Sheriol Thirty - Two Limited - Limited company - abbreviated - 11.0.0

Sheriol Thirty - Two Limited - Limited company - abbreviated - 11.0.0


02699826 1.11.12 31.10.13 31.10.13 Company accounts Private Limited Company FY true false true false true false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026998262012-10-31026998262013-10-31026998262012-11-012013-10-31026998262011-07-31026998262011-08-012012-10-31026998262012-10-3102699826ns12:England2012-11-012013-10-3102699826ns14:PoundSterling2012-11-012013-10-3102699826ns7:Director12012-11-012013-10-3102699826ns7:OrdinaryShareClass12012-11-012013-10-3102699826ns7:Director22012-11-012013-10-3102699826ns7:CompanySecretary2012-11-012013-10-3102699826ns7:RegisteredOffice2012-11-012013-10-3102699826ns7:EntityAccountantsOrAuditors2012-11-012013-10-3102699826ns5:InvestmentProperties2013-10-3102699826ns5:InvestmentProperties2012-10-3102699826ns5:FixedAssetInvestmentsOtherThanSharesNotIncludingLoans2013-10-3102699826ns5:FixedAssetInvestmentsOtherThanSharesNotIncludingLoans2012-10-3102699826ns5:Subsidiary12012-11-012013-10-3102699826ns5:Subsidiary12011-08-012012-10-3102699826ns5:Subsidiary22012-11-012013-10-3102699826ns5:Subsidiary22011-08-012012-10-3102699826ns5:Subsidiary32012-11-012013-10-3102699826ns5:Subsidiary32011-08-012012-10-3102699826ns5:Subsidiary42012-11-012013-10-3102699826ns5:Subsidiary42011-08-012012-10-3102699826ns5:Subsidiary52012-11-012013-10-3102699826ns5:Subsidiary52011-08-012012-10-3102699826ns5:InvestmentProperties2012-10-3102699826ns5:InvestmentProperties2012-11-012013-10-3102699826ns7:OrdinaryShareClass12013-10-3102699826ns7:OrdinaryShareClass12012-10-31
REGISTERED NUMBER: 02699826 (England and Wales)


















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 OCTOBER 2013

FOR

SHERIOL THIRTY - TWO LIMITED

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2013




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

Chartered Accountants' Report 6

SHERIOL THIRTY - TWO LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2013







DIRECTORS: Mr R T Sperring
Mr E M C Samuel-Camps





SECRETARY: Fryern Company Secretarial Services Ltd





REGISTERED OFFICE: 10 Romsey Road
Eastleigh
Hampshire
SO50 9AL





REGISTERED NUMBER: 02699826 (England and Wales)





ACCOUNTANTS: Rothman Pantall LLP
Chartered Accountants
10 Romsey Road
Eastleigh
Hampshire
SO50 9AL

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

ABBREVIATED BALANCE SHEET
31 OCTOBER 2013

2013 2012
Notes £    £    £    £   
FIXED ASSETS
Investments 2 307 307
Investment property 3 3,874,031 3,673,000
3,874,338 3,673,307

CURRENT ASSETS
Debtors 4 1,210,304 1,392,958
Cash at bank 47,056 52,102
1,257,360 1,445,060
CREDITORS
Amounts falling due within one year 290,011 276,133
NET CURRENT ASSETS 967,349 1,168,927
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,841,687

4,842,234

CREDITORS
Amounts falling due after more than one
year

1,852,508

1,786,548
NET ASSETS 2,989,179 3,055,686

CAPITAL AND RESERVES
Called up share capital 5 1,010 1,010
Revaluation reserve 1,847,049 1,880,049
Capital redemption reserve 110,375 110,375
Profit and loss account 1,030,745 1,064,252
SHAREHOLDERS' FUNDS 2,989,179 3,055,686

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2013.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2013 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 29 July 2014 and were signed on its behalf by:





Mr R T Sperring - Director


SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2013

1. ACCOUNTING POLICIES

ACCOUNTING CONVENTION
The financial statements have been prepared under the historical cost convention as modified by the revaluation
of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective April
2008).

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about Sheriol Thirty - Two Limited as an individual company and do
not contain consolidated financial information as the parent of a group. The company has taken the option under
Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

TURNOVER
Turnover represents the amounts receivable by the company, excluding VAT, in respect of commercial property
letting services provided.

INVESTMENT PROPERTIES
Investment properties are shown at most recent valuation, as determined by the directors on an open market
value basis. Any aggregate surplus or deficit arising from changes in market value is transferred to a revaluation
reserve.

Property valuations are performed on a rolling five year basis, with any additional intermediate valuations carried
out by the directors if it is considered appropriate in order to show a true and fair view of the company's financial
position.

Depreciation is not provided for on the investment properties, as the directors have taken advantage of the
exemptions within SSAP 19, which represents a departure from the requirements of the Companies Act 2006.

DEFERRED TAX
If the investment properties were to be sold at their current valuation a potential tax liability could be incurred of
£424,821. However, as there are sufficient capital losses available within the group to offset the potential gain,
no provision has been made in these accounts.

2. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2013 2012
£    £   
Camargue West Bromwich Limited 2 2
Camargue Monks Brook Limited 100 100
Chilworth Properties Limited 100 100
Camargue Properties Limited 105 105
307 307

The company's investments at the balance sheet date in the share capital of companies include the following:

Camargue West Bromwich Limited
Country of incorporation: England & Wales
Nature of business: A non-trading company
%
Class of shares: holding
Ordinary 100.00
2013 2012
£    £   
Aggregate capital and reserves (177,522 ) (181,919 )
Profit/(loss) for the year/period 4,397 (457 )

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2013

2. FIXED ASSET INVESTMENTS - continued

Camargue Monks Brook Limited
Country of incorporation: England & Wales
Nature of business: Management of investment properties
%
Class of shares: holding
Ordinary £1 100.00
2013 2012
£    £   
Aggregate capital and reserves 104,844 103,078
Profit/(loss) for the year/period 1,766 (60,752 )

Chilworth Properties Limited
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
2013 2012
£    £   
Aggregate capital and reserves 241,239 206,969
Profit/(loss) for the year/period 34,270 (29,606 )

Camargue Property Developments Limited
Country of incorporation: England
Nature of business: Property development
%
Class of shares: holding
Ordinary 90.00
2013 2012
£    £   
Aggregate capital and reserves (368,245 ) (366,361 )
Loss for the year/period (1,884 ) (2,088 )

The investment in a 90% holding of the issued ordinary share capital of Camargue Property Developments
Limited was made for NIL consideration on 1 August 2006.

Camargue Properties Limited
Nature of business: Property Management
%
Class of shares: holding
Ordinary 90.00
2013 2012
£    £   
Aggregate capital and reserves (73,061 ) (72,125 )
(Loss)/profit for the year/period (936 ) 5,349

3. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 November 2012 3,673,000
Additions 234,031
Revaluations (33,000 )
At 31 October 2013 3,874,031
NET BOOK VALUE
At 31 October 2013 3,874,031
At 31 October 2012 3,673,000

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2013

4. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

The aggregate total of debtors falling due after more than one year is £ 518,230 (2012 - £ 596,080 )

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2013 2012
value: £    £   
1,010 Ordinary £1 1,010 1,010

6. RELATED PARTY DISCLOSURES

Robert T Sperring Plc, a company which Mr R T Sperring controls, invoiced the company £134,000 (2012:
£150,000) (net) regarding property management fees. At the year end, Robert T Sperring Plc was a debtor to
the company in the sum of £221,594 (2012: £294,304).

Also included within other debtors due less than one year is an amount of £49,286 (2012: £322) due from
Chilworth Properties Limited, a wholly owned subsidiary of the company.

Included within debtors due after more than one year is an amount of £121,200 (2012: £200,200) owed by
Camargue Monks Brook Limited, an amount of £16,204 (2012: £15,054) owed by Camargue West Bromwich Limited and an amount of £380,826 (2012: £380,826) owed by Camargue Property Developments Limited, all of
which are subsidiaries of the company.

Included within creditors due less than one year is an amount of £13,520 (2012: £6,500) payable to Chilworth Properties Limited , a company under the ultimate control of Sheriol Thirty-Two Limited.

Included within creditors due after more than one year is an amount of £21,000 (2012: £21,000) to Broyst Group Limited .

No interest has been charged on the above balances and all are considered to be repayable upon demand.

Included within debtors due less than one year is an amount of £417,722 (2012: £409,875) owed by Mr R T Sperring , a director of the company. No interest is being charged on this balance. Assurances have been obtained from Mr Sperring, that the balance will be repaid within nine months of the year end.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
SHERIOL THIRTY - TWO LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages two to five)
have been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Sheriol Thirty - Two Limited for the year ended 31 October 2013 which comprise the Profit and
Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information
and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to
its ethical and other professional requirements which are detailed at icaew.com/membershandbook.

This report is made solely to the Board of Directors of Sheriol Thirty - Two Limited, as a body, in accordance with our
terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of
Sheriol Thirty - Two Limited and state those matters that we have agreed to state to the Board of Directors of Sheriol
Thirty - Two Limited, as a body, in this report in accordance with AAF 2/10 as detailed at icaew.com/compilation. To the
fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its
Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Sheriol Thirty - Two Limited has kept adequate accounting records and to prepare statutory
financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sheriol Thirty -
Two Limited. You consider that Sheriol Thirty - Two Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sheriol Thirty - Two Limited.
For this reason, we have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Rothman Pantall LLP
Chartered Accountants
10 Romsey Road
Eastleigh
Hampshire
SO50 9AL


Date: .............................................