Abbreviated Company Accounts - ARNISDALE ESTATE

Abbreviated Company Accounts - ARNISDALE ESTATE


Registered Number SC103431

ARNISDALE ESTATE

Abbreviated Accounts

31 March 2016

ARNISDALE ESTATE Registered Number SC103431

Abbreviated Balance Sheet as at 31 March 2016

Notes 2016 2015
£ £
Fixed assets
Tangible assets 2 23,317 18,353
Investments 3 2,998,151 2,998,401
3,021,468 3,016,754
Current assets
Stocks 6,050 6,450
Debtors 4,956 56,147
Cash at bank and in hand 54,808 13,200
65,814 75,797
Creditors: amounts falling due within one year (21,135) (15,248)
Net current assets (liabilities) 44,679 60,549
Total assets less current liabilities 3,066,147 3,077,303
Creditors: amounts falling due after more than one year (1,480,000) (1,390,000)
Total net assets (liabilities) 1,586,147 1,687,303
Capital and reserves
Called up share capital 100,000 100,000
Revaluation reserve 2,716,497 2,716,497
Other reserves 264,913 264,913
Profit and loss account (1,495,263) (1,394,107)
Shareholders' funds 1,586,147 1,687,303
  • For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 9 December 2016

And signed on their behalf by:
J H RICHMOND-WATSON, Director

ARNISDALE ESTATE Registered Number SC103431

Notes to the Abbreviated Accounts for the period ended 31 March 2016

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover policy
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. Rental income is recognised in accordance with the terms of the rental agreements. Income from farm stock sales is recognised on despatch of the goods.

Tangible assets depreciation policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & machinery 20-25% straight line
Motor vehicles 25% straight line
Other fixed assets 20% straight line

Valuation information and policy
Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

Other accounting policies
Going concern
The financial statements have been prepared on the going concern basis due to the continued financial support of the directors. This support will remain in place for a minimum of 12 months from the date of signing these financial statements.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.
Pensions
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
Government grants
The single farm payment is receivable on a calendar year basis. The grant is recognised in full on a receivables basis as the occupation period has been completed.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

2Tangible fixed assets
£
Cost
At 1 April 2015 131,348
Additions 19,049
Disposals (17,090)
Revaluations -
Transfers -
At 31 March 2016 133,307
Depreciation
At 1 April 2015 112,995
Charge for the year 10,667
On disposals (13,672)
At 31 March 2016 109,990
Net book values
At 31 March 2016 23,317
At 31 March 2015 18,353

3Fixed assets Investments
Valuation
The 2016 valuations were made by the directors, at open market value on an existing use basis.
The historical cost of investment properties included at open market value is £281,654 (2015: £281,904).