Poole Properties Limited - Period Ending 2016-06-30

Poole Properties Limited - Period Ending 2016-06-30


Poole Properties Limited 01377455 false true 2015-07-01 2016-06-30 2016-06-30 true true 01377455 2015-07-01 2016-06-30 01377455 2016-06-30 01377455 uk-gaap:Consolidated 2016-06-30 01377455 uk-gaap:GroupBeforeAssociatesJoint-ventures uk-gaap:Consolidated 2016-06-30 01377455 uk-gaap:GroupUndertakingsOtherParticipatingInterests uk-gaap:SharesFixedAssetInvestments 2016-06-30 01377455 uk-gaap:InvestmentInSubsidiaries uk-gaap:SharesFixedAssetInvestments 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:Consolidated 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesFixedAssetInvestments 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments uk-gaap:Consolidated 2016-06-30 01377455 uk-gaap:Consolidated 2016-06-30 01377455 uk-gaap:Subsidiary1 2016-06-30 01377455 uk-bus:RegisteredOffice uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:AllEntityOfficers uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:CompanySecretary uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:Director2 2015-07-01 2016-06-30 01377455 uk-bus:Director2 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:Director3 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:Director5 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-bus:EntityBankers uk-bus:JointAgent1 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:GroupBeforeAssociatesJoint-ventures 2015-07-01 2016-06-30 01377455 uk-gaap:DividendsPaid uk-bus:AllOrdinaryShares uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:DividendsPaid uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:GroupUndertakingsOtherParticipatingInterests uk-gaap:SharesFixedAssetInvestments 2015-07-01 2016-06-30 01377455 uk-gaap:InvestmentInSubsidiaries uk-gaap:SharesFixedAssetInvestments 2015-07-01 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesFixedAssetInvestments 2015-07-01 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments 2015-07-01 2016-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:Consolidated 2015-07-01 2016-06-30 01377455 uk-gaap:Subsidiary1 2015-07-01 2016-06-30 01377455 uk-gaap:Subsidiary1 uk-countries:UnitedKingdom 2015-07-01 2016-06-30 01377455 2015-06-30 01377455 uk-gaap:GroupUndertakingsOtherParticipatingInterests uk-gaap:SharesFixedAssetInvestments 2015-06-30 01377455 uk-gaap:InvestmentInSubsidiaries uk-gaap:SharesFixedAssetInvestments 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:Consolidated 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesFixedAssetInvestments 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments uk-gaap:Consolidated 2015-06-30 01377455 2015-06-30 01377455 uk-gaap:Consolidated 2015-06-30 01377455 uk-gaap:GroupBeforeAssociatesJoint-ventures uk-gaap:Consolidated 2015-06-30 01377455 uk-gaap:GroupUndertakingsOtherParticipatingInterests uk-gaap:SharesFixedAssetInvestments 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesFixedAssetInvestments 2015-06-30 01377455 uk-gaap:TotalOtherInvestments uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 01377455 uk-gaap:Consolidated 2015-06-30 01377455 uk-bus:AllEntityOfficers uk-gaap:Consolidated 2014-07-01 2015-06-30 01377455 uk-gaap:Consolidated 2014-07-01 2015-06-30 01377455 uk-gaap:GroupBeforeAssociatesJoint-ventures 2014-07-01 2015-06-30 01377455 uk-gaap:DividendsPaid uk-bus:AllOrdinaryShares uk-gaap:Consolidated 2014-07-01 2015-06-30 01377455 uk-gaap:DividendsPaid uk-gaap:Consolidated 2014-07-01 2015-06-30 01377455 uk-gaap:Consolidated 2014-07-01 2015-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01377455

Poole Properties Limited
 

 
Directors' Report and Unaudited Consolidated Financial Statements
 

 
Year Ended 30 June 2016
 

 

Poole Properties Limited
Contents
Year Ended 30 June 2016

Company Information

1

Directors' Report

2

Consolidated Profit and Loss Account

3

Consolidated Statement of Total Recognised Gains and Losses

4

Consolidated Balance Sheet

5

Balance Sheet

6

Notes to the Financial Statements

7 to 13

 

Poole Properties Limited
Company Information
Year Ended 30 June 2016

Directors

A W Isaac

D G Burt

S J O Warner-Bore
 

Company secretary

A W Isaac

Registered office

22 Chancery Lane
London
WC2A 1LS

Bankers

C Hoare & Co.
37 Fleet Street
London
EC4P 4DQ

 

Poole Properties Limited
Directors' Report
Year Ended 30 June 2016

The directors present their report and the consolidated financial statements for the year ended 30 June 2016.

Directors of the company

The directors who held office during the year were as follows:

A W Isaac

D G Burt

S J O Warner-Bore

Principal activity

The principal activity of the group is investing in listed investments.


 

Small company provisions
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

Approved by the Board on 17 October 2016 and signed on its behalf by:

.........................................
A W Isaac
Director

 

Poole Properties Limited
Consolidated Profit and Loss Account
Year Ended 30 June 2016

   

Note

   

2016
£

   

2015
£

 

Turnover

 

   

-

   

-

 

Administrative expenses

 

   

(93,465)

   

(54,199)

 

Group operating loss

 

   

(93,465)

   

(54,199)

 
   

             

Loss on disposal of listed investments

 

   

(72,326)

   

(158,493)

 

Income from listed investments

 

   

607,201

   

495,288

 

Other interest receivable and similar income

 

   

242

   

444

 

Profit on ordinary activities before taxation

 

   

441,652

   

283,040

 

Tax on profit on ordinary activities

 

3

   

(17,428)

   

-

 

Profit for the financial year attributable to members of the parent company

 

9

   

424,224

   

283,040

 

The notes on pages 7 to 13 form an integral part of these financial statements.
Page 3

 

Poole Properties Limited
Consolidated Statement of Total Recognised Gains and Losses
Year Ended 30 June 2016

   

Note

   

2016
£

   

2015
£

 
   

             

Profit for the financial year

 

   

424,224

   

283,040

 

Unrealised gain/(loss) on listed investments

 

4

   

123,043

   

(37,379)

 

Total recognised gains and losses relating to the year

 

   

547,267

   

245,661

 

The notes on pages 7 to 13 form an integral part of these financial statements.
Page 4

 

Poole Properties Limited
Consolidated Balance Sheet at 30 June 2016

   

Note

   

2016

   

2015

 
 

£

   

£

   

£

   

£

 

Fixed assets

 

   

         

       

Investments

 

4

   

   

12,335,419

   

   

12,002,756

 
   

   

   

12,335,419

   

   

12,002,756

 

Current assets

 

   

         

       

Debtors

 

5

   

10,889

   

   

12,118

   

 

Cash at bank and in hand

 

   

211,186

   

   

471,493

   

 
   

   

222,075

   

   

483,611

   

 

Creditors: Amounts falling due within one year

 

6

   

(44,863)

   

   

(13,491)

   

 

Net current assets

 

   

   

177,212

   

   

470,120

 

Net assets

 

   

   

12,512,631

   

   

12,472,876

 

Capital and reserves

 

   

         

       

Called up share capital

 

7

   

3,926

   

   

3,926

   

 

Share premium account

 

9

   

3,967,690

   

   

3,967,690

   

 

Capital redemption reserve

 

9

   

1,074

   

   

1,074

   

 

Revaluation reserve

 

9

   

120,927

   

   

(37,379)

   

 

Other reserves

 

9

   

24,027

   

   

24,027

   

 

Profit and loss account

 

9

   

8,394,987

   

   

8,513,538

   

 

Shareholders' funds

 

   

   

12,512,631

   

   

12,472,876

 

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

For the year ending 30 June 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved by the Board on 17 October 2016 and signed on its behalf by:

.........................................
A W Isaac
Director

The notes on pages 7 to 13 form an integral part of these financial statements.
Page 5

 

Poole Properties Limited
(Registration number: 01377455)
Balance Sheet at 30 June 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Investments

 

4

   

12,335,519

   

12,410,802

 

Current assets

 

             

Debtors

 

5

   

10,889

   

8,372

 

Cash at bank and in hand

 

   

211,186

   

471,493

 
   

   

222,075

   

479,865

 

Creditors: Amounts falling due within one year

 

6

   

(44,963)

   

(9,291,809)

 

Net current assets/(liabilities)

 

   

177,112

   

(8,811,944)

 

Net assets

 

   

12,512,631

   

3,598,858

 

Capital and reserves

 

             

Called up share capital

 

7

   

3,926

   

3,926

 

Share premium account

 

9

   

3,967,690

   

3,967,690

 

Capital redemption reserve

 

9

   

1,074

   

1,074

 

Revaluation reserve

 

9

   

(260,447)

   

(470,577)

 

Profit and loss account

 

9

   

8,800,388

   

96,745

 

Shareholders' funds

 

   

12,512,631

   

3,598,858

 

Approved by the Board on 17 October 2016 and signed on its behalf by:

.........................................
A W Isaac
Director

The notes on pages 7 to 13 form an integral part of these financial statements.
Page 6

 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

1

Accounting policies

Basis of preparation

The financial statements have been prepared under the historical cost convention as modified by the revaluation of investments and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Financial Reporting Standard number 1

Exemption has been taken from preparing a cash flow statement on the grounds that the group qualifies as a small group.

Basis of consolidation

The group financial statements consolidate the financial statements of the company and its subsidiary undertaking.

No profit and loss account is presented for the company as permitted by Section 408 of the Companies Act 2006. Its profit for the financial year was £9,298,242 (2015 - £429,775).

Income recognition

Income in respect of interest is recognised on an accruals basis, and dividends in the period in which they are declared. Franked investment income is shown net of imputed tax credits.

Fixed asset investments

Listed investments are included in the balance sheet at market value. Realised gains and losses are taken to the profit and loss account. Unrealised gains and losses are taken to the investment revaluation reserve, except where losses are considered to be permanent, then they are charged to the profit and loss account.

Deferred tax

Deferred tax has not been recognised in respect of the gains and losses arising on the revaluation of the listed investments as, by the balance sheet date, the company had not entered into a binding agreement to sell any of these.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

End of note

 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

2

Directors' remuneration

The directors' remuneration for the year was as follows:

 

2016
£

   

2015
£

 

 

   

 

Remuneration

 

21,750

   

18,000

 

End of note

3

Taxation

Tax on profit on ordinary activities

   

2016
£

   

2015
£

 

Current tax

           

UK Corporation tax charge

 

17,428

   

-

 

The company is a Close Investment Holding Company, with the effect that the full rate of tax is chargeable on taxable profits.

Chargeable gains realised during the year have been offset against capital losses. If revalued assets were sold at current market prices, capital profits of £120,927 would arise (2015 - losses of £37,379).

Factors that may affect future tax charges

The future tax charge may be reduced by the availability of capital losses in the group, totalling £443,867 at 30 June 2016 (2015 - £416,352).

End of note

 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

4

Investments held as fixed assets

 

Other investments

 

Listed investments
£

   

Total
£

 

Market value

 

   

 

At 1 July 2015

 

12,002,756

   

12,002,756

 

Revaluation

 

123,043

   

123,043

 

Additions

 

3,214,982

   

3,214,982

 

Disposals

 

(3,005,362)

   

(3,005,362)

 

At 30 June 2016

 

12,335,419

   

12,335,419

 

Net book value

 

   

 

At 30 June 2016

 

12,335,419

   

12,335,419

 

The cost of listed investments at 30 June 2016 was £12,214,492 (2015 - £12,040,135).

Company

   

2016
£

   

2015
£

 
             

Shares in group undertakings and participating interests

 

100

   

408,046

 

Other investments

 

12,335,419

   

12,002,756

 
   

12,335,519

   

12,410,802

 

Shares in group undertakings and participating interests

   

Subsidiary undertakings
£

   

Total
£

 

Cost

           

At 1 July 2015

 

408,046

   

408,046

 

At 30 June 2016

 

408,046

   

408,046

 

Provision for impairment

           

Charge for the year

 

(407,946)

   

(407,946)

 

Net book value

           

At 30 June 2016

 

100

   

100

 
 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

Other investments

   

Listed investments
£

   

Total
£

 

Market value

           

At 1 July 2015

 

12,002,756

   

12,002,756

 

Revaluation

 

123,043

   

123,043

 

Additions

 

3,214,982

   

3,214,982

 

Disposals

 

(3,005,362)

   

(3,005,362)

 

At 30 June 2016

 

12,335,419

   

12,335,419

 

Net book value

           

At 30 June 2016

 

12,335,419

   

12,335,419

 

At 30 June 2015

 

12,002,756

   

12,002,756

 

Details of undertakings

Details of the investments in which the group holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

Buris Limited

United Kingdom

Ordinary shares

100%

Non - trading

End of note

5

Debtors

 

Group

Company

   

2016
£

   

2015
£

   

2016
£

   

2015
£

 
                         

Other debtors

 

-

   

4,201

   

-

   

455

 

Prepayments and accrued income

 

10,889

   

7,917

   

10,889

   

7,917

 
   

10,889

   

12,118

   

10,889

   

8,372

 

End of note

 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

6

Creditors: Amounts falling due within one year

 

Group

Company

   

2016
£

   

2015
£

   

2016
£

   

2015
£

 
                         

Amounts owed to group undertakings

 

-

   

-

   

100

   

9,278,318

 

Corporation tax

 

17,428

   

-

   

17,428

   

-

 

Accruals and deferred income

 

27,435

   

13,491

   

27,435

   

13,491

 
   

44,863

   

13,491

   

44,963

   

9,291,809

 

End of note

7

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary Shares of £1 each

 

3,926

   

3,926

   

3,926

   

3,926

 
                         

End of note

8

Dividends

 

2016
£

   

2015
£

 

Dividends paid

 

   

 

Prior year final dividend paid

 

252,890

   

229,900

 

Current year interim dividend paid

 

254,622

   

127,311

 

 

507,512

   

357,211

 


 

The directors have also proposed a final dividend for the year ended 30 June 2016 of £41.67 per share. This dividend is subject to approval by the shareholders at the Annual General Meeting on 8 November 2016 and accordingly has not been included as a liability in these financial statements.

End of note

 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

9

Reserves

Group

   

Share premium account
£

   

Capital redemption reserve
£

   

Revaluation reserve
£

   

Other reserves
£

   

Profit and loss account
£

   

Total
£

 
                                     

At 1 July 2015

 

3,967,690

   

1,074

   

(37,379)

   

24,027

   

8,513,538

   

12,468,950

 
                                     

Profit for the year

 

-

   

-

   

-

   

-

   

424,224

   

424,224

 

Dividends

 

-

   

-

   

-

   

-

   

(507,512)

   

(507,512)

 

Transfer of realised profits

 

-

   

-

   

35,263

   

-

   

(35,263)

   

-

 

Unrealised gain on listed investments

 

-

   

-

   

123,043

   

-

   

-

   

123,043

 

At 30 June 2016

 

3,967,690

   

1,074

   

120,927

   

24,027

   

8,394,987

   

12,508,705

 
 

Poole Properties Limited
Notes to the Financial Statements
Year Ended 30 June 2016

Company

   

Share premium account
£

   

Capital redemption reserve
£

   

Revaluation reserve
£

   

Profit and loss account
£

   

Total
£

 
                               

At 1 July 2015

 

3,967,690

   

1,074

   

(470,577)

   

96,745

   

3,594,932

 
                               

Profit for the year

 

-

   

-

   

-

   

9,298,242

   

9,298,242

 

Dividends

 

-

   

-

   

-

   

(507,512)

   

(507,512)

 

Transfer of realised profits

 

-

   

-

   

87,087

   

(87,087)

   

-

 

Unrealised gain on listed investments

 

-

   

-

   

123,043

   

-

   

123,043

 

At 30 June 2016

 

3,967,690

   

1,074

   

(260,447)

   

8,800,388

   

12,508,705

 

End of note

10

Related party transactions

 

During the year the company made the following related party transactions:
 

A W Isaac and D G Burt , directors of the company . During the year the company paid total dividends of £54,164 (2015 - £38,123) to the directors . At the balance sheet date the amount due to A W Isaac and D G Burt was £nil ( 2015 - £nil ) .

The company has taken advantage of the exemption in FRS8 "Related Party Disclosures" from disclosing transactions with other members of the group.

End of note