Accounts filed on 31-03-2016
Accounts filed on 31-03-2016
MAGMA DESIGN LTD
Company Registration Number:
03991841
(England and Wales)
Report of the Directors and Unaudited Financial Statements
Period of accounts
Start date: 01 April 2015
End date: 31 March 2016
MAGMA DESIGN LTD
Contents of the Financial Statements
for the Period Ended 31 March 2016
Company Information | |
Report of the Directors | |
Profit and Loss Account | |
Gains and Losses | |
Balance sheet | |
Notes to the Financial Statements |
MAGMA DESIGN LTD
Company Information
for the Period Ended 31 March 2016
Director: |
|
|
|
||
Secretary: |
|
|
Registered office: |
|
|
Company Registration Number: |
|
|
MAGMA DESIGN LTD
Directors' Report Period Ended 31 March 2016
The directors present their report with the financial statements of the company for the period ended 31 March 2016
Principal Activities
Directors
The directors shown below have held office during the whole of the period from
01 April 2015 to 31 March 2016
M A Wahli
M Ortuno Prats
Additional information
The directors have taken direct measures to reduce staffing overheads in 2016-17 which should help return the company to profitability and produce finance to reduce creditors.
The company continues to design and market its own products for the wholesale and retail market which is helping its recovery.
The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006
This report was approved by the board of directors on
And Signed On Behalf Of The Board By:
Name:
Status: Director
MAGMA DESIGN LTD
Profit and Loss Account
for the Period Ended 31 March 2016
Notes |
2016 £ |
2015 £ |
|
---|---|---|---|
Turnover: |
|
|
|
Cost of sales: |
(
|
(
|
|
Gross profit or (loss): |
|
|
|
Distribution costs: |
(
|
(
|
|
Administrative expenses: | 2, 3 |
(
|
(
|
Operating profit or (loss): | 4 |
(
|
|
Interest payable and similar charges: |
(
|
(
|
|
Profit or (loss) on ordinary activities before taxation: |
(
|
|
|
Profit or (loss) for the financial year: |
(
|
|
The notes form part of these financial statements
MAGMA DESIGN LTD
Statement of total recognised gains and losses
The company does not have any gains and losses other than Profit and Loss for the period to report
MAGMA DESIGN LTD
Balance sheet
As at
Notes |
2016 £ |
2015 £ |
|
---|---|---|---|
Fixed assets | |||
Tangible assets: | 5 |
|
|
Total fixed assets: |
|
|
|
Current assets | |||
Stocks: | 6 |
|
|
Debtors: | 7 |
|
|
Cash at bank and in hand: |
|
|
|
Total current assets: |
|
|
|
Creditors: amounts falling due within one year: | 8 |
(
|
(
|
Net current assets (liabilities): |
|
|
|
Total assets less current liabilities: |
|
|
|
Creditors: amounts falling due after more than one year: | 9 |
(
|
(
|
Total net assets (liabilities): |
|
|
The notes form part of these financial statements
MAGMA DESIGN LTD
Balance sheet continued
As at 31 March 2016
Notes |
2016 £ |
2015 £ |
|
---|---|---|---|
Capital and reserves | |||
Called up share capital: | 10 |
|
|
Profit and loss account: | 11 |
(
|
(
|
Shareholders funds: |
|
|
The financial statements were approved by the Board of Directors on
SIGNED ON BEHALF OF THE BOARD BY:
Name:
Status: Director
The notes form part of these financial statements
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
1. Accounting policies
Basis of measurement and preparation of accounts
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Small Entities (Effective January 2015). Turnover policy
Turnover represents income from the sale of books and related products. Tangible fixed assets depreciation policy
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of each asset, less estimated residual value, over its expected useful life, as follows:- Furniture and office equipment 25% per annum on straight line basis. Valuation information and policy
Stock is valued at the lower of cost or net realisable value. Other accounting policies
Going Concern note - The directors have taken direct measures to reduce staffing overheads in 2016-17 which should help return the company to profitability and produce finance to reduce creditors.
For the reasons stated above, the directors are of the opinion that it is appropriate to prepare the accounts on a going concern basis.
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
2. Directors' remuneration
2016
£
2015
£Directors' remuneration: 69,498 86,346 TOTAL: 69,498 86,346
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
3. Employees
2016
£
2015
£Wages and salaries: 250,021 280,344 Social security costs: 20,935 24,300 Total staff costs: 270,956 304,644 Average number of employees including directors during the period: 12 21
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
4. Operating profit or (loss)
Operating profit or (loss) before tax as stated after charging the following.
2016
£
2015
£Depreciation - owned assets: 14,150 5,180 Bad debts written off: 1,346 532
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
5. Tangible assets
Land and buildings Plant and Machinery Fixtures and fittings Office Equipment Motor vehicles Total Cost £ £ £ £ £ £ 01 April 2015: - - 61,780 - - 61,780 Additions: - - - - - 0 Disposals: - - - - - 0 Revaluations: - - - - - 0 Transfers: - - - - - 0 31 March 2016: - - 61,780 - - 61,780 Depreciation 01 April 2015: - - 5,180 - - 5,180 Charge for year: - - 14,150 - - 14,150 On disposals: - - - - - 0 Other adjustments: - - - - - 0 31 March 2016: - - 19,330 - - 19,330 Net book value 31 March 2016: - - 42,450 - - 42,450 31 March 2015: - - 56,600 - - 56,600
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
6. Stocks
2016
£
2015
£Finished goods and goods for resale: 174,569 236,033 Total: 174,569 236,033
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
7. Debtors
2016
£
2015
£Trade debtors: 21,991 12,259 Prepayments and accrued income: 46,091 61,831 Other debtors: 45,933 44,935 Total: 114,015 119,025
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
8. Creditors: amounts falling due within one year
2016
£
2015
£Bank loans and overdrafts: 0 32,388 Trade creditors: 214,787 262,900 Taxation and social security: 65,884 26,477 Accruals and deferred income: 24,350 26,612 Other creditors: 0 4,191 Total: 305,021 352,568
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
9. Creditors: amounts falling due after more than one year
2016
£
2015
£Other creditors: 48,082 66,183 Total: 48,082 66,183 Other creditors represents a shareholders loan, no interest was charged during the year on the unsecured loan. The loan is repayable when funds are available, subject to giving due consideration to the liquidity requirements of the company.
MAGMA DESIGN LTD
Notes to the Financial Statements
for the Period Ended 31 March 2016
-
11. Profit and loss account
2016
£
2015
£Opening balance: ( 221,101 )( 225,598 )Profit or (loss) for the period: ( 15,874 )4,497 Retained profit: ( 236,975 )( 221,101 )