Abbreviated Company Accounts - PRIMEPAC LTD

Abbreviated Company Accounts - PRIMEPAC LTD


Registered Number NI041493

PRIMEPAC LTD

Abbreviated Accounts

31 December 2015

PRIMEPAC LTD Registered Number NI041493

Abbreviated Balance Sheet as at 31 December 2015

Notes 2015 2014
£ £
Called up share capital not paid - -
Fixed assets
Intangible assets 2 - -
Tangible assets 3 1,228,943 1,181,696
1,228,943 1,181,696
Current assets
Stocks 223,471 302,342
Debtors 806,563 1,077,388
Investments - -
Cash at bank and in hand 384,626 107,824
1,414,660 1,487,554
Prepayments and accrued income - -
Creditors: amounts falling due within one year 4 (1,026,885) (1,315,093)
Net current assets (liabilities) 387,775 172,461
Total assets less current liabilities 1,616,718 1,354,157
Creditors: amounts falling due after more than one year 4 (168,442) (229,053)
Provisions for liabilities (205,838) (193,706)
Total net assets (liabilities) 1,242,438 931,398
Capital and reserves
Called up share capital 5 45,500 45,500
Share premium account 36,500 36,500
Profit and loss account 1,160,438 849,398
Shareholders' funds 1,242,438 931,398
  • For the year ending 31 December 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 7 November 2016

And signed on their behalf by:
Edward Rath, Director
John Mc Gahon, Director

PRIMEPAC LTD Registered Number NI041493

Notes to the Abbreviated Accounts for the period ended 31 December 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover represents amounts chargeable, net of value added tax, in respect of the sale of plastic containers and any other associated activity or service. 31.40% of the company's turnover related to exports (2014: 25.75%).

Tangible assets depreciation policy
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate
Office equipment 3 - 5 Years
Plant and machinery 3 - 15 Years
Motor vehicles 3 - 4 Years

Intangible assets amortisation policy
Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life.
Asset class Amortisation method and rate
Goodwill 5 Years

Other accounting policies
Other Grants
Revenue Grants received are credited to the profit and loss account as other income in the year of receipt.
Capital grants and other contributions received towards the cost of tangible fixed assets are included in creditors as deferred income and credited to the profit and loss account over the life of the asset.

Goodwill
Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Stock
Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax
Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE.
Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Foreign currency
Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Hire purchase and leasing
Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.
Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting
periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Pensions
The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

2Intangible fixed assets
£
Cost
At 1 January 2015 5,003
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2015 5,003
Amortisation
At 1 January 2015 5,003
Charge for the year -
On disposals -
At 31 December 2015 5,003
Net book values
At 31 December 2015 0
At 31 December 2014 0
3Tangible fixed assets
£
Cost
At 1 January 2015 2,004,450
Additions 208,566
Disposals (27,000)
Revaluations -
Transfers -
At 31 December 2015 2,186,016
Depreciation
At 1 January 2015 822,754
Charge for the year 149,928
On disposals (15,609)
At 31 December 2015 957,073
Net book values
At 31 December 2015 1,228,943
At 31 December 2014 1,181,696
4Creditors
2015
£
2014
£
Secured Debts 106,377 91,867
5Called Up Share Capital
Allotted, called up and fully paid:
2015
£
2014
£
45,500 Ordinary shares of £1 each 45,500 45,500

6Transactions with directors

Name of director receiving advance or credit: John Mc Gahon
Description of the transaction: Directors Loan Account
Balance at 1 January 2015: £ 123
Advances or credits made: -
Advances or credits repaid: £ 123
Balance at 31 December 2015: £ 0

Name of director receiving advance or credit: Edward Rath
Description of the transaction: Directors Loan Account
Balance at 1 January 2015: £ 289
Advances or credits made: -
Advances or credits repaid: £ 289
Balance at 31 December 2015: £ 0