CADPLAN SERVICES LIMITED - Abbreviated accounts

CADPLAN SERVICES LIMITED - Abbreviated accounts


Registered number:
04173755
Year end:
31 March 2016
CADPLAN SERVICES LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR
ENDED 31 MARCH 2016
Company Number: 04173755 (England and Wales)
CADPLAN SERVICES LIMITED
Company Number 04173755
Abbreviated Balance Sheet
as at 31 March 2016
Note 2016 2015
£ £
FIXED ASSETS
Intangible assets 2 5,250 6,250
Tangible assets 3 161,693 168,437
166,943 174,687
CURRENT ASSETS
Debtors 217,282 148,901
Cash at bank and in hand 257,155 75,724
474,437 224,625
CREDITORS: amounts falling due within one year (250,625) (190,593)
NET CURRENT ASSETS 223,812 34,032
TOTAL ASSETS LESS CURRENT LIABILITIES 390,755 208,719
CREDITORS: amounts falling due after more than one year (33,401) (25,643)
357,354 183,076
PROVISIONS FOR LIABILITIES
Deferred tax (19,722) (26,227)
NET ASSETS £337,632 £156,849
CAPITAL AND RESERVES
Called up share capital 4 2 2
Profit and loss account 337,630 156,847
SHAREHOLDERS' FUNDS £337,632 £156,849
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with sections 386 and 387 of the Companies Act 2006 and for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the year and of its profit or loss for the financial year in accordance with the requirements of section 396 and which otherwise comply with the requirements of the Companies Act 2006 relating to the accounts so far as applicable to the company.
The abbreviated accounts have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
........................................
Mr G. J. Edwards
Director Approved by the board on 30 December 2016
CADPLAN SERVICES LIMITED
Company Number 04173755
Notes to the Abbreviated Accounts
for the year ended 31 March 2016
1 ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). The company was incorporated on 6 March 2001 and started to trade on 1 July 2001.
1.2 Turnover
Turnover represents the invoiced value of goods and services supplied by the company.
1.3 Intangible fixed assets and amortisation
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the net separable assets. Goodwill is expected to have an economic life of over twenty years and is amortised over twenty years on a straight line basis as this period is the maximum permitted under the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.4 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures and fittings etc 20% p.a. on a straight line basis
Equipment etc 20% p.a. on a reducing balance basis
Motor Vehicles 25% p.a. on a reducing balance basis
1.5 Deferred taxation
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on a non discounted basis at the tax rates which are expected to apply in the periods when the timing differences are expected to reverse.
1.6 Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives.

Finance leases are those where substantially all the benefits and risks of ownership are assumed by the company. Obligations under such agreements and hire purchase agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits as incurred.
CADPLAN SERVICES LIMITED
Company Number 04173755
Notes to the Abbreviated Accounts
for the year ended 31 March 2016
2 INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2015 20,000
At 31 March 2016 £20,000
AMORTISATION
At 1 April 2015 13,750
Provided during the year 1,000
At 31 March 2016 £14,750
NET BOOK VALUE
At 31 March 2016 £5,250
At 31 March 2015 £6,250
3 TANGIBLE FIXED ASSETS
Total
£
COST
At 1 April 2015 353,440
Additions 44,370
Disposals (30,545)
At 31 March 2016 £367,265
DEPRECIATION
At 1 April 2015 185,003
Charge for the year 48,523
On disposals (27,954)
At 31 March 2016 £205,572
NET BOOK VALUE
At 31 March 2016 £161,693
At 31 March 2015 £168,437
CADPLAN SERVICES LIMITED
Company Number 04173755
Notes to the Abbreviated Accounts
for the year ended 31 March 2016
4 SHARE CAPITAL Nominal 2016 2015
value Number £ £
Allotted, called up and fully paid:
Ordinary shares £1 each 2 2 2
£2 £2
CADPLAN SERVICES LIMITED 04173755 false true 2015-04-01 2016-03-31 2016-03-31 Mr G. J. Edwards 04173755 uk-bus:OrdinaryShareClass1 2015-03-31 04173755 uk-bus:AllOrdinaryShares 2015-03-31 04173755 2015-04-01 2016-03-31 04173755 uk-bus:Director40 2015-04-01 2016-03-31 04173755 uk-gaap:FixturesFittings 2015-04-01 2016-03-31 04173755 uk-gaap:ToolsEquipment 2015-04-01 2016-03-31 04173755 uk-gaap:MotorVehicles 2015-04-01 2016-03-31 04173755 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 04173755 2016-03-31 04173755 uk-bus:OrdinaryShareClass1 2016-03-31 04173755 uk-bus:AllOrdinaryShares 2016-03-31 04173755 2015-03-31 iso4217:GBP xbrli:shares