Emerald Construction (IW) Limited - Accounts to registrar - small 16.3d

Emerald Construction (IW) Limited - Accounts to registrar - small 16.3d


IRIS Accounts Production v16.3.1.90 03777619 director 1.4.15 31.3.16 31.3.16 false true false false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037776192015-03-31037776192016-03-31037776192015-04-012016-03-31037776192014-03-31037776192014-04-012015-03-31037776192015-03-3103777619ns15:EnglandWales2015-04-012016-03-3103777619ns14:PoundSterling2015-04-012016-03-3103777619ns10:Director12015-04-012016-03-3103777619ns10:PrivateLimitedCompanyLtd2015-04-012016-03-3103777619ns10:SmallEntities2015-04-012016-03-3103777619ns10:AuditExempt-NoAccountantsReport2015-04-012016-03-3103777619ns10:SmallCompaniesRegimeForDirectorsReport2015-04-012016-03-3103777619ns10:SmallCompaniesRegimeForAccounts2015-04-012016-03-3103777619ns10:FullAccounts2015-04-012016-03-3103777619ns10:CompanySecretary12015-04-012016-03-3103777619ns10:RegisteredOffice2015-04-012016-03-3103777619ns5:CurrentFinancialInstruments2016-03-3103777619ns5:CurrentFinancialInstruments2015-03-3103777619ns5:Non-currentFinancialInstruments2016-03-3103777619ns5:Non-currentFinancialInstruments2015-03-3103777619ns5:ShareCapital2016-03-3103777619ns5:ShareCapital2015-03-3103777619ns5:RetainedEarningsAccumulatedLosses2016-03-3103777619ns5:RetainedEarningsAccumulatedLosses2015-03-3103777619ns5:PlantMachinery2015-03-3103777619ns5:PlantMachinery2015-04-012016-03-3103777619ns5:PlantMachinery2016-03-3103777619ns5:PlantMachinery2015-03-3103777619ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-03-3103777619ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-04-012016-03-3103777619ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3103777619ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-03-3103777619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103777619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-03-3103777619ns5:Secured2016-03-3103777619ns5:Secured2015-03-31
REGISTERED NUMBER: 03777619 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2016

FOR

EMERALD CONSTRUCTION (IW) LIMITED

EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


EMERALD CONSTRUCTION (IW) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2016







DIRECTOR: E A McMahon





SECRETARY: Mrs I McMahon





REGISTERED OFFICE: Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ





REGISTERED NUMBER: 03777619 (England and Wales)





ACCOUNTANTS: Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ

EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

BALANCE SHEET
31 MARCH 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 145,514 177,741

CURRENT ASSETS
Stocks 1,000 1,000
Debtors 5 322,606 343,802
Cash at bank 5,167 27,442
328,773 372,244
CREDITORS
Amounts falling due within one year 6 185,154 207,654
NET CURRENT ASSETS 143,619 164,590
TOTAL ASSETS LESS CURRENT LIABILITIES 289,133 342,331

CREDITORS
Amounts falling due after more than one year 7 (1,487 ) (20,401 )

PROVISIONS FOR LIABILITIES (25,162 ) (30,866 )
NET ASSETS 262,484 291,064

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 262,482 291,062
SHAREHOLDERS' FUNDS 262,484 291,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

BALANCE SHEET - continued
31 MARCH 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23 December 2016 and were signed by:





E A McMahon - Director


EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016


1. STATUTORY INFORMATION

Emerald Construction (IW) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 .

EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2016


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2015 611,733
Additions 5,634
Disposals (16,000 )
At 31 March 2016 601,367
DEPRECIATION
At 1 April 2015 433,992
Charge for year 36,487
Eliminated on disposal (14,626 )
At 31 March 2016 455,853
NET BOOK VALUE
At 31 March 2016 145,514
At 31 March 2015 177,741

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2015
and 31 March 2016 107,700
DEPRECIATION
At 1 April 2015 39,924
Charge for year 13,555
At 31 March 2016 53,479
NET BOOK VALUE
At 31 March 2016 54,221
At 31 March 2015 67,776

EMERALD CONSTRUCTION (IW) LIMITED (REGISTERED NUMBER: 03777619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2016


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 308,718 339,047
Other debtors 13,888 4,755
322,606 343,802

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 49,236 -
Hire purchase contracts 18,619 31,069
Trade creditors 92,941 63,316
Taxation and social security 12,506 91,419
Other creditors 11,852 21,850
185,154 207,654

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 1,487 20,401

8. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank overdraft 49,236 -
Hire purchase 20,107 51,470
69,343 51,470

9. RELATED PARTY DISCLOSURES

During the year, Emerald Construction (IW) Ltd paid amounts to and on behalf of Sapphire Holdings (IW) Ltd
totalling £10,456 (2015: £nil), a company in which Mr and Mrs McMahon own 100% of the shares. At the year end
the balance due from Sapphire Holdings (IW) Ltd was £10,456 (2015: £nil).