Boon Brown Limited - Period Ending 2016-03-31

Boon Brown Limited - Period Ending 2016-03-31


Boon Brown Limited 03254413 false true 2015-04-01 2016-03-31 2016-03-31 Mr Shaun Travers 03254413 2015-04-01 2016-03-31 03254413 2016-03-31 03254413 uk-bus:OrdinaryShareClass1 2016-03-31 03254413 uk-bus:OrdinaryShareClass2 2016-03-31 03254413 uk-bus:OrdinaryShareClass3 2016-03-31 03254413 uk-bus:OrdinaryShareClass4 2016-03-31 03254413 uk-bus:OrdinaryShareClass5 2016-03-31 03254413 uk-bus:PreferenceShareClass1 2016-03-31 03254413 uk-bus:CompanySecretary 2015-04-01 2016-03-31 03254413 uk-bus:Director1 2015-04-01 2016-03-31 03254413 uk-bus:Director2 2015-04-01 2016-03-31 03254413 uk-bus:Director4 2015-04-01 2016-03-31 03254413 uk-bus:Director5 2015-04-01 2016-03-31 03254413 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 03254413 uk-bus:OrdinaryShareClass2 2015-04-01 2016-03-31 03254413 uk-bus:OrdinaryShareClass3 2015-04-01 2016-03-31 03254413 uk-bus:OrdinaryShareClass4 2015-04-01 2016-03-31 03254413 uk-bus:OrdinaryShareClass5 2015-04-01 2016-03-31 03254413 uk-bus:PreferenceShareClass1 2015-04-01 2016-03-31 03254413 uk-gaap:OfficeEquipment 2015-04-01 2016-03-31 03254413 uk-gaap:PlantMachinery 2015-04-01 2016-03-31 03254413 2015-03-31 03254413 2015-03-31 03254413 uk-bus:OrdinaryShareClass1 2015-03-31 03254413 uk-bus:OrdinaryShareClass2 2015-03-31 03254413 uk-bus:OrdinaryShareClass3 2015-03-31 03254413 uk-bus:OrdinaryShareClass4 2015-03-31 03254413 uk-bus:OrdinaryShareClass5 2015-03-31 03254413 uk-bus:PreferenceShareClass1 2015-03-31 iso4217:GBP xbrli:shares

Registration number: 03254413

Boon Brown Limited

Unaudited abbreviated accounts

for the year ended 31 March 2016
 

 

Boon Brown Limited
Contents

Abbreviated balance sheet

1 to 2

Notes to the abbreviated accounts

3 to 6

 

Boon Brown Limited
(Registration number: 03254413)
Abbreviated balance sheet at 31 March 2016

 

Note

   

2016
£

   

2015
£

 

Fixed assets

 

   

   

 

Tangible fixed assets

 

2

   

23,750

   

21,714

 

Current assets

 

   

   

 

Stock

 

   

317,418

   

425,403

 

Debtors

 

   

612,766

   

568,382

 

Cash at bank and in hand

 

   

107,152

   

500

 

 

   

1,037,336

   

994,285

 

Creditors: amounts falling due within one year

 

   

(517,007)

   

(781,317)

 

Net current assets

 

   

520,329

   

212,968

 

Total assets less current liabilities

 

   

544,079

   

234,682

 

Provisions for liabilities

 

   

(3,741)

   

-

 

Net assets

 

   

540,338

   

234,682

 

Capital and reserves

 

   

   

 

Called up share capital

 

3

   

4,000

   

4,000

 

Profit and loss account

 

   

536,338

   

230,682

 

Shareholders' funds

 

   

540,338

   

234,682

 

The notes on pages 3 to 6 form an integral part of these abbreviated accounts.
Page 1

 

Boon Brown Limited
(Registration number: 03254413)
Abbreviated balance sheet at 31 March 2016
......... continued

For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Approved by the board on 1 December 2016 and signed on its behalf by:

.........................................
CE Brown
Director

The notes on pages 3 to 6 form an integral part of these abbreviated accounts.
Page 2

 

Boon Brown Limited
Notes to the abbreviated accounts for the year ended 31 March 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation rate and method

Plant and machinery

15% reducing balance

Office equipment

33% straight line

Work in progress

Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

Pensions

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

 

Boon Brown Limited
Notes to the abbreviated accounts for the year ended 31 March 2016
......... continued

2

Fixed assets

   

Tangible assets
£

   

Total
£

 

Cost

           

At 1 April 2015

 

137,403

   

137,403

 

Additions

 

10,564

   

10,564

 

At 31 March 2016

 

147,967

   

147,967

 

Depreciation

           

At 1 April 2015

 

115,689

   

115,689

 

Charge for the year

 

8,528

   

8,528

 

At 31 March 2016

 

124,217

   

124,217

 

Net book value

           

At 31 March 2016

 

23,750

   

23,750

 

At 31 March 2015

 

21,714

   

21,714

 
 

Boon Brown Limited
Notes to the abbreviated accounts for the year ended 31 March 2016
......... continued

3

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary of £ - ( 2015 - 1 ) each

 

-

   

-

   

4,000

   

4,000

 

Ordinary A of £ 1 ( 2015 - - ) each

 

1,300

   

1,300

   

-

   

-

 

Ordinary B of £ 1 ( 2015 - - ) each

 

1,300

   

1,300

   

-

   

-

 

Ordinary C of £ 1 ( 2015 - - ) each

 

600

   

600

   

-

   

-

 

Ordinary D of £ 1 ( 2015 - - ) each

 

400

   

400

   

-

   

-

 

Ordinary E of £ 1 ( 2015 - - ) each

 

400

   

400

   

-

   

-

 
   

4,000

   

4,000

   

4,000

   

4,000

 

New shares allotted

During the year 1,300 Ordinary A having an aggregate nominal value of £1,300 were allotted for an aggregate consideration of £1,300.

During the year 1,300 Ordinary B having an aggregate nominal value of £1,300 were allotted for an aggregate consideration of £1,300.

During the year 600 Ordinary C having an aggregate nominal value of £600 were allotted for an aggregate consideration of £600.

During the year 400 Ordinary D having an aggregate nominal value of £400 were allotted for an aggregate consideration of £400.

During the year 400 Ordinary E having an aggregate nominal value of £400 were allotted for an aggregate consideration of £400.

 

Boon Brown Limited
Notes to the abbreviated accounts for the year ended 31 March 2016
......... continued

4

Related party transactions

Directors' advances and credits

 

2016
Advance/ Credit
£

2016
Repaid
£

2015
Advance/ Credit
£

2015
Repaid
£

CE Brown

65,239

36,808

3,768

-

         
         

R Boon

71,826

46,808

28,758

-

         
         

J Paterson

57,140

46,808

4,801

-

         
         

S C Travers

47,554

46,936

166

-