Broadcast Radio Ltd


true The Directors true 1 April 2015 31 March 2016 31 March 2016 true false 03467549 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03467549 2015-03-31 03467549 2016-03-31 03467549 2015-04-01 2016-03-31 03467549 uk-gaap:RestatedAmount 2015-03-31 03467549 uk-gaap:RestatedAmount 2016-03-31 03467549 uk-gaap:NetGoodwill 2015-03-31 03467549 uk-gaap:NetGoodwill 2016-03-31 03467549 uk-gaap:NetGoodwill 2015-04-01 2016-03-31 03467549 uk-gaap:OtherIntangibleFixedAssets 2015-04-01 2016-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-04-01 2016-03-31 03467549 uk-gaap:DevelopmentCosts 2015-03-31 03467549 uk-gaap:DevelopmentCosts 2016-03-31 03467549 uk-gaap:DevelopmentCosts 2015-04-01 2016-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-04-01 2016-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-04-01 2016-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-03-31 03467549 uk-gaap:PlantMachinery 2015-04-01 2016-03-31 03467549 uk-gaap:PlantMachinery 2015-03-31 03467549 uk-gaap:PlantMachinery 2016-03-31 03467549 uk-gaap:Vehicles 2015-04-01 2016-03-31 03467549 uk-gaap:Vehicles 2015-03-31 03467549 uk-gaap:Vehicles 2016-03-31 03467549 uk-gaap:FixturesFittings 2015-04-01 2016-03-31 03467549 uk-gaap:FixturesFittings 2015-03-31 03467549 uk-gaap:FixturesFittings 2016-03-31 03467549 uk-gaap:ComputerEquipment 2015-04-01 2016-03-31 03467549 uk-gaap:ComputerEquipment 2015-03-31 03467549 uk-gaap:ComputerEquipment 2016-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2015-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2015-04-01 2016-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2016-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-04-01 2016-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-04-01 2016-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2015-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2015-04-01 2016-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2016-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2015-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2015-04-01 2016-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2016-03-31 03467549 uk-gaap:OtherProvisions 2015-03-31 03467549 uk-gaap:OtherProvisions 2015-04-01 2016-03-31 03467549 uk-gaap:OtherProvisions 2016-03-31 03467549 uk-gaap:WithinOneYear 2015-03-31 03467549 uk-gaap:WithinOneYear 2015-04-01 2016-03-31 03467549 uk-gaap:WithinOneYear 2016-03-31 03467549 uk-gaap:AfterOneYear 2015-03-31 03467549 uk-gaap:AfterOneYear 2015-04-01 2016-03-31 03467549 uk-gaap:AfterOneYear 2016-03-31 03467549 uk-bus:AllOrdinaryShares 2016-03-31 03467549 uk-bus:AllOrdinaryShares 2015-03-31 03467549 uk-bus:OrdinaryShareClass1 2016-03-31 03467549 uk-bus:OrdinaryShareClass2 2016-03-31 03467549 uk-bus:OrdinaryShareClass3 2016-03-31 03467549 uk-bus:OrdinaryShareClass4 2016-03-31 03467549 uk-bus:OrdinaryShareClass5 2016-03-31 03467549 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 03467549 uk-bus:OrdinaryShareClass2 2015-04-01 2016-03-31 03467549 uk-bus:OrdinaryShareClass3 2015-04-01 2016-03-31 03467549 uk-bus:OrdinaryShareClass4 2015-04-01 2016-03-31 03467549 uk-bus:OrdinaryShareClass5 2015-04-01 2016-03-31 03467549 uk-bus:PreferenceShareClass1 2016-03-31 03467549 uk-bus:PreferenceShareClass2 2016-03-31 03467549 uk-bus:PreferenceShareClass3 2016-03-31 03467549 uk-bus:PreferenceShareClass4 2016-03-31 03467549 uk-bus:PreferenceShareClass5 2016-03-31 03467549 uk-bus:PreferenceShareClass1 2015-04-01 2016-03-31 03467549 uk-bus:PreferenceShareClass2 2015-04-01 2016-03-31 03467549 uk-bus:PreferenceShareClass3 2015-04-01 2016-03-31 03467549 uk-bus:PreferenceShareClass4 2015-04-01 2016-03-31 03467549 uk-bus:PreferenceShareClass5 2015-04-01 2016-03-31 03467549 uk-bus:CompanySecretary 2015-04-01 2016-03-31 03467549 uk-bus:RegisteredOffice 2015-04-01 2016-03-31 03467549 uk-bus:EntityAccountantsOrAuditors 2015-04-01 2016-03-31 03467549 uk-bus:EntityAccountantsOrAuditors 2016-03-31 03467549 uk-bus:MainBusiness 2015-04-01 2016-03-31 03467549 uk-bus:EntityBankers 2015-04-01 2016-03-31 03467549 uk-bus:EntityLawyersOrLegalAdvisers 2015-04-01 2016-03-31 03467549 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-04-01 2016-03-31 03467549 uk-bus:HighestPaidDirector 2015-04-01 2016-03-31 03467549 uk-bus:HighestPaidDirector 2016-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-04-01 2016-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-04-01 2016-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-04-01 2016-03-31 03467549 uk-bus:AllEntityOfficers 2015-04-01 2016-03-31 03467549 uk-gaap:InvestmentProperties 2015-03-31 03467549 uk-gaap:InvestmentProperties 2015-04-01 2016-03-31 03467549 uk-gaap:InvestmentProperties 2016-03-31 03467549 uk-gaap:IntellectualProperty 2015-04-01 2016-03-31 03467549 uk-gaap:IntellectualProperty 2015-03-31 03467549 uk-gaap:IntellectualProperty 2016-03-31 03467549 uk-countries:UnitedKingdom 2015-04-01 2016-03-31 03467549 uk-countries:Europe 2015-04-01 2016-03-31 03467549 uk-countries:NorthAmerica 2015-04-01 2016-03-31 03467549 uk-countries:SouthAmerica 2015-04-01 2016-03-31 03467549 uk-countries:Asia 2015-04-01 2016-03-31 03467549 uk-countries:RestWorldOutsideUK 2015-04-01 2016-03-31 03467549 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-04-01 2016-03-31 03467549 uk-gaap:LeasedTangibleFixedAssets 2015-04-01 2016-03-31 03467549 uk-gaap:AllSubsidiaries 2015-04-01 2016-03-31 03467549 uk-gaap:AllAssociates 2015-04-01 2016-03-31 03467549 dpl-gaap:CostSales 2015-03-31 03467549 dpl-gaap:CostSales 2016-03-31 03467549 dpl-gaap:CostSales 2015-04-01 2016-03-31 03467549 dpl-gaap:DistributionCosts 2015-04-01 2016-03-31 03467549 dpl-gaap:AdministrativeExpenses 2015-04-01 2016-03-31 03467549 uk-bus:Director1 2015-04-01 2016-03-31 03467549 uk-bus:Director1 2016-03-31 03467549 uk-bus:Director2 2015-04-01 2016-03-31 03467549 uk-bus:Director2 2016-03-31 03467549 2014-03-31 03467549 2015-03-31 03467549 2014-04-01 2015-03-31 03467549 uk-gaap:RestatedAmount 2014-03-31 03467549 uk-gaap:RestatedAmount 2015-03-31 03467549 uk-gaap:NetGoodwill 2014-03-31 03467549 uk-gaap:NetGoodwill 2015-03-31 03467549 uk-gaap:NetGoodwill 2014-04-01 2015-03-31 03467549 uk-gaap:OtherIntangibleFixedAssets 2014-04-01 2015-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-31 03467549 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-04-01 2015-03-31 03467549 uk-gaap:DevelopmentCosts 2014-03-31 03467549 uk-gaap:DevelopmentCosts 2015-03-31 03467549 uk-gaap:DevelopmentCosts 2014-04-01 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-04-01 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-04-01 2015-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-31 03467549 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-31 03467549 uk-gaap:PlantMachinery 2014-04-01 2015-03-31 03467549 uk-gaap:PlantMachinery 2014-03-31 03467549 uk-gaap:PlantMachinery 2015-03-31 03467549 uk-gaap:Vehicles 2014-04-01 2015-03-31 03467549 uk-gaap:Vehicles 2014-03-31 03467549 uk-gaap:Vehicles 2015-03-31 03467549 uk-gaap:FixturesFittings 2014-04-01 2015-03-31 03467549 uk-gaap:FixturesFittings 2014-03-31 03467549 uk-gaap:FixturesFittings 2015-03-31 03467549 uk-gaap:ComputerEquipment 2014-04-01 2015-03-31 03467549 uk-gaap:ComputerEquipment 2014-03-31 03467549 uk-gaap:ComputerEquipment 2015-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2014-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2014-04-01 2015-03-31 03467549 uk-gaap:SharesListedFixedAssetInvestments 2015-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-04-01 2015-03-31 03467549 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-04-01 2015-03-31 03467549 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2014-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2014-04-01 2015-03-31 03467549 uk-gaap:ProvisionsForBadDebts 2015-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2014-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2014-04-01 2015-03-31 03467549 uk-gaap:ProvisionsForDeferredTaxation 2015-03-31 03467549 uk-gaap:OtherProvisions 2014-03-31 03467549 uk-gaap:OtherProvisions 2014-04-01 2015-03-31 03467549 uk-gaap:OtherProvisions 2015-03-31 03467549 uk-gaap:WithinOneYear 2014-03-31 03467549 uk-gaap:WithinOneYear 2014-04-01 2015-03-31 03467549 uk-gaap:WithinOneYear 2015-03-31 03467549 uk-gaap:AfterOneYear 2014-03-31 03467549 uk-gaap:AfterOneYear 2014-04-01 2015-03-31 03467549 uk-gaap:AfterOneYear 2015-03-31 03467549 uk-bus:AllOrdinaryShares 2015-03-31 03467549 uk-bus:AllOrdinaryShares 2014-03-31 03467549 uk-bus:OrdinaryShareClass1 2015-03-31 03467549 uk-bus:OrdinaryShareClass2 2015-03-31 03467549 uk-bus:OrdinaryShareClass3 2015-03-31 03467549 uk-bus:OrdinaryShareClass4 2015-03-31 03467549 uk-bus:OrdinaryShareClass5 2015-03-31 03467549 uk-bus:OrdinaryShareClass1 2014-04-01 2015-03-31 03467549 uk-bus:OrdinaryShareClass2 2014-04-01 2015-03-31 03467549 uk-bus:OrdinaryShareClass3 2014-04-01 2015-03-31 03467549 uk-bus:OrdinaryShareClass4 2014-04-01 2015-03-31 03467549 uk-bus:OrdinaryShareClass5 2014-04-01 2015-03-31 03467549 uk-bus:PreferenceShareClass1 2015-03-31 03467549 uk-bus:PreferenceShareClass2 2015-03-31 03467549 uk-bus:PreferenceShareClass3 2015-03-31 03467549 uk-bus:PreferenceShareClass4 2015-03-31 03467549 uk-bus:PreferenceShareClass5 2015-03-31 03467549 uk-bus:PreferenceShareClass1 2014-04-01 2015-03-31 03467549 uk-bus:PreferenceShareClass2 2014-04-01 2015-03-31 03467549 uk-bus:PreferenceShareClass3 2014-04-01 2015-03-31 03467549 uk-bus:PreferenceShareClass4 2014-04-01 2015-03-31 03467549 uk-bus:PreferenceShareClass5 2014-04-01 2015-03-31 03467549 uk-bus:CompanySecretary 2014-04-01 2015-03-31 03467549 uk-bus:RegisteredOffice 2014-04-01 2015-03-31 03467549 uk-bus:EntityAccountantsOrAuditors 2014-04-01 2015-03-31 03467549 uk-bus:EntityAccountantsOrAuditors 2015-03-31 03467549 uk-bus:MainBusiness 2014-04-01 2015-03-31 03467549 uk-bus:EntityBankers 2014-04-01 2015-03-31 03467549 uk-bus:EntityLawyersOrLegalAdvisers 2014-04-01 2015-03-31 03467549 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-04-01 2015-03-31 03467549 uk-bus:HighestPaidDirector 2014-04-01 2015-03-31 03467549 uk-bus:HighestPaidDirector 2015-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-04-01 2015-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-04-01 2015-03-31 03467549 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-04-01 2015-03-31 03467549 uk-bus:AllEntityOfficers 2014-04-01 2015-03-31 03467549 uk-gaap:InvestmentProperties 2014-03-31 03467549 uk-gaap:InvestmentProperties 2014-04-01 2015-03-31 03467549 uk-gaap:InvestmentProperties 2015-03-31 03467549 uk-gaap:IntellectualProperty 2014-04-01 2015-03-31 03467549 uk-gaap:IntellectualProperty 2014-03-31 03467549 uk-gaap:IntellectualProperty 2015-03-31 03467549 uk-countries:UnitedKingdom 2014-04-01 2015-03-31 03467549 uk-countries:Europe 2014-04-01 2015-03-31 03467549 uk-countries:NorthAmerica 2014-04-01 2015-03-31 03467549 uk-countries:SouthAmerica 2014-04-01 2015-03-31 03467549 uk-countries:Asia 2014-04-01 2015-03-31 03467549 uk-countries:RestWorldOutsideUK 2014-04-01 2015-03-31 03467549 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-04-01 2015-03-31 03467549 uk-gaap:LeasedTangibleFixedAssets 2014-04-01 2015-03-31 03467549 uk-gaap:AllSubsidiaries 2014-04-01 2015-03-31 03467549 uk-gaap:AllAssociates 2014-04-01 2015-03-31 03467549 dpl-gaap:CostSales 2014-03-31 03467549 dpl-gaap:CostSales 2015-03-31 03467549 dpl-gaap:CostSales 2014-04-01 2015-03-31 03467549 dpl-gaap:DistributionCosts 2014-04-01 2015-03-31 03467549 dpl-gaap:AdministrativeExpenses 2014-04-01 2015-03-31 03467549 uk-bus:Director1 2014-04-01 2015-03-31 03467549 uk-bus:Director1 2015-03-31 03467549 uk-bus:Director2 2014-04-01 2015-03-31 03467549 uk-bus:Director2 2015-03-31
Registered number: 03467549
Broadcast Radio Ltd
Abbreviated accounts
For The Year Ended 31 March 2016
Jardine Laurie, Chartered Tax Advisers

Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 2 1 1
Tangible Assets 3 10,187 11,463
10,188 11,464
CURRENT ASSETS
Stocks 47,000 25,000
Debtors 211,461 134,965
Cash at bank and in hand 112,335 121,051
370,796 281,016
Creditors: Amounts Falling Due Within One Year (131,989 ) (113,460 )
NET CURRENT ASSETS (LIABILITIES) 238,807 167,556
TOTAL ASSETS LESS CURRENT LIABILITIES 248,995 179,020
Creditors: Amounts Falling Due After More Than One Year 4 (81,901 ) -
NET ASSETS 167,094 179,020
CAPITAL AND RESERVES
Called up share capital 5 235 235
Profit and Loss Account 166,859 178,785
SHAREHOLDERS' FUNDS 167,094 179,020
For the year ending 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Liam Burke
12/12/2016
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% on reducing balance
Fixtures & Fittings 15% on reducing balance
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2. Intangible Assets
Total
Cost £
As at 1 April 2015 13,600
As at 31 March 2016 13,600
Amortisation
As at 1 April 2015 13,599
As at 31 March 2016 13,599
Net Book Value
As at 31 March 2016 1
As at 1 April 2015 1
Goodwill, being the amount paid in connection with the acquisition of the business, has been amortised over its estimated useful life.
Page 2
3. Tangible Assets
Total
Cost £
As at 1 April 2015 82,919
Additions 638
As at 31 March 2016 83,557
Depreciation
As at 1 April 2015 71,456
Provided during the period 1,914
As at 31 March 2016 73,370
Net Book Value
As at 31 March 2016 10,187
As at 1 April 2015 11,463
4. Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Bank loans 81,901 -
5. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 0.010 10000 100 100
Ordinary A shares 0.010 3500 35 35
Ordinary B shares 0.010 10000 100 100
23500 235 235
6. Transactions With and Loans to Directors
Dividends paid to directors
7. Ultimate Controlling Party
The company's ultimate controlling party are The Directors, Mr Liam Burke and Mr Peter Jarrett, by virtue of their combined ownership of 100% of the issued share capital in the company.
Page 3