
Transfers -
At 31 October 2013 405,880
Amortisation
At 1 November 2012 405,880
Charge for the year -
On disposals -
At 31 October 2013 405,880
Net book values
At 31 October 2013 0
At 31 October 2012 0
3Tangible fixed assets
£
Cost
At 1 November 2012 853,494
Additions 18,034
Disposals -
Revaluations -
Transfers -
At 31 October 2013 871,528
Depreciation
At 1 November 2012 296,229
Charge for the year 73,021
On disposals -
At 31 October 2013 369,250
Net book values
At 31 October 2013 502,278
At 31 October 2012 557,265
4Creditors
2013
£
2012
£
Secured Debts 1,085,198 1,080,403
Instalment debts due after 5 years 480,559 505,559
5Called Up Share Capital
Allotted, called up and fully paid:
2013
£
2012
£
100 Ordinary shares of £1 each 100 100

6Transactions with directors

Name of director receiving advance or credit: A.C.M. and R.E. Wilson
Description of the transaction: During the year the directors received a loan from the company. The movements on this loan were as
Balance at 1 November 2012: £ 13,275
Advances or credits made: £ 35,875
Advances or credits repaid: £ 49,150
Balance at 31 October 2013: £ 0

This loan is unsecured and interest has been charged at the rates published by HMRC.