Accounts filed on 31-03-2016


MAGMA DESIGN LTD

Company Registration Number:
03991841 (England and Wales)

Report of the Directors and Unaudited Financial Statements

Period of accounts

Start date: 01 April 2015

End date: 31 March 2016

MAGMA DESIGN LTD

Contents of the Financial Statements

for the Period Ended 31 March 2016

Company Information
Report of the Directors
Profit and Loss Account
Gains and Losses
Balance sheet
Notes to the Financial Statements

MAGMA DESIGN LTD

Company Information

for the Period Ended 31 March 2016




Director: M A Wahli
M Ortuno Prats
Secretary: M Ortuno Prats
Registered office: 117-119
Clerkenwell Road
London
EC1R 5BY
Company Registration Number: 03991841 (England and Wales)

MAGMA DESIGN LTD

Directors' Report Period Ended 31 March 2016

The directors present their report with the financial statements of the company for the period ended 31 March 2016

Principal Activities

The principal activity of the company in the year under review was that of selling books and products.

Directors
The directors shown below have held office during the whole of the period from
01 April 2015 to 31 March 2016
M A Wahli
M Ortuno Prats

Additional information

The directors have taken direct measures to reduce staffing overheads in 2016-17 which should help return the company to profitability and produce finance to reduce creditors.

The company continues to design and market its own products for the wholesale and retail market which is helping its recovery.

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on 30 December 2016
And Signed On Behalf Of The Board By:

Name: M A Wahli
Status: Director

MAGMA DESIGN LTD

Profit and Loss Account

for the Period Ended 31 March 2016


Notes

2016
£

2015
£
Turnover: 1,593,226 1,848,755
Cost of sales: ( 771,085 ) ( 966,313 )
Gross profit or (loss): 822,141 882,442
Distribution costs: ( 1,654 ) ( 2,513 )
Administrative expenses: 2, 3 ( 835,595 ) ( 874,423 )
Operating profit or (loss): 4 ( 15,108 ) 5,506
Interest payable and similar charges: ( 766 ) ( 1,009 )
Profit or (loss) on ordinary activities before taxation: ( 15,874 ) 4,497
Profit or (loss) for the financial year: ( 15,874 ) 4,497

The notes form part of these financial statements

MAGMA DESIGN LTD

Statement of total recognised gains and losses

The company does not have any gains and losses other than Profit and Loss for the period to report

MAGMA DESIGN LTD

Balance sheet

As at 31 March 2016


Notes

2016
£

2015
£
Fixed assets
Tangible assets: 5 42,450 56,600
Total fixed assets: 42,450 56,600
Current assets
Stocks: 6 174,569 236,033
Debtors: 7 114,015 119,025
Cash at bank and in hand: 35,194 36,092
Total current assets: 323,778 391,150
Creditors: amounts falling due within one year: 8 ( 305,021 ) ( 352,568 )
Net current assets (liabilities): 18,757 38,582
Total assets less current liabilities: 61,207 95,182
Creditors: amounts falling due after more than one year: 9 ( 48,082 ) ( 66,183 )
Total net assets (liabilities): 13,125 28,999

The notes form part of these financial statements

MAGMA DESIGN LTD

Balance sheet continued

As at 31 March 2016


Notes

2016
£

2015
£
Capital and reserves
Called up share capital: 10 250,100 250,100
Profit and loss account: 11 ( 236,975 ) ( 221,101 )
Shareholders funds: 13,125 28,999

For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities 2015.

The financial statements were approved by the Board of Directors on 30 December 2016

SIGNED ON BEHALF OF THE BOARD BY:

Name: M A Wahli
Status: Director

The notes form part of these financial statements

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 1. Accounting policies

    Basis of measurement and preparation of accounts

    The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Small Entities (Effective January 2015).

    Turnover policy

    Turnover represents income from the sale of books and related products.

    Tangible fixed assets depreciation policy

    Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of each asset, less estimated residual value, over its expected useful life, as follows:- Furniture and office equipment 25% per annum on straight line basis.

    Valuation information and policy

    Stock is valued at the lower of cost or net realisable value.

    Other accounting policies

    Going Concern note - The directors have taken direct measures to reduce staffing overheads in 2016-17 which should help return the company to profitability and produce finance to reduce creditors.
    For the reasons stated above, the directors are of the opinion that it is appropriate to prepare the accounts on a going concern basis.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 2. Directors' remuneration


    2016
    £

    2015
    £
    Directors' remuneration: 69,498 86,346
    TOTAL: 69,498 86,346

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 3. Employees


    2016
    £

    2015
    £
    Wages and salaries: 250,021 280,344
    Social security costs: 20,935 24,300
    Total staff costs: 270,956 304,644
    Average number of employees including directors during the period: 12 21

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 4. Operating profit or (loss)

    Operating profit or (loss) before tax as stated after charging the following.


    2016
    £

    2015
    £
    Depreciation - owned assets: 14,150 5,180
    Bad debts written off: 1,346 532

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 5. Tangible assets

    Land and buildings Plant and Machinery Fixtures and fittings Office Equipment Motor vehicles Total
    Cost £ £ £ £ £ £
    01 April 2015: - - 61,780 - - 61,780
    Additions: - - - - - 0
    Disposals: - - - - - 0
    Revaluations: - - - - - 0
    Transfers: - - - - - 0
    31 March 2016: - - 61,780 - - 61,780
    Depreciation
    01 April 2015: - - 5,180 - - 5,180
    Charge for year: - - 14,150 - - 14,150
    On disposals: - - - - - 0
    Other adjustments: - - - - - 0
    31 March 2016: - - 19,330 - - 19,330
    Net book value
    31 March 2016: - - 42,450 - - 42,450
    31 March 2015: - - 56,600 - - 56,600

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 6. Stocks


    2016
    £

    2015
    £
    Finished goods and goods for resale: 174,569 236,033
    Total: 174,569 236,033

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 7. Debtors


    2016
    £

    2015
    £
    Trade debtors: 21,991 12,259
    Prepayments and accrued income: 46,091 61,831
    Other debtors: 45,933 44,935
    Total: 114,015 119,025

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 8. Creditors: amounts falling due within one year


    2016
    £

    2015
    £
    Bank loans and overdrafts: 0 32,388
    Trade creditors: 214,787 262,900
    Taxation and social security: 65,884 26,477
    Accruals and deferred income: 24,350 26,612
    Other creditors: 0 4,191
    Total: 305,021 352,568

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 9. Creditors: amounts falling due after more than one year


    2016
    £

    2015
    £
    Other creditors: 48,082 66,183
    Total: 48,082 66,183

    Other creditors represents a shareholders loan, no interest was charged during the year on the unsecured loan. The loan is repayable when funds are available, subject to giving due consideration to the liquidity requirements of the company.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 10. Called up share capital

    Allotted, called up and paid

    Previous period
    2015
    Class Number of shares Nominal value per share (£) Total (£)
    Ordinary shares: 250,100 1.00 250,100
    Preference shares: 0
    Total share capital (£): 250,100
    Current period
    2016
    Class Number of shares Nominal value per share (£) Total (£)
    Ordinary shares: 250,100 1.00 250,100
    Preference shares: 0
    Total share capital (£): 250,100

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2016

  • 11. Profit and loss account


    2016
    £

    2015
    £
    Opening balance: ( 221,101 ) ( 225,598 )
    Profit or (loss) for the period: ( 15,874 ) 4,497
    Retained profit: ( 236,975 ) ( 221,101 )