Espalier Developments (Millendreath) Lim - Abbreviated accounts 16.3

Espalier Developments (Millendreath) Lim - Abbreviated accounts 16.3


05507868 1.8.15 31.3.16 31.3.16 Company accounts Private Limited Company FY true false true false true false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure055078682015-07-31055078682016-03-31055078682015-08-012016-03-31055078682014-07-31055078682014-08-012015-07-31055078682015-07-3105507868ns12:England2015-08-012016-03-3105507868ns14:PoundSterling2015-08-012016-03-3105507868ns7:Director12015-08-012016-03-3105507868ns7:OrdinaryShareClass12015-08-012016-03-3105507868ns7:Director22015-08-012016-03-3105507868ns7:Director32015-08-012016-03-3105507868ns7:RegisteredOffice2015-08-012016-03-3105507868ns7:EntityAccountantsOrAuditors2015-08-012016-03-3105507868ns5:PlantMachinery2015-08-012016-03-3105507868ns5:FixturesFittings2015-08-012016-03-3105507868ns5:MotorVehicles2015-08-012016-03-3105507868ns5:ComputerEquipment2015-08-012016-03-3105507868ns7:OrdinaryShareClass12016-03-3105507868ns7:OrdinaryShareClass12015-07-31
REGISTERED NUMBER: 05507868 (England and Wales)















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE PERIOD 1 AUGUST 2015 TO 31 MARCH 2016

FOR

ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED

ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED (REGISTERED NUMBER: 05507868)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 1 AUGUST 2015 TO 31 MARCH 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 AUGUST 2015 TO 31 MARCH 2016







DIRECTORS: A J Colin
R H Gibbs
M Virgo





REGISTERED OFFICE: One Gloucester Place
Brighton
BN1 4AA





REGISTERED NUMBER: 05507868 (England and Wales)





ACCOUNTANTS: Cardens Accountants LLP
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED (REGISTERED NUMBER: 05507868)

ABBREVIATED BALANCE SHEET
31 MARCH 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 12,471 18,090

CURRENT ASSETS
Stocks 15,497,258 15,217,819
Debtors 638,608 584,844
Cash at bank and in hand 27,058 77,857
16,162,924 15,880,520
CREDITORS
Amounts falling due within one year 14,331,355 13,946,300
NET CURRENT ASSETS 1,831,569 1,934,220
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,844,040

1,952,310

CREDITORS
Amounts falling due after more than one
year

2,255,670

2,285,670
NET LIABILITIES (411,630 ) (333,360 )

CAPITAL AND RESERVES
Called up share capital 3 1 1
Profit and loss account (411,631 ) (333,361 )
SHAREHOLDERS' FUNDS (411,630 ) (333,360 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 March 2016.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 March 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 24 November 2016 and were signed on its behalf
by:





A J Colin - Director


ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED (REGISTERED NUMBER: 05507868)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD 1 AUGUST 2015 TO 31 MARCH 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents sales of services net of VAT. Turnover is recognised at the point the customer is entitled to
consideration.

Turnover represents the following types of income;

- Retail income

All income is recognised on a receivable basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at cost.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads in respect of
development properties.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 August 2015
and 31 March 2016 29,288
DEPRECIATION
At 1 August 2015 11,198
Charge for period 5,619
At 31 March 2016 16,817
NET BOOK VALUE
At 31 March 2016 12,471
At 31 July 2015 18,090

3. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
1 Ordinary £1 1 1

ESPALIER DEVELOPMENTS (MILLENDREATH)
LIMITED (REGISTERED NUMBER: 05507868)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE PERIOD 1 AUGUST 2015 TO 31 MARCH 2016

4. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the period, A J Colin increased his loan to the company. As at 31 March 2016 he was owed £1,824,936
(2015: £1,574,936) which is due after 1 year. The loan is interest free and repayable on demand within the
appropriate time frame.

During the period, R H Gibbs decreased his loan to the company. As at 31 March 2016 he was owed £430,734
(2015: £710,734) which is due after 1 year. The loan is interest free and repayable on demand within the
appropriate time frame.






5. INTERCOMPANY TRANSACTIONS - CREDITORS

During the period ended 31 March 2016 Espalier Developments (Millendreath) Limited had the following
movements in intercompany creditor balances:

% Holding20162015Movement

AJC Holdings Limited1004,081,6854,081,685
Espalier Credit Limited10014,113,0579,636,450(4,476,607)
14,113,05713,718,135(394,922)

A J Colin is a director and a shareholder in the companies listed above at the percentages shown. All outstanding
amounts are interest free and repayable on demand.

6. INTERCOMPANY TRANSACTIONS - DEBTORS

During the period ended 31 March 2016 Espalier Developments (Millendreath) Limited had the following
movements in intercompany debtor balances:


%
Holding

2016

2015

Movement

Espalier (Millendreath Chalets) Limited50227,985226,9651,020
Espalier Property Project 008 Ltd100-294(294)
Micro Flats Ltd100148,347136,30212,045
Micro Suites Ltd10049,13048,880250
Millendreath Chalets Ltd10020,58419,5641,020
446,046432,00514,041

A J Colin is a director and a shareholder in the companies listed above at the percentages shown. All outstanding
amounts are interest free and repayable on demand.

R Gibbs is a director and a 50% shareholder of Espalier (Millendreath Chalets) Limited.