Panacea Refurbishment and Fabrications Limited

Panacea Refurbishment and Fabrications Limited


true 1 March 2015 29 February 2016 29 February 2016 true false 08408691 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08408691 2015-02-28 08408691 2016-02-29 08408691 2015-03-01 2016-02-29 08408691 uk-gaap:RestatedAmount 2015-02-28 08408691 uk-gaap:RestatedAmount 2016-02-29 08408691 uk-gaap:NetGoodwill 2015-02-28 08408691 uk-gaap:NetGoodwill 2016-02-29 08408691 uk-gaap:NetGoodwill 2015-03-01 2016-02-29 08408691 uk-gaap:OtherIntangibleFixedAssets 2015-03-01 2016-02-29 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-02-29 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-01 2016-02-29 08408691 uk-gaap:DevelopmentCosts 2015-02-28 08408691 uk-gaap:DevelopmentCosts 2016-02-29 08408691 uk-gaap:DevelopmentCosts 2015-03-01 2016-02-29 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-29 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-02-29 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-29 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-02-29 08408691 uk-gaap:PlantMachinery 2015-03-01 2016-02-29 08408691 uk-gaap:PlantMachinery 2015-02-28 08408691 uk-gaap:PlantMachinery 2016-02-29 08408691 uk-gaap:Vehicles 2015-03-01 2016-02-29 08408691 uk-gaap:Vehicles 2015-02-28 08408691 uk-gaap:Vehicles 2016-02-29 08408691 uk-gaap:FixturesFittings 2015-03-01 2016-02-29 08408691 uk-gaap:FixturesFittings 2015-02-28 08408691 uk-gaap:FixturesFittings 2016-02-29 08408691 uk-gaap:ComputerEquipment 2015-03-01 2016-02-29 08408691 uk-gaap:ComputerEquipment 2015-02-28 08408691 uk-gaap:ComputerEquipment 2016-02-29 08408691 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 08408691 uk-gaap:SharesListedFixedAssetInvestments 2015-03-01 2016-02-29 08408691 uk-gaap:SharesListedFixedAssetInvestments 2016-02-29 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-01 2016-02-29 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-02-29 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-01 2016-02-29 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-02-29 08408691 uk-gaap:ProvisionsForBadDebts 2015-02-28 08408691 uk-gaap:ProvisionsForBadDebts 2015-03-01 2016-02-29 08408691 uk-gaap:ProvisionsForBadDebts 2016-02-29 08408691 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 08408691 uk-gaap:ProvisionsForDeferredTaxation 2015-03-01 2016-02-29 08408691 uk-gaap:ProvisionsForDeferredTaxation 2016-02-29 08408691 uk-gaap:OtherProvisions 2015-02-28 08408691 uk-gaap:OtherProvisions 2015-03-01 2016-02-29 08408691 uk-gaap:OtherProvisions 2016-02-29 08408691 uk-gaap:WithinOneYear 2015-02-28 08408691 uk-gaap:WithinOneYear 2015-03-01 2016-02-29 08408691 uk-gaap:WithinOneYear 2016-02-29 08408691 uk-gaap:AfterOneYear 2015-02-28 08408691 uk-gaap:AfterOneYear 2015-03-01 2016-02-29 08408691 uk-gaap:AfterOneYear 2016-02-29 08408691 uk-bus:AllOrdinaryShares 2016-02-29 08408691 uk-bus:AllOrdinaryShares 2015-02-28 08408691 uk-bus:OrdinaryShareClass1 2016-02-29 08408691 uk-bus:OrdinaryShareClass2 2016-02-29 08408691 uk-bus:OrdinaryShareClass3 2016-02-29 08408691 uk-bus:OrdinaryShareClass4 2016-02-29 08408691 uk-bus:OrdinaryShareClass5 2016-02-29 08408691 uk-bus:OrdinaryShareClass1 2015-03-01 2016-02-29 08408691 uk-bus:OrdinaryShareClass2 2015-03-01 2016-02-29 08408691 uk-bus:OrdinaryShareClass3 2015-03-01 2016-02-29 08408691 uk-bus:OrdinaryShareClass4 2015-03-01 2016-02-29 08408691 uk-bus:OrdinaryShareClass5 2015-03-01 2016-02-29 08408691 uk-bus:PreferenceShareClass1 2016-02-29 08408691 uk-bus:PreferenceShareClass2 2016-02-29 08408691 uk-bus:PreferenceShareClass3 2016-02-29 08408691 uk-bus:PreferenceShareClass4 2016-02-29 08408691 uk-bus:PreferenceShareClass5 2016-02-29 08408691 uk-bus:PreferenceShareClass1 2015-03-01 2016-02-29 08408691 uk-bus:PreferenceShareClass2 2015-03-01 2016-02-29 08408691 uk-bus:PreferenceShareClass3 2015-03-01 2016-02-29 08408691 uk-bus:PreferenceShareClass4 2015-03-01 2016-02-29 08408691 uk-bus:PreferenceShareClass5 2015-03-01 2016-02-29 08408691 uk-bus:CompanySecretary 2015-03-01 2016-02-29 08408691 uk-bus:RegisteredOffice 2015-03-01 2016-02-29 08408691 uk-bus:EntityAccountantsOrAuditors 2015-03-01 2016-02-29 08408691 uk-bus:EntityAccountantsOrAuditors 2016-02-29 08408691 uk-bus:MainBusiness 2015-03-01 2016-02-29 08408691 uk-bus:EntityBankers 2015-03-01 2016-02-29 08408691 uk-bus:EntityLawyersOrLegalAdvisers 2015-03-01 2016-02-29 08408691 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-03-01 2016-02-29 08408691 uk-bus:HighestPaidDirector 2015-03-01 2016-02-29 08408691 uk-bus:HighestPaidDirector 2016-02-29 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-29 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-29 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-03-01 2016-02-29 08408691 uk-bus:AllEntityOfficers 2015-03-01 2016-02-29 08408691 uk-gaap:InvestmentProperties 2015-02-28 08408691 uk-gaap:InvestmentProperties 2015-03-01 2016-02-29 08408691 uk-gaap:InvestmentProperties 2016-02-29 08408691 uk-gaap:IntellectualProperty 2015-03-01 2016-02-29 08408691 uk-gaap:IntellectualProperty 2015-02-28 08408691 uk-gaap:IntellectualProperty 2016-02-29 08408691 uk-countries:UnitedKingdom 2015-03-01 2016-02-29 08408691 uk-countries:Europe 2015-03-01 2016-02-29 08408691 uk-countries:NorthAmerica 2015-03-01 2016-02-29 08408691 uk-countries:SouthAmerica 2015-03-01 2016-02-29 08408691 uk-countries:Asia 2015-03-01 2016-02-29 08408691 uk-countries:RestWorldOutsideUK 2015-03-01 2016-02-29 08408691 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-29 08408691 uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-29 08408691 uk-gaap:AllSubsidiaries 2015-03-01 2016-02-29 08408691 uk-gaap:AllAssociates 2015-03-01 2016-02-29 08408691 dpl-gaap:CostSales 2015-02-28 08408691 dpl-gaap:CostSales 2016-02-29 08408691 dpl-gaap:CostSales 2015-03-01 2016-02-29 08408691 dpl-gaap:DistributionCosts 2015-03-01 2016-02-29 08408691 dpl-gaap:AdministrativeExpenses 2015-03-01 2016-02-29 08408691 uk-bus:Director1 2015-03-01 2016-02-29 08408691 uk-bus:Director1 2016-02-29 08408691 2014-02-28 08408691 2015-02-28 08408691 2014-03-01 2015-02-28 08408691 uk-gaap:RestatedAmount 2014-02-28 08408691 uk-gaap:RestatedAmount 2015-02-28 08408691 uk-gaap:NetGoodwill 2014-02-28 08408691 uk-gaap:NetGoodwill 2015-02-28 08408691 uk-gaap:NetGoodwill 2014-03-01 2015-02-28 08408691 uk-gaap:OtherIntangibleFixedAssets 2014-03-01 2015-02-28 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-02-28 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 08408691 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-01 2015-02-28 08408691 uk-gaap:DevelopmentCosts 2014-02-28 08408691 uk-gaap:DevelopmentCosts 2015-02-28 08408691 uk-gaap:DevelopmentCosts 2014-03-01 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-02-28 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-02-28 08408691 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 08408691 uk-gaap:PlantMachinery 2014-03-01 2015-02-28 08408691 uk-gaap:PlantMachinery 2014-02-28 08408691 uk-gaap:PlantMachinery 2015-02-28 08408691 uk-gaap:Vehicles 2014-03-01 2015-02-28 08408691 uk-gaap:Vehicles 2014-02-28 08408691 uk-gaap:Vehicles 2015-02-28 08408691 uk-gaap:FixturesFittings 2014-03-01 2015-02-28 08408691 uk-gaap:FixturesFittings 2014-02-28 08408691 uk-gaap:FixturesFittings 2015-02-28 08408691 uk-gaap:ComputerEquipment 2014-03-01 2015-02-28 08408691 uk-gaap:ComputerEquipment 2014-02-28 08408691 uk-gaap:ComputerEquipment 2015-02-28 08408691 uk-gaap:SharesListedFixedAssetInvestments 2014-02-28 08408691 uk-gaap:SharesListedFixedAssetInvestments 2014-03-01 2015-02-28 08408691 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-02-28 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-01 2015-02-28 08408691 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-02-28 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-01 2015-02-28 08408691 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 08408691 uk-gaap:ProvisionsForBadDebts 2014-02-28 08408691 uk-gaap:ProvisionsForBadDebts 2014-03-01 2015-02-28 08408691 uk-gaap:ProvisionsForBadDebts 2015-02-28 08408691 uk-gaap:ProvisionsForDeferredTaxation 2014-02-28 08408691 uk-gaap:ProvisionsForDeferredTaxation 2014-03-01 2015-02-28 08408691 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 08408691 uk-gaap:OtherProvisions 2014-02-28 08408691 uk-gaap:OtherProvisions 2014-03-01 2015-02-28 08408691 uk-gaap:OtherProvisions 2015-02-28 08408691 uk-gaap:WithinOneYear 2014-02-28 08408691 uk-gaap:WithinOneYear 2014-03-01 2015-02-28 08408691 uk-gaap:WithinOneYear 2015-02-28 08408691 uk-gaap:AfterOneYear 2014-02-28 08408691 uk-gaap:AfterOneYear 2014-03-01 2015-02-28 08408691 uk-gaap:AfterOneYear 2015-02-28 08408691 uk-bus:AllOrdinaryShares 2015-02-28 08408691 uk-bus:AllOrdinaryShares 2014-02-28 08408691 uk-bus:OrdinaryShareClass1 2015-02-28 08408691 uk-bus:OrdinaryShareClass2 2015-02-28 08408691 uk-bus:OrdinaryShareClass3 2015-02-28 08408691 uk-bus:OrdinaryShareClass4 2015-02-28 08408691 uk-bus:OrdinaryShareClass5 2015-02-28 08408691 uk-bus:OrdinaryShareClass1 2014-03-01 2015-02-28 08408691 uk-bus:OrdinaryShareClass2 2014-03-01 2015-02-28 08408691 uk-bus:OrdinaryShareClass3 2014-03-01 2015-02-28 08408691 uk-bus:OrdinaryShareClass4 2014-03-01 2015-02-28 08408691 uk-bus:OrdinaryShareClass5 2014-03-01 2015-02-28 08408691 uk-bus:PreferenceShareClass1 2015-02-28 08408691 uk-bus:PreferenceShareClass2 2015-02-28 08408691 uk-bus:PreferenceShareClass3 2015-02-28 08408691 uk-bus:PreferenceShareClass4 2015-02-28 08408691 uk-bus:PreferenceShareClass5 2015-02-28 08408691 uk-bus:PreferenceShareClass1 2014-03-01 2015-02-28 08408691 uk-bus:PreferenceShareClass2 2014-03-01 2015-02-28 08408691 uk-bus:PreferenceShareClass3 2014-03-01 2015-02-28 08408691 uk-bus:PreferenceShareClass4 2014-03-01 2015-02-28 08408691 uk-bus:PreferenceShareClass5 2014-03-01 2015-02-28 08408691 uk-bus:CompanySecretary 2014-03-01 2015-02-28 08408691 uk-bus:RegisteredOffice 2014-03-01 2015-02-28 08408691 uk-bus:EntityAccountantsOrAuditors 2014-03-01 2015-02-28 08408691 uk-bus:EntityAccountantsOrAuditors 2015-02-28 08408691 uk-bus:MainBusiness 2014-03-01 2015-02-28 08408691 uk-bus:EntityBankers 2014-03-01 2015-02-28 08408691 uk-bus:EntityLawyersOrLegalAdvisers 2014-03-01 2015-02-28 08408691 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-03-01 2015-02-28 08408691 uk-bus:HighestPaidDirector 2014-03-01 2015-02-28 08408691 uk-bus:HighestPaidDirector 2015-02-28 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 08408691 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-03-01 2015-02-28 08408691 uk-bus:AllEntityOfficers 2014-03-01 2015-02-28 08408691 uk-gaap:InvestmentProperties 2014-02-28 08408691 uk-gaap:InvestmentProperties 2014-03-01 2015-02-28 08408691 uk-gaap:InvestmentProperties 2015-02-28 08408691 uk-gaap:IntellectualProperty 2014-03-01 2015-02-28 08408691 uk-gaap:IntellectualProperty 2014-02-28 08408691 uk-gaap:IntellectualProperty 2015-02-28 08408691 uk-countries:UnitedKingdom 2014-03-01 2015-02-28 08408691 uk-countries:Europe 2014-03-01 2015-02-28 08408691 uk-countries:NorthAmerica 2014-03-01 2015-02-28 08408691 uk-countries:SouthAmerica 2014-03-01 2015-02-28 08408691 uk-countries:Asia 2014-03-01 2015-02-28 08408691 uk-countries:RestWorldOutsideUK 2014-03-01 2015-02-28 08408691 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 08408691 uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 08408691 uk-gaap:AllSubsidiaries 2014-03-01 2015-02-28 08408691 uk-gaap:AllAssociates 2014-03-01 2015-02-28 08408691 dpl-gaap:CostSales 2014-02-28 08408691 dpl-gaap:CostSales 2015-02-28 08408691 dpl-gaap:CostSales 2014-03-01 2015-02-28 08408691 dpl-gaap:DistributionCosts 2014-03-01 2015-02-28 08408691 dpl-gaap:AdministrativeExpenses 2014-03-01 2015-02-28 08408691 uk-bus:Director1 2014-03-01 2015-02-28 08408691 uk-bus:Director1 2015-02-28
Registered number: 08408691
Panacea Refurbishment and Fabrications Limited
Abbreviated accounts
For The Year Ended 29 February 2016
ATN Partnership

Chartered Certified Accountants
33 Darnley Road
Gravesend
Kent
DA11 0SD
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 315 -
315 -
CURRENT ASSETS
Debtors 24,618 16,063
Cash at bank and in hand 6,682 11,395
31,300 27,458
Creditors: Amounts Falling Due Within One Year 3 (28,142 ) (27,032 )
NET CURRENT ASSETS (LIABILITIES) 3,158 426
TOTAL ASSETS LESS CURRENT LIABILITIES 3,473 426
NET ASSETS 3,473 426
CAPITAL AND RESERVES
Called up share capital 4 2 2
Profit and Loss Account 3,471 424
SHAREHOLDERS' FUNDS 3,473 426
For the year ending 29 February 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Kenan Huseyin
08/11/2016
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles - 25% reducing balance
Computer Equipment - 25% reducing balance
2. Tangible Assets
Total
Cost £
As at 1 March 2015 -
Additions 420
As at 29 February 2016 420
Depreciation
As at 1 March 2015 -
Provided during the period 105
As at 29 February 2016 105
Net Book Value
As at 29 February 2016 315
As at 1 March 2015 -
Page 2
3. Creditors: Amounts Falling Due Within One Year
2016 2015
£ £
Trade creditors - 6,000
Corporation tax 12,790 12,293
VAT 15,052 8,339
Accruals and deferred income 300 400
28,142 27,032
4. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 2 2 2
5. Transactions With and Loans to Directors
Included within Debtors are the following loans to directors:
As at 1 March 2015 Amounts advanced Amounts repaid As at 29 February 2016
£ £ £ £
Mr Kenan Huseyin 9,595 9,881 9,595 9,881
The above loan is unsecured, interest free and repayable on demand. Dividends of £10,000 were declared on 31 October 2016 to clear the director's loan account.
Page 3