CHIPPING_NORTON_HEALTHCAR - Accounts


Company Registration No. 08811808 (England and Wales)
CHIPPING NORTON HEALTHCARE LIMITED
UNAUDITED ABBREVIATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2016
CHIPPING NORTON HEALTHCARE LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 4
CHIPPING NORTON HEALTHCARE LIMITED
ABBREVIATED BALANCE SHEET
AS AT
31 MARCH 2016
31 March 2016
- 1 -
2016
2014
Notes
£
£
£
£
Fixed assets
Intangible assets
2
135,000
135,000
Tangible assets
2
111,908
907
246,908
135,907
Current assets
Stocks
4,000
4,000
Debtors
146,072
25,336
Cash at bank and in hand
62,673
100
212,745
29,436
Creditors: amounts falling due within one year
(314,790)
(307,272)
Net current liabilities
(102,045)
(277,836)
Total assets less current liabilities
144,863
(141,929)
Creditors: amounts falling due after more than one year
3
(502,500)
-
(357,637)
(141,929)
Capital and reserves
Called up share capital
4
5,094
100
Profit and loss account
(362,731)
(142,029)
Shareholders'  funds
(357,637)
(141,929)
CHIPPING NORTON HEALTHCARE LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2016
31 March 2016
- 2 -
For the financial Period ended 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 29 November 2016
Dr J N Fisher
Dr J Whittle
Director
Director
Company Registration No. 08811808
CHIPPING NORTON HEALTHCARE LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD ENDED 31 MARCH 2016
- 3 -
1
Accounting policies
1.1
Accounting convention

The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Going Concern

The company is maintaining the working capital cycle through a bank loan. On this basis, the directors have agreed to produce the accounts on a going concern basis.

1.2
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.4
NHS Prescribing Contract

NHS prescribing contract is valued at cost less impairment. An impairment review has been undertaken at the year end, and the NHS prescribing contract is deemed not to be impaired.

1.5
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Pharmancy fittings
10% straight line
Fixtures, fittings & equipment
25% reducing balance
2
Fixed assets
Intangible assets
Tangible assets
Total
£
£
£
Cost
At 1 January 2015
135,000
1,209
136,209
Additions
-
127,183
127,183
At 31 March 2016
135,000
128,392
263,392
Depreciation
At 1 January 2015
-
302
302
Charge for the period
-
16,182
16,182
At 31 March 2016
-
16,484
16,484
Net book value
At 31 March 2016
135,000
111,908
246,908
At 31 December 2014
135,000
907
135,907
CHIPPING NORTON HEALTHCARE LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2016
- 4 -
3
Creditors: amounts falling due after more than one year
2016
2014
£
£
Total amounts repayable by instalments which are due in more than five years
380,438
-
4
Share capital
2016
2014
£
£
Allotted, called up and fully paid
90 Ordinary shares of £1 each
90
100
5,004 A Ordinary shares of £1 each
5,004
-
5,094
100

During the year, 5,004 A Ordinary shares of £1 each were allotted and fully paid at par for cash consideration to provide additional working capital. The company repurchased and cancelled 10 of the company's own Ordinary shares. The company has 90 Ordinary shares and 5,004 A Ordinary shares in issue at the year end.

5
Related party relationships and transactions

Fees of £14,430 for Dr Welch, £12,318 for Dr Whittle and £20,930 for Dr Fisher have been invoiced this year, relating to the hours worked on the pharmacy set up project by the directors.

 

There are related party transactions in the year with Chipping Norton Health Centre as the directors of Chipping Norton Healthcare Ltd are also partners in Chipping Norton Health Centre. Chipping Norton Health Centre paid for the initial set up costs of the pharmacy which totalled £223,038, plus an additional advance of £11,000 to aid cash flow. Of this, £100,000 was paid back to Chipping Norton Health Centre in the year ended 31 December 2014, with £134,038 being paid back in this period.

 

During the period, £2,785 of expenses were paid by Chipping Norton Health Centre on behalf of Chipping Norton Healthcare Ltd and £10,131 was received by Chipping Norton Health Centre, in respect of income that was due to Chipping Norton Healthcare Ltd. At 31 March 2016, a balance of £7,346 is due to be received from Chipping Norton Medical Centre.

 

During the period Chipping Norton Healthcare Ltd purchased drugs from Chipping Norton Health Centre at a fair value of £323,700. As at the period end a balance of £225,006 was owed in respect of these purchases.

 

2016-03-312015-01-01falsetruetruetruetruetrue01C512 abv CHIPPING_NORTON_HEALTHCAR-2016-12-15-Accounts.html2016-12-15088118082015-01-012016-03-31088118082016-03-31088118082014-12-31088118082014-12-3108811808uk-bus:Director22015-01-012016-03-3108811808uk-bus:Director102015-01-012016-03-3108811808uk-gaap:PlantMachinery2015-01-012016-03-3108811808uk-gaap:FixturesFittingsToolsEquipment2015-01-012016-03-3108811808uk-bus:OrdinaryShareClass12015-01-012016-03-3108811808uk-bus:OrdinaryShareClass22015-01-012016-03-3108811808uk-bus:OrdinaryShareClass12016-03-3108811808uk-bus:OrdinaryShareClass22016-03-3108811808uk-bus:OrdinaryShareClass12014-12-31xbrli:purexbrli:sharesiso4217:GBP