Koan Adventures Limited - Abbreviated accounts 16.1

Koan Adventures Limited - Abbreviated accounts 16.1


08641729 1.9.15 31.8.16 31.8.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure086417292015-08-31086417292016-08-31086417292015-09-012016-08-31086417292014-08-31086417292014-09-012015-08-31086417292015-08-3108641729ns12:England2015-09-012016-08-3108641729ns14:PoundSterling2015-09-012016-08-3108641729ns7:Director12015-09-012016-08-3108641729ns7:OrdinaryShareClass12015-09-012016-08-3108641729ns7:Director22015-09-012016-08-3108641729ns7:RegisteredOffice2015-09-012016-08-3108641729ns7:EntityAccountantsOrAuditors2015-09-012016-08-3108641729ns5:DevelopmentCosts2015-09-012016-08-3108641729ns5:PlantMachinery2015-09-012016-08-3108641729ns5:ComputerEquipment2015-09-012016-08-3108641729ns7:OrdinaryShareClass12016-08-3108641729ns7:OrdinaryShareClass12015-08-31
REGISTERED NUMBER: 08641729 (England and Wales)







Abbreviated Unaudited Accounts

for the Year Ended 31 August 2016

for

Koan Adventures Limited

Previously known as
Koan Creative Limited

Koan Adventures Limited (Registered number: 08641729)
Previously known as Koan Creative Limited






Contents of the Abbreviated Accounts
for the Year Ended 31 August 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Koan Adventures Limited
Previously known as Koan Creative Limited

Company Information
for the Year Ended 31 August 2016







DIRECTORS: D D Telford
L Tracey





REGISTERED OFFICE: Brew House
Jacob Street
Tower Hill
Bristol
BS2 0EQ





REGISTERED NUMBER: 08641729 (England and Wales)





ACCOUNTANTS: Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

Koan Adventures Limited (Registered number: 08641729)
Previously known as Koan Creative Limited

Abbreviated Balance Sheet
31 August 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 - 207,793
Tangible assets 3 5,639 5,049
5,639 212,842

CURRENT ASSETS
Debtors 2,136 53,397
Cash at bank and in hand 2,775 33,130
4,911 86,527
CREDITORS
Amounts falling due within one year 272,490 283,110
NET CURRENT LIABILITIES (267,579 ) (196,583 )
TOTAL ASSETS LESS CURRENT LIABILITIES (261,940 ) 16,259

PROVISIONS FOR LIABILITIES - 38,000
NET LIABILITIES (261,940 ) (21,741 )

CAPITAL AND RESERVES
Called up share capital 4 100 100
Profit and loss account (262,040 ) (21,841 )
SHAREHOLDERS' FUNDS (261,940 ) (21,741 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Koan Adventures Limited (Registered number: 08641729)
Previously known as Koan Creative Limited

Abbreviated Balance Sheet - continued
31 August 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 24 November 2016 and were signed
on its behalf by:





D D Telford - Director


Koan Adventures Limited (Registered number: 08641729)
Previously known as Koan Creative Limited

Notes to the Abbreviated Accounts
for the Year Ended 31 August 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Going concern
The accounts have been prepared on a going concern basis which assumes that the company has
sufficient funds to continue to trade for the foreseeable future. Liabilities include interest free loans
from the directors of £94,936 and £170,500 from Koan (UK) Limited, a related party. Both parties
have indicated their willingness to continue to support the company and accordingly the accounts
have been prepared on the basis that the company is a going concern.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Development costs
Development costs of software are amortised over the expected life of the project of 3 years unless
the future of the project is uncertain in which case they are written off immediately.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on cost
Computer equipment - 20% on cost

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to the profit and loss account in the period to which they
relate.

Koan Adventures Limited (Registered number: 08641729)
Previously known as Koan Creative Limited

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 August 2016

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2015
and 31 August 2016 427,710
AMORTISATION
At 1 September 2015 219,917
Amortisation for year 207,793
At 31 August 2016 427,710
NET BOOK VALUE

At 31 August 2016 -
At 31 August 2015 207,793

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2015 7,103
Additions 2,419
At 31 August 2016 9,522
DEPRECIATION
At 1 September 2015 2,054
Charge for year 1,829
At 31 August 2016 3,883
NET BOOK VALUE
At 31 August 2016 5,639
At 31 August 2015 5,049

4. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2016 2015
value: £    £   
100 Ordinary £1 100 100