Court House Manor Ltd - Period Ending 2016-04-30

Court House Manor Ltd - Period Ending 2016-04-30


Court House Manor Ltd 08500680 false true 2015-05-01 2016-04-30 2016-04-30 true 08500680 2015-05-01 2016-04-30 08500680 2016-04-30 08500680 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2016-04-30 08500680 uk-bus:Director1 2015-05-01 2016-04-30 08500680 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-05-01 2016-04-30 08500680 uk-gaap:PositiveGoodwill 2015-05-01 2016-04-30 08500680 uk-gaap:FixturesFittings 2015-05-01 2016-04-30 08500680 uk-gaap:MotorVehicles 2015-05-01 2016-04-30 08500680 uk-gaap:PlantMachinery 2015-05-01 2016-04-30 08500680 uk-gaap:PropertiesUnderConstruction 2015-05-01 2016-04-30 08500680 2015-04-30 08500680 2015-04-30 08500680 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-04-30 08500680 uk-gaap:RestatedAmount 2015-04-30 iso4217:GBP xbrli:shares

Registration number: 08500680

Court House Manor Ltd

Unaudited Abbreviated Accounts

for the Year Ended 30 April 2016
 

 

Court House Manor Ltd
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Court House Manor Ltd
(Registration number: 08500680)
Abbreviated Balance Sheet at 30 April 2016

   

Note

   

2016
£

   

(As restated)
2015
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

166,500

   

175,750

 

Tangible fixed assets

 

   

223,224

   

115,185

 
   

   

389,724

   

290,935

 

Current assets

 

             

Stocks

 

   

1,713

   

-

 

Debtors

 

   

50,678

   

13,184

 

Cash at bank and in hand

 

   

31,310

   

6,221

 
   

   

83,701

   

19,405

 

Creditors: Amounts falling due within one year

 

   

(380,797)

   

(349,683)

 

Net current liabilities

 

   

(297,096)

   

(330,278)

 

Total assets less current liabilities

 

   

92,628

   

(39,343)

 

Creditors: Amounts falling due after more than one year

 

   

(55,422)

   

-

 

Provisions for liabilities

 

   

(29,925)

   

(23,037)

 

Net assets/(liabilities)

 

   

7,281

   

(62,380)

 

Capital and reserves

 

             

Called up share capital

 

3

   

1

   

1

 

Profit and loss account

 

   

7,280

   

(62,381)

 

Shareholders' funds/(deficit)

 

   

7,281

   

(62,380)

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Court House Manor Ltd
(Registration number: 08500680)
Abbreviated Balance Sheet at 30 April 2016
......... continued

For the year ending 30 April 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 18 January 2017 and signed on its behalf by:

.........................................
Mrs Linda Lloyd
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Court House Manor Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 April 2016

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Amortisation

5% Straight Line

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight line

Fixtures and fittings

25/50% Straight line

Motor vehicles

20% Straight line

Property improvements

10% Reducing balance

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

 

Court House Manor Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 April 2016

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 May 2015

 

185,000

   

131,703

   

316,703

 

Additions

 

-

   

146,037

   

146,037

 

At 30 April 2016

 

185,000

   

277,740

   

462,740

 

Depreciation

                 

At 1 May 2015

 

9,250

   

16,518

   

25,768

 

Charge for the year

 

9,250

   

37,998

   

47,248

 

At 30 April 2016

 

18,500

   

54,516

   

73,016

 

Net book value

                 

At 30 April 2016

 

166,500

   

223,224

   

389,724

 

At 30 April 2015

 

175,750

   

115,185

   

290,935

 
 

Court House Manor Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 April 2016

3

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary Shares of £1 each

 

1

   

1

   

1

   

1

 
                         

4

Prior period adjustments

Goodwill and amortisation for the year ended 30 April 2015 were overstated and have been corrected by way of a prior year adjustment. Deferred tax was not provided for in the 2015 accounts. This has also been adjusted by way of a prior year adjustment. These adjustments have had the effect of reducing the reserves by £2,287 and reducing the taxable loss carried forward by £20,750.




5

Control

The controlling party is the director, L Lloyd, by virtue of her 100% interest in the ordinary shares of the company.