Ripping Image Ltd - Accounts


2015-04-01 2016-03-31 false Capium Accounts Production 1.1 02818115 bus:AbridgedAccounts 2015-04-01 2016-03-31 02818115 bus:FRS102 2015-04-01 2016-03-31 02818115 bus:AuditExemptWithAccountantsReport 2015-04-01 2016-03-31 02818115 bus:SmallCompaniesRegimeForAccounts 2015-04-01 2016-03-31 02818115 bus:PrivateLimitedCompanyLtd 2015-04-01 2016-03-31 02818115 2015-04-01 2016-03-31 02818115 2016-03-31 02818115 bus:RegisteredOffice 2015-04-01 2016-03-31 02818115 core:WithinOneYear 2016-03-31 02818115 core:AfterOneYear 2016-03-31 02818115 bus:Director1 2015-04-01 2016-03-31 02818115 bus:Director1 2016-03-31 02818115 bus:Director1 2014-04-01 2015-03-31 02818115 bus:Director2 2015-04-01 2016-03-31 02818115 bus:Director2 2016-03-31 02818115 bus:Director2 2014-04-01 2015-03-31 02818115 bus:Director3 2015-04-01 2016-03-31 02818115 bus:Director3 2016-03-31 02818115 bus:Director3 2014-04-01 2015-03-31 02818115 bus:Director4 2015-04-01 2016-03-31 02818115 bus:Director4 2016-03-31 02818115 bus:Director4 2014-04-01 2015-03-31 02818115 2014-04-01 02818115 2014-04-01 2015-03-31 02818115 2015-03-31 02818115 core:WithinOneYear 2015-03-31 02818115 core:AfterOneYear 2015-03-31 02818115 bus:EntityAccountantsOrAuditors 2014-04-01 2015-03-31 02818115 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 02818115 bus:OrdinaryShareClass1 2016-03-31 02818115 bus:OrdinaryShareClass1 2014-04-01 2015-03-31 02818115 bus:OrdinaryShareClass1 2015-03-31 02818115 core:PlantMachinery 2015-04-01 2016-03-31 02818115 core:PlantMachinery 2016-03-31 02818115 core:PlantMachinery 2015-03-31 02818115 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2016-03-31 02818115 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2015-03-31 02818115 core:CostValuation core:Non-currentFinancialInstruments 2016-03-31 02818115 core:CostValuation core:Non-currentFinancialInstruments 2015-03-31 02818115 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2016-03-31 02818115 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2016-03-31 02818115 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2016-03-31 02818115 core:Non-currentFinancialInstruments 2016-03-31 02818115 core:Non-currentFinancialInstruments 2015-03-31 02818115 core:ShareCapital 2016-03-31 02818115 core:ShareCapital 2015-03-31 02818115 core:RevaluationReserve 2016-03-31 02818115 core:RevaluationReserve 2015-03-31 02818115 core:RetainedEarningsAccumulatedLosses 2016-03-31 02818115 core:RetainedEarningsAccumulatedLosses 2015-03-31 02818115 dpl:Item1 2015-04-01 02818115 dpl:Item1 2016-03-31 02818115 dpl:Item1 2014-04-01 02818115 dpl:Item1 2015-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number : 02818115
England and Wales

 

 

 

RIPPING IMAGE LTD


Abridged Accounts
 


Period of accounts

Start date: 01 April 2015

End date: 31 March 2016
 
 
Notes
 
2016
£
  2015
£
Fixed assets      
Tangible fixed assets 2 546,408    702,162 
546,408    702,162 
Current assets      
Stocks 21,450    26,346 
Debtors 421,381    560,015 
Cash at bank and in hand 15,648    15,203 
458,479    601,564 
Creditors: amount falling due within one year (727,815)   (789,974)
Net current liabilities (269,336)   (188,410)
Total assets less current liabilities 277,072    513,752 
Creditors: amount falling due more than one year (123,696)   (219,316)
Provisions for liabilities (94,951)   (121,902)
Net assets 58,425    172,534 

Capital and reserves
     
Called up share capital 3 8,000    8,000 
Other Reserves 2,000    2,000 
Profit and loss account 48,425    162,534 
Shareholders funds 58,425    172,534 


For the year ended 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's Responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The members have agreed to the preparation of abridged accounts.

Company No:  02818115



Signed on behalf of the board of directors


--------------------------------
A J Lunt
Director

Date approved by the board: 11 November 2016
1
1.

Accounting Policies

Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102 Section 1A small entities. There were no material departures from the standard.

This is the first period in which the financial statements have been prepared under FRS102 Section 1A small entities.

The Transition to FRS 102 Section 1A small entities has resulted in a small number of changes in the accounting policies to those used previously.

The nature of these changes and their impact on opening equity and profit for the comparative period are explained in note 19.
Deferred taxation
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
Dividends
Proposed dividends are only included as liabilities in the financial statements when their payment has been approved by the shareholders prior to the balance sheet date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 6.67% to 33 Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.

Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Factored debts
The company includes factored debts within trade debtors since most of the risks and rewards of ownership of the factored debts have not passed to the factors. A corresponding liability is included in liabilities in respect of the proceeds received from the factor.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Going Concern
The financial statements have been prepared on a going concern basis. The company's ongoing activities are dependent upon the continued support of the directors who have undertaken to provide such support for the foreseeable future.

If the going concern basis were not appropriate, adjustments would have to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that may arise and to reclassify fixed assets as current assets and long term liabilities as current liabilities.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
2.

Tangible fixed assets

Cost or Valuation Plant and Machinery 6.67% to   Total
  £   £
At 01 April 2015 1,784,370    1,784,370 
Additions 3,453    3,453 
Disposals  
At 31 March 2016 1,787,823    1,787,823 
Depreciation
At 01 April 2015 1,082,208    1,082,208 
Charge for year 159,207    159,207 
On disposals  
At 31 March 2016 1,241,415    1,241,415 
Net book values
At 31 March 2016 546,408    546,408 
At 01 April 2015 702,162    702,162 

The net book value of Plant and Machinery 6.67% to includes £444,594(2015 £560,757) in respect of assets leased under finance leases or hire purchase contracts.
The depreciation charged in the year in respect of assets held under hire purchase agreements amounted to £116,163 (2015 - £96,458)

3.

Share Capital

Authorised
8,000 Class A shares of £1.00 each

Allotted
2016
£
  2015
£
8,000 Class A shares of £1.00 each 8,000    8,000 
8,000    8,000 

4.

Related Party Transactions

Dividends of £82,000 (2015 - £115,400) were paid to the shareholders in the year.

There were no other transactions with related parties undertaken such as are required to be disclosed under the small companies regime.
5.

Statutory Information

Ripping Image Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given in the company information on page 3 of these financial statements.

The financial statements are presented in £sterling.

6.

Transition

Short-term compensated absences

Prior to the adoption of FRS 102, Ripping Image Ltd did not make a provision for holiday pay earned not taken before the year end.  FRS 102 requires the cost of short-term compensated absences to be recognised when employees render the service that increases their entitlement.

An accrual for the liability has been provided for in the financial statements.
7.

Controlling Party

The distribution of shareholdings is such that there is no overall controlling party.
2