SHUNTERS LIMITED xbrl


2015-03-01 2016-02-28 2016-02-28 true false 08124081 2016-02-28 08124081 2015-02-28 08124081 2014-02-28 08124081 2015-03-01 2016-02-28 08124081 2014-03-01 2015-02-28 08124081 uk-cd-pres:AllEntityOfficers 2015-03-01 2016-02-28 08124081 uk-cd-pres:AllEntityOfficers 2014-03-01 2015-02-28 08124081 uk-cd-pres:CompanySecretary 2015-03-01 2016-02-28 08124081 uk-cd-pres:CompanySecretaryDirector 2015-03-01 2016-02-28 08124081 uk-cd-pres:CompanySecretaryDirector 2016-02-28 08124081 uk-cd-pres:Director1 2015-03-01 2016-02-28 08124081 uk-cd-pres:Director1 2016-02-28 08124081 uk-cd-pres:Director2 2015-03-01 2016-02-28 08124081 uk-cd-pres:Director2 2016-02-28 08124081 uk-cd-pres:AllOrdinaryShares 2016-02-28 08124081 uk-cd-pres:AllPreferenceShares 2016-02-28 08124081 uk-cd-pres:AllOrdinaryShares 2015-02-28 08124081 uk-cd-pres:AllPreferenceShares 2015-02-28 08124081 uk-cd-pres:AllOrdinaryShares 2015-03-01 2016-02-28 08124081 uk-cd-pres:AllPreferenceShares 2015-03-01 2016-02-28 08124081 uk-cd-pres:AllOrdinaryShares 2014-03-01 2015-02-28 08124081 uk-cd-pres:AllPreferenceShares 2014-03-01 2015-02-28 08124081 uk-cd-pres:RegisteredOffice 2015-03-01 2016-02-28 08124081 uk-cd-pres:EntityAccountantsOrAuditors 2016-02-28 08124081 uk-cd-pres:EntityAccountantsOrAuditors 2015-03-01 2016-02-28 08124081 uk-cd-pres:EntityAccountantsOrAuditors 2014-03-01 2015-02-28 08124081 uk-cd-pres:EntityBankers 2015-03-01 2016-02-28 08124081 uk-cd-pres:EntityLawyersOrLegalAdvisers 2015-03-01 2016-02-28 08124081 uk-countries:UnitedKingdom 2015-03-01 2016-02-28 08124081 uk-countries:Europe 2015-03-01 2016-02-28 08124081 uk-countries:NorthAmerica 2015-03-01 2016-02-28 08124081 uk-countries:OtherCountriesRegions 2015-03-01 2016-02-28 08124081 uk-countries:UnitedKingdom 2014-03-01 2015-02-28 08124081 uk-countries:Europe 2014-03-01 2015-02-28 08124081 uk-countries:NorthAmerica 2014-03-01 2015-02-28 08124081 uk-countries:OtherCountriesRegions 2014-03-01 2015-02-28 08124081 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-28 08124081 uk-gaap-pt:LeasedTangibleFixedAssets 2015-03-01 2016-02-28 08124081 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 08124081 uk-gaap-pt:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 08124081 uk-gaap-pt:NetGoodwill 2015-02-28 08124081 uk-gaap-pt:IntellectualProperty 2015-02-28 08124081 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2015-02-28 08124081 uk-gaap-pt:OtherIntangibleFixedAssets 2015-02-28 08124081 uk-gaap-pt:NetGoodwill 2015-03-01 2016-02-28 08124081 uk-gaap-pt:IntellectualProperty 2015-03-01 2016-02-28 08124081 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2015-03-01 2016-02-28 08124081 uk-gaap-pt:OtherIntangibleFixedAssets 2015-03-01 2016-02-28 08124081 uk-gaap-pt:NetGoodwill 2016-02-28 08124081 uk-gaap-pt:IntellectualProperty 2016-02-28 08124081 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2016-02-28 08124081 uk-gaap-pt:OtherIntangibleFixedAssets 2016-02-28 08124081 uk-gaap-pt:Buildings 2015-03-01 2016-02-28 08124081 uk-gaap-pt:Land 2015-03-01 2016-02-28 08124081 uk-gaap-pt:LandBuildings 2015-02-28 08124081 uk-gaap-pt:PlantMachinery 2015-02-28 08124081 uk-gaap-pt:FixturesFittings 2015-02-28 08124081 uk-gaap-pt:OfficeEquipment 2015-02-28 08124081 uk-gaap-pt:Vehicles 2015-02-28 08124081 uk-gaap-pt:LandBuildings 2015-03-01 2016-02-28 08124081 uk-gaap-pt:PlantMachinery 2015-03-01 2016-02-28 08124081 uk-gaap-pt:FixturesFittings 2015-03-01 2016-02-28 08124081 uk-gaap-pt:OfficeEquipment 2015-03-01 2016-02-28 08124081 uk-gaap-pt:Vehicles 2015-03-01 2016-02-28 08124081 uk-gaap-pt:LandBuildings 2016-02-28 08124081 uk-gaap-pt:PlantMachinery 2016-02-28 08124081 uk-gaap-pt:FixturesFittings 2016-02-28 08124081 uk-gaap-pt:OfficeEquipment 2016-02-28 08124081 uk-gaap-pt:Vehicles 2016-02-28 08124081 uk-gaap-ptx:AdministrativeExpenses 2015-03-01 2016-02-28 08124081 uk-gaap-ptx:AdministrativeExpenses 2014-03-01 2015-02-28 08124081 uk-gaap-ptx:CostSales 2015-03-01 2016-02-28 08124081 uk-gaap-ptx:CostSales 2014-03-01 2015-02-28 08124081 uk-gaap-ptx:DistributionCosts 2015-03-01 2016-02-28 08124081 uk-gaap-ptx:DistributionCosts 2014-03-01 2015-02-28 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
SHUNTERS LIMITED
 
 
Company Registration Number
08124081
 
 
Report of the Directors and
Abbreviated Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/03/2015
 
End date 28/02/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
SHUNTERS LIMITED
 
Contents of the Financial Statements
for the Period Ended 28 February 2016
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
SHUNTERS LIMITED
 
Company Information
for the Period Ended 28 February 2016
 
Directors Mr I A Nicholson
Mrs S Nicholson
Company secretary not appointed
 
Registered office Unit 12C, Windmill Way West
Ramparts Business Park
Berwick Upon Tweed
TD15 1TB
 
Company Registration Number 08124081
 
Address Berwick WorkSpace
90 Marygate
Berwick Upon Tweed
TD15 1BN
 
Bankers Name Royal Bank of Scotland
Address Macclesfield Chestergate Branch
56 Chestergate
Macclesfield
SK11 6BA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
SHUNTERS LIMITED
 
Accountants' Report
for the Period Ended 28 February 2016
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 28 February 2016. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 28 February 2016 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
acounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Optimus Accounting Limited
Berwick WorkSpace
90 Marygate
Berwick Upon Tweed
TD15 1BN
 
Date 2016-11-29
Page 4
SHUNTERS LIMITED
Balance Sheet
for the Period Ended 28 February 2016
Company registration number 08124081
2016 2015
Notes £ £
Fixed assets
Intangible fixed assets 2 25,000 30,000
Tangible fixed assets 3 54,865 37,644
_______ _______
Total fixed assets 79,865 67,644
Current assets
Debtors 4 11,840 18,296
_______ _______
Total current assets/(liabilities) 11,840 18,296
Creditors
Creditors - amounts falling
due within one year 5 73,440 64,909
_______ _______
Net current assets (61,600) (46,613)
_______ _______
Total assets less current liabilities 18,265 21,031
_______ _______
Creditors - amounts falling
due after more than one year 6 18,145 19,917
_______ _______
Long term creditors 18,145 19,917
_______ ________
Net assets/(liabilities) 120 1,114
Capital and reserves
Called up share capital 7 40,002 35,002
Profit and loss account 8 (39,882) (33,888)
_______ ________
Total shareholders funds 120 1,114
 
 
 
 
 
 
 
 
Page 5
SHUNTERS LIMITED
 
Balance Sheet
for the Period Ended 28 February 2016
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
 
For the year ending 28 February 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2016-11-29
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Mr I A Nicholson
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
Page 6
SHUNTERS LIMITED
Notes to the Financial Statements
for the Period Ended 28 February 2016
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings 15% Straight line basis
Office equipment 15% Straight line basis
Motor vehicles 25% Reducing balance basis
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives, not to exceed twenty years. Impairment of intangible assets is only reviewed where circumstance indicate that the carrying value of an asset may not be fully recoverable.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
SHUNTERS LIMITED
Notes to the Financial Statements
for the Period Ended 28 February 2016
2. Intangible fixed assets Goodwill Total
Cost £ £
At 1 March 2015 50,000 50,000
_____ _____
At 28 February 2016 50,000 50,000
Amortisation
At 1 March 2015 20,000 20,000
Charge during the period 5,000 5,000
_____ _____
At 28 February 2016 25,000 25,000
Net book value
At 28 February 2016 25,000 25,000
At 28 February 2015 30,000 30,000
 
3. Tangible fixed assets
Plant and Office Motor Total
machinery equipment vehicles
Cost £ £ £ £
At 1 March 2015 2,868 687 51,116 54,671
Additions 26,500 26,500
____ ___ _____ _____
At 28 February 2016 2,868 687 77,616 81,171
Depreciation
At 1 March 2015 796 103 16,128 17,027
Charge for year 430 103 8,746 9,279
____ ___ _____ _____
At 28 February 2016 1,226 206 24,874 26,306
Net book value
At 28 February 2016 1,642 481 52,742 54,865
At 28 February 2015 2,072 584 34,988 37,644
 
Included above are motor vehicles held under finance leases 2016 2015
and hire purchase agreements. Value 50,844 32,457
Depreciation
8,113 8,742
 
 
 
 
 
Page 8
SHUNTERS LIMITED
Notes to the Financial Statements
for the Period Ended 28 February 2016
4. Debtors 2016 2015
Trade debtors 11,840 18,296
_____ _____
Total 11,840 18,296
5. Creditors amounts falling due within one year 2016 2015
Bank loans and overdrafts 22,487 13,213
Amounts due under finance leases and
hire purchase contracts 14,864 9,959
Trade creditors 17,827 20,170
Other taxation and social security 4,409 7,166
Other creditors 13,853 14,401
_____ _____
Total 73,440 64,909
6. Creditors amounts falling due after more than one year 2016 2015
Amounts due under finance leases and
hire purchase contracts 18,145 19,917
_____ _____
Total 18,145 19,917
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
SHUNTERS LIMITED
Notes to the Financial Statements
for the Period Ended 28 February 2016
7. Share capital 2016 2015
Allotted, called up and paid £ £
Ord £ 1 40,002 35,002
_____ _____
Total 40,002 35,002
8. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 March 2015 (33,888)
Profit/(Loss) for year (5,994)
Dividends paid
________
Retained Profit/(Loss) at 28 February 2016 (39,882)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10