SCOTTISH_CRANNOG_CENTRE_L - Accounts


Company Registration No. SC168613 (Scotland)
SCOTTISH CRANNOG CENTRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016
PAGES FOR FILING WITH REGISTRAR
SCOTTISH CRANNOG CENTRE LIMITED
COMPANY INFORMATION
Directors
B L Andrian
Dr T N Dixon
Company number
SC168613
Registered office
The Scottish Crannog Centre
Loch Tay
KENMORE
PH15 2HY
Accountants
Finlaysons
4 Albert Place
PERTH
PH2 8JE
Business address
The Scottish Crannog Centre
Loch Tay
KENMORE
PH15 2HY
Bankers
Bank of Scotland
Struan House
The Square
ABERFELDY
PH15 2PQ
Solicitors
J & H Mitchell WS
51 Atholl Road
PITLOCHRY
PH16 5BU
SCOTTISH CRANNOG CENTRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SCOTTISH CRANNOG CENTRE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2016
31 March 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
115,542
112,021
Current assets
Stocks
5,375
5,486
Debtors
4
6,259
8,397
Cash at bank and in hand
555
429
12,189
14,312
Creditors: amounts falling due within one year
5
(24,960)
(20,134)
Net current liabilities
(12,771)
(5,822)
Total assets less current liabilities
102,771
106,199
Creditors: amounts falling due after more than one year
6
(47,268)
(51,535)
Provisions for liabilities
7
(456)
-
Net assets
55,047
54,664
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
55,045
54,662
Total equity
55,047
54,664

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SCOTTISH CRANNOG CENTRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2016
31 March 2016
- 2 -

For the financial year ended 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities: •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

 

  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 November 2016 and are signed on its behalf by:
B L Andrian
Director
Company Registration No. SC168613
SCOTTISH CRANNOG CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016
- 3 -
1
Accounting policies
Company information

Scottish Crannog Centre Limited is a private company limited by shares incorporated in Scotland. The registered office is The Scottish Crannog Centre, Loch Tay, KENMORE, PH15 2HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2016 are the first financial statements of Scottish Crannog Centre Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2014. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable for admission and visitor centre sales net of VAT . admission and visitor centre sales net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Crannog Visitors Centre
Nil
Leasehold improvements
Over length of lease
Fittings and equipment
10% per annum reducing balance
Motor vehicles
20% per annum reducing balance

The Crannog Visitors Centre is maintained, as a matter of policy, such that the residual value of the Crannog Visitors Centre taken as a whole is at least equal to its book value. This fact can be verified by professional valuations when necessary. Having regard to this, it is the opinion of the directors that depreciation of the Crannog Visitors Centre as required by the accounting standards would not be material.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

SCOTTISH CRANNOG CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SCOTTISH CRANNOG CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets , except those received for the Crannog Visitors Centre which are being released over twenty years . Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred., except those received for the Crannog Visitors Centre which are being released over twenty years. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2015 - 13).

SCOTTISH CRANNOG CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2015
106,666
36,319
142,985
Additions
4,750
-
4,750
Disposals
-
(6,654)
(6,654)
At 31 March 2016
111,416
29,665
141,081
Depreciation and impairment
At 1 April 2015
-
30,964
30,964
Depreciation charged in the year
57
599
656
Eliminated in respect of disposals
-
(6,081)
(6,081)
At 31 March 2016
57
25,482
25,539
Carrying amount
At 31 March 2016
111,359
4,183
115,542
At 31 March 2015
106,666
5,355
112,021
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
762
4,315
Other debtors
721
370
Prepayments and accrued income
4,776
3,712
6,259
8,397
5
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
-
2,413
Other borrowings
10,000
-
Trade creditors
7,091
7,571
Amounts due to group undertakings
3,102
5,554
Other taxation and social security
764
1,808
Other creditors
2,022
781
Accruals and deferred income
1,981
2,007
24,960
20,134
SCOTTISH CRANNOG CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 7 -
6
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Government grants
8
47,268
51,535
7
Provisions for liabilities
2016
2015
£
£
Deferred tax liabilities
456
-
456
-
8
Government grants

The grant was received towards the refurbishment of the Crannog Visitors Centre and is being released to the profit and loss account over twenty years.

9
Called up share capital
2016
2015
£
£
Issued and fully paid
2 Ordinary Shares of £1 each
2
2
10
Parent company

The company's parent undertaking and controlling party is the Scottish Trust for Underwater Archaeology which is incorporated in Scotland.

2016-03-312015-04-01falseCCH SoftwareCCH Accounts Production 2016.300Directors' responsibilities: •The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; •The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. •The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; •The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.SC1686132015-04-012016-03-31SC168613bus:Director12015-04-012016-03-31SC168613bus:Director22015-04-012016-03-31SC168613bus:RegisteredOffice2015-04-012016-03-31SC168613bus:Agent12015-04-012016-03-31SC1686132016-03-31SC1686132015-03-31SC168613core:LandBuildings2016-03-31SC168613core:OtherPropertyPlantEquipment2016-03-31SC168613core:LandBuildings2015-03-31SC168613core:OtherPropertyPlantEquipment2015-03-31SC168613core:CurrentFinancialInstruments2016-03-31SC168613core:CurrentFinancialInstruments2015-03-31SC168613core:Non-currentFinancialInstruments2016-03-31SC168613core:Non-currentFinancialInstruments2015-03-31SC168613core:ShareCapital2016-03-31SC168613core:ShareCapital2015-03-31SC168613core:RetainedEarningsAccumulatedLosses2016-03-31SC168613core:RetainedEarningsAccumulatedLosses2015-03-31SC168613core:HedgingReservecore:RestatedAmount2014-03-31SC168613core:LandBuildingscore:OwnedOrFreeholdAssets2015-04-012016-03-31SC168613core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2015-04-012016-03-31SC168613core:FurnitureFittings2015-04-012016-03-31SC168613core:MotorVehicles2015-04-012016-03-31SC168613core:LandBuildings2015-03-31SC168613core:OtherPropertyPlantEquipment2015-03-31SC1686132015-03-31SC168613core:LandBuildings2015-04-012016-03-31SC168613core:OtherPropertyPlantEquipment2015-04-012016-03-31SC168613bus:PrivateLimitedCompanyLtd2015-04-012016-03-31SC168613bus:FRS1022015-04-012016-03-31SC168613bus:AuditExempt-NoAccountantsReport2015-04-012016-03-31SC168613bus:FullAccounts2015-04-012016-03-31xbrli:purexbrli:sharesiso4217:GBP