ACCOUNTS - Final Accounts preparation


02735521 PROPUMP ENGINEERING LIMITED 2015-10-01 2016-09-30 false true 2016-09-30 02735521 2015-10-01 2016-09-30 02735521 2016-09-30 02735521 2015-09-30 02735521 c:MotorVehicles 2015-10-01 2016-09-30 02735521 c:FixturesFittingsToolsEquipment 2015-10-01 2016-09-30 02735521 d:OrdinaryShareClass1 2016-09-30 02735521 d:OrdinaryShareClass1 2015-09-30 02735521 d:OrdinaryShareClass1 2015-10-01 2016-09-30 02735521 d:Director1 2015-10-01 2016-09-30 02735521 c:PlantMachinery 2015-10-01 2016-09-30 02735521 c:NetGoodwill 2015-10-01 2016-09-30 02735521 c:InvestmentProperties 2015-10-01 2016-09-30 02735521 c:InvestmentProperties 2016-09-30 xbrli:shares iso4217:GBP

Registered number: 02735521










PROPUMP ENGINEERING LIMITED
UNAUDITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016




























HEDLEY DUNK LIMITED
Chartered Accountants
Trinity House
3 Bullace Lane
Dartford
Kent
DA1 1BB

 
PROPUMP ENGINEERING LIMITED
REGISTERED NUMBER: 02735521

ABBREVIATED BALANCE SHEET
AS AT 30 SEPTEMBER 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
3
69,913
95,311
 
Investment property
4
118,340
-
 
Investments
 
5
-

1








188,253

95,312
 
CURRENT ASSETS





 
Stocks
7,456
10,022

 
Debtors
150,905
55,984

 
Cash at bank and in hand

1,296,557
1,391,755







 
1,454,918
1,457,761
 
CREDITORS: amounts falling due within one year
(283,748)
(287,885)
 
NET CURRENT ASSETS


1,171,170

1,169,876
 
TOTAL ASSETS LESS CURRENT LIABILITIES
 1,359,423

 1,265,188
  
CAPITAL AND RESERVES

 
Called up share capital
6
100
100
 
Profit and loss account
1,359,323
1,265,088
 
SHAREHOLDERS' FUNDS
 

 1,359,423

 1,265,188


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 September 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 23 November 2016.



................................................
T R Ansell
Director

The notes on pages 2 to 4 form part of these financial statements.

Page 1


 
PROPUMP ENGINEERING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & machinery
-
33.3% straight line
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Investment properties

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.8
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

Page 2


 
PROPUMP ENGINEERING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 October 2015 and 30 September 2016

13,007

Amortisation


At 1 October 2015 and 30 September 2016

13,007




Net book value


At 30 September 2016
 -


At 30 September 2015

 -


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 October 2015
226,281

Disposals
(8,233)


At 30 September 2016

218,048



Depreciation


At 1 October 2015
130,970

Charge for the year
22,711

On disposals
(5,546)


At 30 September 2016

148,135




Net book value


At 30 September 2016
 69,913


At 30 September 2015

 95,311


4.INVESTMENT PROPERTY



£


Valuation


At 1 October 2015
-

Additions at cost
118,340


At 30 September 2016

 118,340


The property was purchased in August 2016, and the directors believe the cost represents the current value.

Page 3


 
PROPUMP ENGINEERING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

5.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 October 2015
1

Disposals
(1)


At 30 September 2016

-




Net book value


At 30 September 2016
 -


At 30 September 2015

 1


6.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



100 Ordinary shares shares of £1 each
 100
 100

Page 4