ARDVORLICH_ESTATE_LIMITED - Accounts


ARDVORLICH ESTATE LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 15 APRIL 2016
Company Registration No. SC035482 (Scotland)
ARDVORLICH ESTATE LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 4
ARDVORLICH ESTATE LIMITED
ABBREVIATED BALANCE SHEET
AS AT
15 APRIL 2016
15 April 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,430,253
1,495,208
Current assets
Stocks
175
175
Debtors
314,031
333,865
Cash at bank and in hand
170,512
22,940
484,718
356,980
Creditors: amounts falling due within one year
3
(284,822)
(319,927)
Net current assets
199,896
37,053
Total assets less current liabilities
1,630,149
1,532,261
Creditors: amounts falling due after more than one year
4
(586,790)
(630,679)
Provisions for liabilities
(211,350)
(216,050)
832,009
685,532
Capital and reserves
Called up share capital
5
6,000
6,000
Profit and loss account
826,009
679,532
Shareholders'  funds
832,009
685,532
ARDVORLICH ESTATE LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
15 APRIL 2016
15 April 2016
- 2 -
For the financial year ended 15 April 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 13 January 2017
A D Stewart
V M Stewart
Director
Director
Company Registration No. SC035482
ARDVORLICH ESTATE LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 15 APRIL 2016
- 3 -
1
Accounting policies
1.1
Accounting convention

The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Freehold property
Not depreciated
Property improvements
10% per annum of cost
Plant and machinery
15% per annum of net book value
Fixtures, fittings and equipment
10% per annum of net book value
Motor vehicles
25% per annum of net book value

No depreciation is charged on freehold property on the basis that their estimated residual values are not materially different from their carrying amounts at the balance sheet date. This is a departure from FRS 15 'Tangible Fixed Assets' which requires all tangible fixed assets to be depreciated. The directors review these assets for impairment at each balance sheet date in accordance with FRS 11 'Impairment of Fixed Assets', and any adjustment is written off to the profit and loss account.

1.4
Stock
Stock is valued at the lower of cost and net realisable value.
1.5
Pensions

The company operates a defined contribution scheme for the benefit of the employees. Contributions payable by the company are charged to the profit and loss account in accordance with FRS 17.

1.6
Deferred taxation

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences are differences between the taxable profits and the results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

 

A net deferred tax asset is regarded as recoverable and therefore recognised only when it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences can be deducted.

 

Deferred tax is not recognised when fixed assets are revalued unless by the balance sheet date there is a binding agreement to sell the revalued assets and the asset has been revalued to selling price. Neither is deferred tax recognised when fixed assets are sold and it is more likely than not that the taxable gain will be rolled over, being charged to tax only if and when the replacement assets are sold.

 

Deferred tax is measured on a non-discounted basis.

1.7

Operating leases

Income from operating leases is recognised on a straight line basis over the lease term.

ARDVORLICH ESTATE LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 15 APRIL 2016
- 4 -
2
Fixed assets
Tangible assets
£
Cost
At 16 April 2015
1,798,748
Additions
13,383
At 15 April 2016
1,812,131
Depreciation
At 16 April 2015
303,540
Charge for the year
78,338
At 15 April 2016
381,878
Net book value
At 15 April 2016
1,430,253
At 15 April 2015
1,495,208
3
Creditors: amounts falling due within one year
The aggregate amount of creditors for which security has been given amounted to £43,889 (2015 - £40,959).
4
Creditors: amounts falling due after more than one year
2016
2015
£
£
Analysis of loans repayable in more than five years
Total amounts repayable by instalments which are due in more than five years
379,331
485,745
The aggregate amount of creditors for which security has been given amounted to £586,790 (2015 - £630,679).
5
Share capital
2016
2015
£
£
Allotted, called up and fully paid
6,000 Ordinary shares of £1 each
6,000
6,000
2016-04-152015-04-16falsetruetruetruetruefalsetmp28.html2017-01-13SC0354822015-04-162016-04-15SC0354822016-04-15SC0354822015-04-15SC0354822015-04-15SC035482uk-bus:Director12015-04-162016-04-15SC035482uk-bus:CompanySecretaryDirector2015-04-162016-04-15SC035482uk-gaap:LandBuildings2015-04-162016-04-15SC035482uk-gaap:LandBuildingsuk-gaap:LeasedTangibleFixedAssets2015-04-162016-04-15SC035482uk-gaap:PlantMachinery2015-04-162016-04-15SC035482uk-gaap:FixturesFittingsToolsEquipment2015-04-162016-04-15SC035482uk-gaap:MotorVehicles2015-04-162016-04-15SC035482uk-bus:OrdinaryShareClass12015-04-162016-04-15SC035482uk-bus:OrdinaryShareClass12016-04-15SC035482uk-bus:OrdinaryShareClass12015-04-15xbrli:purexbrli:sharesiso4217:GBP