Radiant Medicare Limited - Abbreviated accounts 16.3

Radiant Medicare Limited - Abbreviated accounts 16.3


06555203 1.5.15 30.4.16 30.4.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065552032015-04-30065552032016-04-30065552032015-05-012016-04-30065552032014-04-30065552032014-05-012015-04-30065552032015-04-3006555203ns12:England2015-05-012016-04-3006555203ns14:PoundSterling2015-05-012016-04-3006555203ns7:Director12015-05-012016-04-3006555203ns7:OrdinaryShareClass12015-05-012016-04-3006555203ns7:Director22015-05-012016-04-3006555203ns7:Director32015-05-012016-04-3006555203ns7:CompanySecretary2015-05-012016-04-3006555203ns7:RegisteredOffice2015-05-012016-04-3006555203ns7:EntityAccountantsOrAuditors2015-05-012016-04-3006555203ns5:FixedAssetInvestmentsOtherThanLoans2016-04-3006555203ns5:FixedAssetInvestmentsOtherThanLoans2015-04-3006555203ns5:Subsidiary12015-05-012016-04-3006555203ns5:Subsidiary12014-05-012015-04-3006555203ns5:Subsidiary22015-05-012016-04-3006555203ns5:Subsidiary32015-05-012016-04-3006555203ns5:Associate12015-05-012016-04-3006555203ns5:Associate22015-05-012016-04-3006555203ns5:Associate32015-05-012016-04-3006555203ns7:OrdinaryShareClass12016-04-3006555203ns7:OrdinaryShareClass12015-04-30
REGISTERED NUMBER: 06555203 (England and Wales)















Abbreviated Unaudited Accounts for the Year Ended 30th April 2016

for

RADIANT MEDICARE LIMITED

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)






Contents of the Abbreviated Accounts
for the year ended 30th April 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Chartered Accountants' Report 8

RADIANT MEDICARE LIMITED

Company Information
for the year ended 30th April 2016







DIRECTORS: P Radia
Mrs M Radia
N Radia





SECRETARY: P Radia





REGISTERED OFFICE: 2 Burton House
Repton Place
White Lion Road
Amersham
Buckinghamshire
HP7 9LP





REGISTERED NUMBER: 06555203 (England and Wales)





ACCOUNTANTS: Jacquards
2 Burton House
Repton Place
White Lion Road
Amersham
Buckinghamshire
HP7 9LP

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Abbreviated Balance Sheet
30th April 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 624,603 883,401
Tangible assets 3 224,204 274,275
Investments 4 777 552
849,584 1,158,228

CURRENT ASSETS
Stocks 312,771 296,576
Debtors 5 2,540,179 2,210,930
Cash at bank 751,383 302,182
3,604,333 2,809,688
CREDITORS
Amounts falling due within one year 6 1,864,395 1,698,347
NET CURRENT ASSETS 1,739,938 1,111,341
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,589,522

2,269,569

CREDITORS
Amounts falling due after more than one
year

6

(1,097,359

)

(1,212,266

)

PROVISIONS FOR LIABILITIES (41,688 ) (53,357 )
NET ASSETS 1,450,475 1,003,946

CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and loss account 1,450,473 1,003,944
SHAREHOLDERS' FUNDS 1,450,475 1,003,946

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Abbreviated Balance Sheet - continued
30th April 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 23rd January 2017 and were signed on
its behalf by:





N Radia - Director


RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Notes to the Abbreviated Accounts
for the year ended 30th April 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Preparation of consolidated financial statements
The financial statements contain information about Radiant Medicare Limited as an individual company
and do not contain consolidated financial information as the parent of a group. The company has taken
the option under Section 398 of the Companies Act 2006 not to prepare consolidated financial
statements.

Turnover
Turnover represents sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Leasehold property- over lease term
Fixtures, fittings and equipment- 20% straight line
Plant and machinery- 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to the profit and loss account in the period to which they
relate.

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Notes to the Abbreviated Accounts - continued
for the year ended 30th April 2016

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1st May 2015
and 30th April 2016 2,587,983
AMORTISATION
At 1st May 2015 1,704,582
Amortisation for year 258,798
At 30th April 2016 1,963,380
NET BOOK VALUE

At 30th April 2016 624,603
At 30th April 2015 883,401

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st May 2015 497,826
Additions 7,504
At 30th April 2016 505,330
DEPRECIATION
At 1st May 2015 223,551
Charge for year 57,575
At 30th April 2016 281,126
NET BOOK VALUE
At 30th April 2016 224,204
At 30th April 2015 274,275

4. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1st May 2015 552
Additions 225
At 30th April 2016 777
NET BOOK VALUE
At 30th April 2016 777
At 30th April 2015 552

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Notes to the Abbreviated Accounts - continued
for the year ended 30th April 2016

4. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the
following:

Subsidiaries

Radiant Wembley Limited
Nature of business: Property holding company
%
Class of shares: holding
Ordinary 100.00
2016 2015
£    £   
Aggregate capital and reserves 50,917 7,807
Profit for the year 43,110 7,707

Radicare Limited
Nature of business: Retail dispensing pharmacy
%
Class of shares: holding
Ordinary 100.00
2016
£   
Aggregate capital and reserves (50,310 )
Loss for the year (50,410 )

Radiant Hatfield Limited
Nature of business: Property holding company
%
Class of shares: holding
Ordinary 100.00
2016
£   
Aggregate capital and reserves 6,826
Profit for the year 6,726

Associated companies

Surreal Medicare Limited
Nature of business: Dispensing pharmacies
%
Class of shares: holding
Ordinary 40.00
Ordinary "A" 50.00
2016 2015
£    £   
Aggregate capital and reserves 289,364 240,549
Profit for the year 48,815 96,138

RADIANT MEDICARE LIMITED (REGISTERED NUMBER: 06555203)

Notes to the Abbreviated Accounts - continued
for the year ended 30th April 2016

4. FIXED ASSET INVESTMENTS - continued

Mayfair Pharmacare Limited
Nature of business: Dispensing pharmacies
%
Class of shares: holding
Ordinary 26.00
Ordinary "A" 34.67
2016 2015
£    £   
Aggregate capital and reserves 137,775 (243,829 )
Profit for the year 381,604 108,015

Vision Medicare Limited
Nature of business: Parent company of dispensing pharmacy
%
Class of shares: holding
Ordinary 25.00
2016
£   
Aggregate capital and reserves 375,690
Profit for the year 375,590

5. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

The aggregate total of debtors falling due after more than one year is £ 279,038 (2015 - £ 279,038 )

6. CREDITORS

Creditors include an amount of £ 1,179,037 (2015 - £ 1,351,403 ) for which security has been given.

They also include the following debts falling due in more than five years:

2016 2015
£    £   
Repayable otherwise than by instalments 60,000 -
Repayable by instalments 216,367 354,685
276,367 354,685

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
2 Ordinary £1 2 2

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Radiant Medicare Limited

The following reproduces the text of the report prepared for the directors in respect of the company's
annual unaudited financial statements, from which the unaudited abbreviated accounts (set out on
pages two to seven) have been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval
the financial statements of Radiant Medicare Limited for the year ended 30th April 2016 which comprise the
Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records
and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Radiant Medicare Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Radiant Medicare Limited and state those matters that we have agreed to state to the Board of Directors of Radiant Medicare Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Radiant Medicare Limited Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Radiant Medicare Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Radiant Medicare Limited. You consider that Radiant Medicare Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Radiant Medicare Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Jacquards
2 Burton House
Repton Place
White Lion Road
Amersham
Buckinghamshire
HP7 9LP


23rd January 2017