Magenta Coaching Solutions Limited


true Bevis and Juliet Moynan false 1 March 2015 28 February 2016 28 February 2016 true false 07150572 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07150572 2015-02-28 07150572 2016-02-28 07150572 2015-03-01 2016-02-28 07150572 uk-gaap:RestatedAmount 2015-02-28 07150572 uk-gaap:RestatedAmount 2016-02-28 07150572 uk-gaap:NetGoodwill 2015-02-28 07150572 uk-gaap:NetGoodwill 2016-02-28 07150572 uk-gaap:NetGoodwill 2015-03-01 2016-02-28 07150572 uk-gaap:OtherIntangibleFixedAssets 2015-03-01 2016-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-01 2016-02-28 07150572 uk-gaap:DevelopmentCosts 2015-02-28 07150572 uk-gaap:DevelopmentCosts 2016-02-28 07150572 uk-gaap:DevelopmentCosts 2015-03-01 2016-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-02-28 07150572 uk-gaap:PlantMachinery 2015-03-01 2016-02-28 07150572 uk-gaap:PlantMachinery 2015-02-28 07150572 uk-gaap:PlantMachinery 2016-02-28 07150572 uk-gaap:Vehicles 2015-03-01 2016-02-28 07150572 uk-gaap:Vehicles 2015-02-28 07150572 uk-gaap:Vehicles 2016-02-28 07150572 uk-gaap:FixturesFittings 2015-03-01 2016-02-28 07150572 uk-gaap:FixturesFittings 2015-02-28 07150572 uk-gaap:FixturesFittings 2016-02-28 07150572 uk-gaap:ComputerEquipment 2015-03-01 2016-02-28 07150572 uk-gaap:ComputerEquipment 2015-02-28 07150572 uk-gaap:ComputerEquipment 2016-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2015-03-01 2016-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2016-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-01 2016-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-01 2016-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2015-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2015-03-01 2016-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2016-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2015-03-01 2016-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2016-02-28 07150572 uk-gaap:OtherProvisions 2015-02-28 07150572 uk-gaap:OtherProvisions 2015-03-01 2016-02-28 07150572 uk-gaap:OtherProvisions 2016-02-28 07150572 uk-gaap:WithinOneYear 2015-02-28 07150572 uk-gaap:WithinOneYear 2015-03-01 2016-02-28 07150572 uk-gaap:WithinOneYear 2016-02-28 07150572 uk-gaap:AfterOneYear 2015-02-28 07150572 uk-gaap:AfterOneYear 2015-03-01 2016-02-28 07150572 uk-gaap:AfterOneYear 2016-02-28 07150572 uk-bus:AllOrdinaryShares 2016-02-28 07150572 uk-bus:AllOrdinaryShares 2015-02-28 07150572 uk-bus:OrdinaryShareClass1 2016-02-28 07150572 uk-bus:OrdinaryShareClass2 2016-02-28 07150572 uk-bus:OrdinaryShareClass3 2016-02-28 07150572 uk-bus:OrdinaryShareClass4 2016-02-28 07150572 uk-bus:OrdinaryShareClass5 2016-02-28 07150572 uk-bus:OrdinaryShareClass1 2015-03-01 2016-02-28 07150572 uk-bus:OrdinaryShareClass2 2015-03-01 2016-02-28 07150572 uk-bus:OrdinaryShareClass3 2015-03-01 2016-02-28 07150572 uk-bus:OrdinaryShareClass4 2015-03-01 2016-02-28 07150572 uk-bus:OrdinaryShareClass5 2015-03-01 2016-02-28 07150572 uk-bus:PreferenceShareClass1 2016-02-28 07150572 uk-bus:PreferenceShareClass2 2016-02-28 07150572 uk-bus:PreferenceShareClass3 2016-02-28 07150572 uk-bus:PreferenceShareClass4 2016-02-28 07150572 uk-bus:PreferenceShareClass5 2016-02-28 07150572 uk-bus:PreferenceShareClass1 2015-03-01 2016-02-28 07150572 uk-bus:PreferenceShareClass2 2015-03-01 2016-02-28 07150572 uk-bus:PreferenceShareClass3 2015-03-01 2016-02-28 07150572 uk-bus:PreferenceShareClass4 2015-03-01 2016-02-28 07150572 uk-bus:PreferenceShareClass5 2015-03-01 2016-02-28 07150572 uk-bus:CompanySecretary 2015-03-01 2016-02-28 07150572 uk-bus:RegisteredOffice 2015-03-01 2016-02-28 07150572 uk-bus:EntityAccountantsOrAuditors 2015-03-01 2016-02-28 07150572 uk-bus:EntityAccountantsOrAuditors 2016-02-28 07150572 uk-bus:MainBusiness 2015-03-01 2016-02-28 07150572 uk-bus:EntityBankers 2015-03-01 2016-02-28 07150572 uk-bus:EntityLawyersOrLegalAdvisers 2015-03-01 2016-02-28 07150572 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-03-01 2016-02-28 07150572 uk-bus:HighestPaidDirector 2015-03-01 2016-02-28 07150572 uk-bus:HighestPaidDirector 2016-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-03-01 2016-02-28 07150572 uk-bus:AllEntityOfficers 2015-03-01 2016-02-28 07150572 uk-gaap:InvestmentProperties 2015-02-28 07150572 uk-gaap:InvestmentProperties 2015-03-01 2016-02-28 07150572 uk-gaap:InvestmentProperties 2016-02-28 07150572 uk-gaap:IntellectualProperty 2015-03-01 2016-02-28 07150572 uk-gaap:IntellectualProperty 2015-02-28 07150572 uk-gaap:IntellectualProperty 2016-02-28 07150572 uk-countries:UnitedKingdom 2015-03-01 2016-02-28 07150572 uk-countries:Europe 2015-03-01 2016-02-28 07150572 uk-countries:NorthAmerica 2015-03-01 2016-02-28 07150572 uk-countries:SouthAmerica 2015-03-01 2016-02-28 07150572 uk-countries:Asia 2015-03-01 2016-02-28 07150572 uk-countries:RestWorldOutsideUK 2015-03-01 2016-02-28 07150572 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-28 07150572 uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-28 07150572 uk-gaap:AllSubsidiaries 2015-03-01 2016-02-28 07150572 uk-gaap:AllAssociates 2015-03-01 2016-02-28 07150572 dpl-gaap:CostSales 2015-02-28 07150572 dpl-gaap:CostSales 2016-02-28 07150572 dpl-gaap:CostSales 2015-03-01 2016-02-28 07150572 dpl-gaap:DistributionCosts 2015-03-01 2016-02-28 07150572 dpl-gaap:AdministrativeExpenses 2015-03-01 2016-02-28 07150572 uk-bus:Director1 2015-03-01 2016-02-28 07150572 uk-bus:Director1 2016-02-28 07150572 uk-bus:Director2 2015-03-01 2016-02-28 07150572 uk-bus:Director2 2016-02-28 07150572 2014-02-28 07150572 2015-02-28 07150572 2014-03-01 2015-02-28 07150572 uk-gaap:RestatedAmount 2014-02-28 07150572 uk-gaap:RestatedAmount 2015-02-28 07150572 uk-gaap:NetGoodwill 2014-02-28 07150572 uk-gaap:NetGoodwill 2015-02-28 07150572 uk-gaap:NetGoodwill 2014-03-01 2015-02-28 07150572 uk-gaap:OtherIntangibleFixedAssets 2014-03-01 2015-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 07150572 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-01 2015-02-28 07150572 uk-gaap:DevelopmentCosts 2014-02-28 07150572 uk-gaap:DevelopmentCosts 2015-02-28 07150572 uk-gaap:DevelopmentCosts 2014-03-01 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-02-28 07150572 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 07150572 uk-gaap:PlantMachinery 2014-03-01 2015-02-28 07150572 uk-gaap:PlantMachinery 2014-02-28 07150572 uk-gaap:PlantMachinery 2015-02-28 07150572 uk-gaap:Vehicles 2014-03-01 2015-02-28 07150572 uk-gaap:Vehicles 2014-02-28 07150572 uk-gaap:Vehicles 2015-02-28 07150572 uk-gaap:FixturesFittings 2014-03-01 2015-02-28 07150572 uk-gaap:FixturesFittings 2014-02-28 07150572 uk-gaap:FixturesFittings 2015-02-28 07150572 uk-gaap:ComputerEquipment 2014-03-01 2015-02-28 07150572 uk-gaap:ComputerEquipment 2014-02-28 07150572 uk-gaap:ComputerEquipment 2015-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2014-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2014-03-01 2015-02-28 07150572 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-01 2015-02-28 07150572 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-01 2015-02-28 07150572 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2014-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2014-03-01 2015-02-28 07150572 uk-gaap:ProvisionsForBadDebts 2015-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2014-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2014-03-01 2015-02-28 07150572 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 07150572 uk-gaap:OtherProvisions 2014-02-28 07150572 uk-gaap:OtherProvisions 2014-03-01 2015-02-28 07150572 uk-gaap:OtherProvisions 2015-02-28 07150572 uk-gaap:WithinOneYear 2014-02-28 07150572 uk-gaap:WithinOneYear 2014-03-01 2015-02-28 07150572 uk-gaap:WithinOneYear 2015-02-28 07150572 uk-gaap:AfterOneYear 2014-02-28 07150572 uk-gaap:AfterOneYear 2014-03-01 2015-02-28 07150572 uk-gaap:AfterOneYear 2015-02-28 07150572 uk-bus:AllOrdinaryShares 2015-02-28 07150572 uk-bus:AllOrdinaryShares 2014-02-28 07150572 uk-bus:OrdinaryShareClass1 2015-02-28 07150572 uk-bus:OrdinaryShareClass2 2015-02-28 07150572 uk-bus:OrdinaryShareClass3 2015-02-28 07150572 uk-bus:OrdinaryShareClass4 2015-02-28 07150572 uk-bus:OrdinaryShareClass5 2015-02-28 07150572 uk-bus:OrdinaryShareClass1 2014-03-01 2015-02-28 07150572 uk-bus:OrdinaryShareClass2 2014-03-01 2015-02-28 07150572 uk-bus:OrdinaryShareClass3 2014-03-01 2015-02-28 07150572 uk-bus:OrdinaryShareClass4 2014-03-01 2015-02-28 07150572 uk-bus:OrdinaryShareClass5 2014-03-01 2015-02-28 07150572 uk-bus:PreferenceShareClass1 2015-02-28 07150572 uk-bus:PreferenceShareClass2 2015-02-28 07150572 uk-bus:PreferenceShareClass3 2015-02-28 07150572 uk-bus:PreferenceShareClass4 2015-02-28 07150572 uk-bus:PreferenceShareClass5 2015-02-28 07150572 uk-bus:PreferenceShareClass1 2014-03-01 2015-02-28 07150572 uk-bus:PreferenceShareClass2 2014-03-01 2015-02-28 07150572 uk-bus:PreferenceShareClass3 2014-03-01 2015-02-28 07150572 uk-bus:PreferenceShareClass4 2014-03-01 2015-02-28 07150572 uk-bus:PreferenceShareClass5 2014-03-01 2015-02-28 07150572 uk-bus:CompanySecretary 2014-03-01 2015-02-28 07150572 uk-bus:RegisteredOffice 2014-03-01 2015-02-28 07150572 uk-bus:EntityAccountantsOrAuditors 2014-03-01 2015-02-28 07150572 uk-bus:EntityAccountantsOrAuditors 2015-02-28 07150572 uk-bus:MainBusiness 2014-03-01 2015-02-28 07150572 uk-bus:EntityBankers 2014-03-01 2015-02-28 07150572 uk-bus:EntityLawyersOrLegalAdvisers 2014-03-01 2015-02-28 07150572 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-03-01 2015-02-28 07150572 uk-bus:HighestPaidDirector 2014-03-01 2015-02-28 07150572 uk-bus:HighestPaidDirector 2015-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 07150572 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-03-01 2015-02-28 07150572 uk-bus:AllEntityOfficers 2014-03-01 2015-02-28 07150572 uk-gaap:InvestmentProperties 2014-02-28 07150572 uk-gaap:InvestmentProperties 2014-03-01 2015-02-28 07150572 uk-gaap:InvestmentProperties 2015-02-28 07150572 uk-gaap:IntellectualProperty 2014-03-01 2015-02-28 07150572 uk-gaap:IntellectualProperty 2014-02-28 07150572 uk-gaap:IntellectualProperty 2015-02-28 07150572 uk-countries:UnitedKingdom 2014-03-01 2015-02-28 07150572 uk-countries:Europe 2014-03-01 2015-02-28 07150572 uk-countries:NorthAmerica 2014-03-01 2015-02-28 07150572 uk-countries:SouthAmerica 2014-03-01 2015-02-28 07150572 uk-countries:Asia 2014-03-01 2015-02-28 07150572 uk-countries:RestWorldOutsideUK 2014-03-01 2015-02-28 07150572 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 07150572 uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 07150572 uk-gaap:AllSubsidiaries 2014-03-01 2015-02-28 07150572 uk-gaap:AllAssociates 2014-03-01 2015-02-28 07150572 dpl-gaap:CostSales 2014-02-28 07150572 dpl-gaap:CostSales 2015-02-28 07150572 dpl-gaap:CostSales 2014-03-01 2015-02-28 07150572 dpl-gaap:DistributionCosts 2014-03-01 2015-02-28 07150572 dpl-gaap:AdministrativeExpenses 2014-03-01 2015-02-28 07150572 uk-bus:Director1 2014-03-01 2015-02-28 07150572 uk-bus:Director1 2015-02-28 07150572 uk-bus:Director2 2014-03-01 2015-02-28 07150572 uk-bus:Director2 2015-02-28
Registered number: 07150572
Magenta Coaching Solutions Limited
Abbreviated accounts
For The Year Ended 28 February 2016
Pavilion Accountancy

Thorpe House
62 Great Whyte
Ramsey
Cambridgeshire
PE26 1HU
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 2,025 22,946
2,025 22,946
CURRENT ASSETS
Debtors 14,769 27,139
Cash at bank and in hand 17,997 7,194
32,766 34,333
Creditors: Amounts Falling Due Within One Year 3 (34,373 ) (27,874 )
NET CURRENT ASSETS (LIABILITIES) (1,607 ) 6,459
TOTAL ASSETS LESS CURRENT LIABILITIES 418 29,405
Creditors: Amounts Falling Due After More Than One Year 4 - (13,530 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (844 )
NET ASSETS 418 15,031
CAPITAL AND RESERVES
Called up share capital 5 2 2
Profit and Loss Account 416 15,028
SHAREHOLDERS' FUNDS 418 15,030
For the year ending 28 February 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Bevis Moynan
18/10/2016
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% SLM
Motor Vehicles 20% RBM
Computer Equipment 25% SLM
2. Tangible Assets
Total
Cost £
As at 1 March 2015 37,925
Additions 1,593
Disposals (33,958 )
As at 28 February 2016 5,560
Depreciation
As at 1 March 2015 14,979
Provided during the period 5,128
Disposals (16,572 )
As at 28 February 2016 3,535
Net Book Value
As at 28 February 2016 2,025
As at 1 March 2015 22,946
Page 2
3. Creditors: Amounts Falling Due Within One Year
2016 2015
£ £
Net obligations under finance lease and hire purchase contracts - 3,318
Trade creditors 3,810 -
Bank loans and overdrafts 4,900 7,000
Corporation tax 10,331 10,552
Other taxes and social security 252 -
VAT 4,248 4,063
Net wages 1,514 1,087
Directors' loan accounts 9,318 1,854
34,373 27,874
4. Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Net obligations under finance lease and hire purchase contracts - 13,530
5. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 2 2 2
6. Transactions With and Loans to Directors
Dividends paid to directors
2016 2015
£ £
Mr Bevis Moynan 20,750 -
Mrs Juliet Moynan 20,750 -
7. Controlling Party
The company's controlling party is Bevis and Juliet Moynan by virtue of their ownership of 100% of the issued share capital in the company.
Page 3