Business Modelling Associates UK Limited

true Business Modelling Associates International true 1 August 2015 31 July 2016 31 July 2016 true false 08603063 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08603063 2015-07-31 08603063 2016-07-31 08603063 2015-08-01 2016-07-31 08603063 uk-gaap:RestatedAmount 2015-07-31 08603063 uk-gaap:RestatedAmount 2016-07-31 08603063 uk-gaap:NetGoodwill 2015-07-31 08603063 uk-gaap:NetGoodwill 2016-07-31 08603063 uk-gaap:NetGoodwill 2015-08-01 2016-07-31 08603063 uk-gaap:OtherIntangibleFixedAssets 2015-08-01 2016-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-01 2016-07-31 08603063 uk-gaap:DevelopmentCosts 2015-07-31 08603063 uk-gaap:DevelopmentCosts 2016-07-31 08603063 uk-gaap:DevelopmentCosts 2015-08-01 2016-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-01 2016-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-08-01 2016-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-07-31 08603063 uk-gaap:PlantMachinery 2015-08-01 2016-07-31 08603063 uk-gaap:PlantMachinery 2015-07-31 08603063 uk-gaap:PlantMachinery 2016-07-31 08603063 uk-gaap:Vehicles 2015-08-01 2016-07-31 08603063 uk-gaap:Vehicles 2015-07-31 08603063 uk-gaap:Vehicles 2016-07-31 08603063 uk-gaap:FixturesFittings 2015-08-01 2016-07-31 08603063 uk-gaap:FixturesFittings 2015-07-31 08603063 uk-gaap:FixturesFittings 2016-07-31 08603063 uk-gaap:ComputerEquipment 2015-08-01 2016-07-31 08603063 uk-gaap:ComputerEquipment 2015-07-31 08603063 uk-gaap:ComputerEquipment 2016-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2015-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2015-08-01 2016-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2016-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-08-01 2016-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-08-01 2016-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2015-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2015-08-01 2016-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2016-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2015-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2015-08-01 2016-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2016-07-31 08603063 uk-gaap:OtherProvisions 2015-07-31 08603063 uk-gaap:OtherProvisions 2015-08-01 2016-07-31 08603063 uk-gaap:OtherProvisions 2016-07-31 08603063 uk-gaap:WithinOneYear 2015-07-31 08603063 uk-gaap:WithinOneYear 2015-08-01 2016-07-31 08603063 uk-gaap:WithinOneYear 2016-07-31 08603063 uk-gaap:AfterOneYear 2015-07-31 08603063 uk-gaap:AfterOneYear 2015-08-01 2016-07-31 08603063 uk-gaap:AfterOneYear 2016-07-31 08603063 uk-bus:AllOrdinaryShares 2016-07-31 08603063 uk-bus:AllOrdinaryShares 2015-07-31 08603063 uk-bus:OrdinaryShareClass1 2016-07-31 08603063 uk-bus:OrdinaryShareClass2 2016-07-31 08603063 uk-bus:OrdinaryShareClass3 2016-07-31 08603063 uk-bus:OrdinaryShareClass4 2016-07-31 08603063 uk-bus:OrdinaryShareClass5 2016-07-31 08603063 uk-bus:OrdinaryShareClass1 2015-08-01 2016-07-31 08603063 uk-bus:OrdinaryShareClass2 2015-08-01 2016-07-31 08603063 uk-bus:OrdinaryShareClass3 2015-08-01 2016-07-31 08603063 uk-bus:OrdinaryShareClass4 2015-08-01 2016-07-31 08603063 uk-bus:OrdinaryShareClass5 2015-08-01 2016-07-31 08603063 uk-bus:PreferenceShareClass1 2016-07-31 08603063 uk-bus:PreferenceShareClass2 2016-07-31 08603063 uk-bus:PreferenceShareClass3 2016-07-31 08603063 uk-bus:PreferenceShareClass4 2016-07-31 08603063 uk-bus:PreferenceShareClass5 2016-07-31 08603063 uk-bus:PreferenceShareClass1 2015-08-01 2016-07-31 08603063 uk-bus:PreferenceShareClass2 2015-08-01 2016-07-31 08603063 uk-bus:PreferenceShareClass3 2015-08-01 2016-07-31 08603063 uk-bus:PreferenceShareClass4 2015-08-01 2016-07-31 08603063 uk-bus:PreferenceShareClass5 2015-08-01 2016-07-31 08603063 uk-bus:CompanySecretary 2015-08-01 2016-07-31 08603063 uk-bus:RegisteredOffice 2015-08-01 2016-07-31 08603063 uk-bus:EntityAccountantsOrAuditors 2015-08-01 2016-07-31 08603063 uk-bus:EntityAccountantsOrAuditors 2016-07-31 08603063 uk-bus:MainBusiness 2015-08-01 2016-07-31 08603063 uk-bus:EntityBankers 2015-08-01 2016-07-31 08603063 uk-bus:EntityLawyersOrLegalAdvisers 2015-08-01 2016-07-31 08603063 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-08-01 2016-07-31 08603063 uk-bus:HighestPaidDirector 2015-08-01 2016-07-31 08603063 uk-bus:HighestPaidDirector 2016-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-08-01 2016-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-08-01 2016-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-08-01 2016-07-31 08603063 uk-bus:AllEntityOfficers 2015-08-01 2016-07-31 08603063 uk-gaap:InvestmentProperties 2015-07-31 08603063 uk-gaap:InvestmentProperties 2015-08-01 2016-07-31 08603063 uk-gaap:InvestmentProperties 2016-07-31 08603063 uk-gaap:IntellectualProperty 2015-08-01 2016-07-31 08603063 uk-gaap:IntellectualProperty 2015-07-31 08603063 uk-gaap:IntellectualProperty 2016-07-31 08603063 uk-countries:UnitedKingdom 2015-08-01 2016-07-31 08603063 uk-countries:Europe 2015-08-01 2016-07-31 08603063 uk-countries:NorthAmerica 2015-08-01 2016-07-31 08603063 uk-countries:SouthAmerica 2015-08-01 2016-07-31 08603063 uk-countries:Asia 2015-08-01 2016-07-31 08603063 uk-countries:RestWorldOutsideUK 2015-08-01 2016-07-31 08603063 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-01 2016-07-31 08603063 uk-gaap:LeasedTangibleFixedAssets 2015-08-01 2016-07-31 08603063 uk-gaap:AllSubsidiaries 2015-08-01 2016-07-31 08603063 uk-gaap:AllAssociates 2015-08-01 2016-07-31 08603063 dpl-gaap:CostSales 2015-07-31 08603063 dpl-gaap:CostSales 2016-07-31 08603063 dpl-gaap:CostSales 2015-08-01 2016-07-31 08603063 dpl-gaap:DistributionCosts 2015-08-01 2016-07-31 08603063 dpl-gaap:AdministrativeExpenses 2015-08-01 2016-07-31 08603063 uk-bus:Director1 2015-08-01 2016-07-31 08603063 uk-bus:Director1 2016-07-31 08603063 uk-bus:Director2 2015-08-01 2016-07-31 08603063 uk-bus:Director2 2016-07-31 08603063 uk-bus:Director3 2015-08-01 2016-07-31 08603063 uk-bus:Director3 2016-07-31 08603063 2014-07-31 08603063 2015-07-31 08603063 2014-08-01 2015-07-31 08603063 uk-gaap:RestatedAmount 2014-07-31 08603063 uk-gaap:RestatedAmount 2015-07-31 08603063 uk-gaap:NetGoodwill 2014-07-31 08603063 uk-gaap:NetGoodwill 2015-07-31 08603063 uk-gaap:NetGoodwill 2014-08-01 2015-07-31 08603063 uk-gaap:OtherIntangibleFixedAssets 2014-08-01 2015-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-31 08603063 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-08-01 2015-07-31 08603063 uk-gaap:DevelopmentCosts 2014-07-31 08603063 uk-gaap:DevelopmentCosts 2015-07-31 08603063 uk-gaap:DevelopmentCosts 2014-08-01 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-08-01 2015-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-31 08603063 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-31 08603063 uk-gaap:PlantMachinery 2014-08-01 2015-07-31 08603063 uk-gaap:PlantMachinery 2014-07-31 08603063 uk-gaap:PlantMachinery 2015-07-31 08603063 uk-gaap:Vehicles 2014-08-01 2015-07-31 08603063 uk-gaap:Vehicles 2014-07-31 08603063 uk-gaap:Vehicles 2015-07-31 08603063 uk-gaap:FixturesFittings 2014-08-01 2015-07-31 08603063 uk-gaap:FixturesFittings 2014-07-31 08603063 uk-gaap:FixturesFittings 2015-07-31 08603063 uk-gaap:ComputerEquipment 2014-08-01 2015-07-31 08603063 uk-gaap:ComputerEquipment 2014-07-31 08603063 uk-gaap:ComputerEquipment 2015-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2014-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2014-08-01 2015-07-31 08603063 uk-gaap:SharesListedFixedAssetInvestments 2015-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-08-01 2015-07-31 08603063 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-08-01 2015-07-31 08603063 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2014-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2014-08-01 2015-07-31 08603063 uk-gaap:ProvisionsForBadDebts 2015-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2014-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2014-08-01 2015-07-31 08603063 uk-gaap:ProvisionsForDeferredTaxation 2015-07-31 08603063 uk-gaap:OtherProvisions 2014-07-31 08603063 uk-gaap:OtherProvisions 2014-08-01 2015-07-31 08603063 uk-gaap:OtherProvisions 2015-07-31 08603063 uk-gaap:WithinOneYear 2014-07-31 08603063 uk-gaap:WithinOneYear 2014-08-01 2015-07-31 08603063 uk-gaap:WithinOneYear 2015-07-31 08603063 uk-gaap:AfterOneYear 2014-07-31 08603063 uk-gaap:AfterOneYear 2014-08-01 2015-07-31 08603063 uk-gaap:AfterOneYear 2015-07-31 08603063 uk-bus:AllOrdinaryShares 2015-07-31 08603063 uk-bus:AllOrdinaryShares 2014-07-31 08603063 uk-bus:OrdinaryShareClass1 2015-07-31 08603063 uk-bus:OrdinaryShareClass2 2015-07-31 08603063 uk-bus:OrdinaryShareClass3 2015-07-31 08603063 uk-bus:OrdinaryShareClass4 2015-07-31 08603063 uk-bus:OrdinaryShareClass5 2015-07-31 08603063 uk-bus:OrdinaryShareClass1 2014-08-01 2015-07-31 08603063 uk-bus:OrdinaryShareClass2 2014-08-01 2015-07-31 08603063 uk-bus:OrdinaryShareClass3 2014-08-01 2015-07-31 08603063 uk-bus:OrdinaryShareClass4 2014-08-01 2015-07-31 08603063 uk-bus:OrdinaryShareClass5 2014-08-01 2015-07-31 08603063 uk-bus:PreferenceShareClass1 2015-07-31 08603063 uk-bus:PreferenceShareClass2 2015-07-31 08603063 uk-bus:PreferenceShareClass3 2015-07-31 08603063 uk-bus:PreferenceShareClass4 2015-07-31 08603063 uk-bus:PreferenceShareClass5 2015-07-31 08603063 uk-bus:PreferenceShareClass1 2014-08-01 2015-07-31 08603063 uk-bus:PreferenceShareClass2 2014-08-01 2015-07-31 08603063 uk-bus:PreferenceShareClass3 2014-08-01 2015-07-31 08603063 uk-bus:PreferenceShareClass4 2014-08-01 2015-07-31 08603063 uk-bus:PreferenceShareClass5 2014-08-01 2015-07-31 08603063 uk-bus:CompanySecretary 2014-08-01 2015-07-31 08603063 uk-bus:RegisteredOffice 2014-08-01 2015-07-31 08603063 uk-bus:EntityAccountantsOrAuditors 2014-08-01 2015-07-31 08603063 uk-bus:EntityAccountantsOrAuditors 2015-07-31 08603063 uk-bus:MainBusiness 2014-08-01 2015-07-31 08603063 uk-bus:EntityBankers 2014-08-01 2015-07-31 08603063 uk-bus:EntityLawyersOrLegalAdvisers 2014-08-01 2015-07-31 08603063 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-08-01 2015-07-31 08603063 uk-bus:HighestPaidDirector 2014-08-01 2015-07-31 08603063 uk-bus:HighestPaidDirector 2015-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-08-01 2015-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-08-01 2015-07-31 08603063 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-08-01 2015-07-31 08603063 uk-bus:AllEntityOfficers 2014-08-01 2015-07-31 08603063 uk-gaap:InvestmentProperties 2014-07-31 08603063 uk-gaap:InvestmentProperties 2014-08-01 2015-07-31 08603063 uk-gaap:InvestmentProperties 2015-07-31 08603063 uk-gaap:IntellectualProperty 2014-08-01 2015-07-31 08603063 uk-gaap:IntellectualProperty 2014-07-31 08603063 uk-gaap:IntellectualProperty 2015-07-31 08603063 uk-countries:UnitedKingdom 2014-08-01 2015-07-31 08603063 uk-countries:Europe 2014-08-01 2015-07-31 08603063 uk-countries:NorthAmerica 2014-08-01 2015-07-31 08603063 uk-countries:SouthAmerica 2014-08-01 2015-07-31 08603063 uk-countries:Asia 2014-08-01 2015-07-31 08603063 uk-countries:RestWorldOutsideUK 2014-08-01 2015-07-31 08603063 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 08603063 uk-gaap:LeasedTangibleFixedAssets 2014-08-01 2015-07-31 08603063 uk-gaap:AllSubsidiaries 2014-08-01 2015-07-31 08603063 uk-gaap:AllAssociates 2014-08-01 2015-07-31 08603063 dpl-gaap:CostSales 2014-07-31 08603063 dpl-gaap:CostSales 2015-07-31 08603063 dpl-gaap:CostSales 2014-08-01 2015-07-31 08603063 dpl-gaap:DistributionCosts 2014-08-01 2015-07-31 08603063 dpl-gaap:AdministrativeExpenses 2014-08-01 2015-07-31 08603063 uk-bus:Director1 2014-08-01 2015-07-31 08603063 uk-bus:Director1 2015-07-31 08603063 uk-bus:Director2 2014-08-01 2015-07-31 08603063 uk-bus:Director2 2015-07-31 08603063 uk-bus:Director3 2014-08-01 2015-07-31 08603063 uk-bus:Director3 2015-07-31
Registered number: 08603063
Business Modelling Associates UK Limited
Abbreviated accounts
For The Year Ended 31 July 2016
Meacher-Jones

Chartered Accountants

6 St John's Court
Vicars Lane
Chester
Cheshire
CH1 1QE
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 5,503 1,958
5,503 1,958
CURRENT ASSETS
Debtors 452,457 857,701
Cash at bank and in hand 120,824 612,518
573,281 1,470,219
Creditors: Amounts Falling Due Within One Year (106,183 ) (1,083,375 )
NET CURRENT ASSETS (LIABILITIES) 467,098 386,844
TOTAL ASSETS LESS CURRENT LIABILITIES 472,601 388,802
NET ASSETS 472,601 388,802
CAPITAL AND RESERVES
Called up share capital 3 100 100
Profit and Loss Account 472,501 388,702
SHAREHOLDERS' FUNDS 472,601 388,802
For the year ending 31 July 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Richard Martin
10 November 2016
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25%
Computer Equipment 33%
1.4. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2. Tangible Assets
Total
Cost £
As at 1 August 2015 2,870
Additions 4,260
As at 31 July 2016 7,130
Depreciation
As at 1 August 2015 912
Provided during the period 715
As at 31 July 2016 1,627
Net Book Value
As at 31 July 2016 5,503
As at 1 August 2015 1,958
3. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 100 100 100
4. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is Business Modelling Associates International registered in Mauritius, registered number C115014084. The registered address is 2nd Floor, The AXIS, 26 Bank Street Cybercity, Ebene 72201, Mauritius. Business Modelling Associates International owns 100% of the issued share capital and controls the company.
Page 2